C

China Spacesat Co Ltd
SSE:600118

Watchlist Manager
China Spacesat Co Ltd
SSE:600118
Watchlist
Price: 28.42 CNY -0.63%
Market Cap: 33.6B CNY

Intrinsic Value

The intrinsic value of one China Spacesat Co Ltd stock under the Base Case scenario is 7.84 CNY. Compared to the current market price of 28.42 CNY, China Spacesat Co Ltd is Overvalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.84 CNY
Overvaluation 72%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
China Spacesat Co Ltd

China Spacesat Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for China Spacesat Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

China Spacesat Co Ltd
SSE:600118
CN
Aerospace & Defense
Market Cap
33.6B CNY
IPO
Sep 8, 1997
CN
Aerospace & Defense
Market Cap
33.6B CNY
IPO
Sep 8, 1997
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Spacesat Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about China Spacesat Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Spacesat Co Ltd

Current Assets 9.9B
Cash & Short-Term Investments 1.7B
Receivables 5.4B
Other Current Assets 2.9B
Non-Current Assets 3.5B
Long-Term Investments 554.2m
PP&E 1.2B
Intangibles 1.6B
Other Non-Current Assets 135.4m
Efficiency

Free Cash Flow Analysis
China Spacesat Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Spacesat Co Ltd

Revenue
4.9B CNY
Cost of Revenue
-4.3B CNY
Gross Profit
555.3m CNY
Operating Expenses
-644.5m CNY
Operating Income
-89.2m CNY
Other Expenses
65.9m CNY
Net Income
-23.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Spacesat Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

38/100
Profitability
Score

China Spacesat Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Spacesat Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Altman Z-Score
Short-Term Solvency
69/100
Solvency
Score

China Spacesat Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Spacesat Co Ltd

There are no price targets for China Spacesat Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Spacesat Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one China Spacesat Co Ltd stock?

The intrinsic value of one China Spacesat Co Ltd stock under the Base Case scenario is 7.84 CNY.

Is China Spacesat Co Ltd stock undervalued or overvalued?

Compared to the current market price of 28.42 CNY, China Spacesat Co Ltd is Overvalued by 72%.

Back to Top