C

Chongqing Brewery Co Ltd
SSE:600132

Watchlist Manager
Chongqing Brewery Co Ltd
SSE:600132
Watchlist
Price: 63.85 CNY 0.06%
Market Cap: 30.9B CNY
Have any thoughts about
Chongqing Brewery Co Ltd?
Write Note

Relative Value

The Relative Value of one Chongqing Brewery Co Ltd stock under the Base Case scenario is 103.03 CNY. Compared to the current market price of 63.85 CNY, Chongqing Brewery Co Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
103.03 CNY
Undervaluation 38%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
43
Median 3Y
3.1
Median 5Y
3.7
Industry
1.7
Forward
2
vs History
80
vs Industry
30
Median 3Y
33.4
Median 5Y
37.7
Industry
19.9
Forward
22.1
vs History
74
vs Industry
48
Median 3Y
12.4
Median 5Y
13
Industry
13.6
vs History
41
vs Industry
42
Median 3Y
17.5
Median 5Y
17.6
Industry
21.4
vs History
65
vs Industry
3
Median 3Y
24.8
Median 5Y
27
Industry
2.2
vs History
88
vs Industry
49
Median 3Y
2.8
Median 5Y
3.5
Industry
1.9
Forward
1.8
vs History
85
vs Industry
57
Median 3Y
6.5
Median 5Y
7.6
Industry
5.1
vs History
87
vs Industry
52
Median 3Y
12.5
Median 5Y
16
Industry
12.2
Forward
7.2
vs History
87
vs Industry
60
Median 3Y
12.5
Median 5Y
16
Industry
15.7
Forward
8.5
vs History
77
vs Industry
54
Median 3Y
11.1
Median 5Y
12.5
Industry
14.6
vs History
52
vs Industry
43
Median 3Y
15.7
Median 5Y
16.3
Industry
20.3
vs History
80
vs Industry
16
Median 3Y
7
Median 5Y
9.2
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Chongqing Brewery Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Chongqing Brewery Co Ltd
SSE:600132
31.1B CNY 2.1 23.3 8.7 8.7
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.7 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
95.1B EUR 1.7 15.2 8.1 11.1
NL
Heineken NV
AEX:HEIA
38.7B EUR 1.3 36.8 7 12.6
BR
Ambev SA
BOVESPA:ABEV3
192.2B BRL 2.3 13.8 27.1 0
NL
Heineken Holding NV
AEX:HEIO
16.3B EUR 0.5 30.3 4.6 9.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.9 14.4 8.9 14.5
CN
Tsingtao Brewery Co Ltd
SSE:600600
106.4B CNY 3.3 24.5 16.4 16.4
CA
Molson Coors Canada Inc
OTC:MXGBF
13.3B USD 0 0 0 0
DK
Carlsberg A/S
CSE:CARL B
90.6B DKK 1.2 -2.2 7.5 10.4
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 17.3 4.7 8.5

See Also

Discover More
Back to Top