C

China Spacesat Co Ltd
SSE:600118

Watchlist Manager
China Spacesat Co Ltd
SSE:600118
Watchlist
Price: 29 CNY -7.08%
Market Cap: 34.3B CNY
Have any thoughts about
China Spacesat Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Spacesat Co Ltd stock under the Base Case scenario is 8.64 CNY. Compared to the current market price of 29 CNY, China Spacesat Co Ltd is Overvalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.64 CNY
Overvaluation 70%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
China Spacesat Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Spacesat Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Spacesat Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Aerospace & Defense Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about China Spacesat Co Ltd

Provide an overview of the primary business activities
of China Spacesat Co Ltd.

What unique competitive advantages
does China Spacesat Co Ltd hold over its rivals?

What risks and challenges
does China Spacesat Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Spacesat Co Ltd.

Provide P/S
for China Spacesat Co Ltd.

Provide P/E
for China Spacesat Co Ltd.

Provide P/OCF
for China Spacesat Co Ltd.

Provide P/FCFE
for China Spacesat Co Ltd.

Provide P/B
for China Spacesat Co Ltd.

Provide EV/S
for China Spacesat Co Ltd.

Provide EV/GP
for China Spacesat Co Ltd.

Provide EV/EBITDA
for China Spacesat Co Ltd.

Provide EV/EBIT
for China Spacesat Co Ltd.

Provide EV/OCF
for China Spacesat Co Ltd.

Provide EV/FCFF
for China Spacesat Co Ltd.

Provide EV/IC
for China Spacesat Co Ltd.

Show me price targets
for China Spacesat Co Ltd made by professional analysts.

What are the Revenue projections
for China Spacesat Co Ltd?

How accurate were the past Revenue estimates
for China Spacesat Co Ltd?

What are the Net Income projections
for China Spacesat Co Ltd?

How accurate were the past Net Income estimates
for China Spacesat Co Ltd?

What are the EPS projections
for China Spacesat Co Ltd?

How accurate were the past EPS estimates
for China Spacesat Co Ltd?

What are the EBIT projections
for China Spacesat Co Ltd?

How accurate were the past EBIT estimates
for China Spacesat Co Ltd?

Compare the revenue forecasts
for China Spacesat Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Spacesat Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Spacesat Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Spacesat Co Ltd compared to its peers.

Compare the P/E ratios
of China Spacesat Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Spacesat Co Ltd with its peers.

Analyze the financial leverage
of China Spacesat Co Ltd compared to its main competitors.

Show all profitability ratios
for China Spacesat Co Ltd.

Provide ROE
for China Spacesat Co Ltd.

Provide ROA
for China Spacesat Co Ltd.

Provide ROIC
for China Spacesat Co Ltd.

Provide ROCE
for China Spacesat Co Ltd.

Provide Gross Margin
for China Spacesat Co Ltd.

Provide Operating Margin
for China Spacesat Co Ltd.

Provide Net Margin
for China Spacesat Co Ltd.

Provide FCF Margin
for China Spacesat Co Ltd.

Show all solvency ratios
for China Spacesat Co Ltd.

Provide D/E Ratio
for China Spacesat Co Ltd.

Provide D/A Ratio
for China Spacesat Co Ltd.

Provide Interest Coverage Ratio
for China Spacesat Co Ltd.

Provide Altman Z-Score Ratio
for China Spacesat Co Ltd.

Provide Quick Ratio
for China Spacesat Co Ltd.

Provide Current Ratio
for China Spacesat Co Ltd.

Provide Cash Ratio
for China Spacesat Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Spacesat Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Spacesat Co Ltd?

What is the current Free Cash Flow
of China Spacesat Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Spacesat Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Spacesat Co Ltd

Current Assets 9.9B
Cash & Short-Term Investments 1.7B
Receivables 5.4B
Other Current Assets 2.9B
Non-Current Assets 3.5B
Long-Term Investments 554.2m
PP&E 1.2B
Intangibles 1.6B
Other Non-Current Assets 135.4m
Current Liabilities 4.9B
Accounts Payable 3.1B
Accrued Liabilities 41.9m
Short-Term Debt 411.5m
Other Current Liabilities 1.4B
Non-Current Liabilities 2.3B
Long-Term Debt 221.2m
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
China Spacesat Co Ltd

Revenue
5.5B CNY
Cost of Revenue
-4.9B CNY
Gross Profit
628.3m CNY
Operating Expenses
-648.3m CNY
Operating Income
-20m CNY
Other Expenses
46.6m CNY
Net Income
26.6m CNY

Free Cash Flow Analysis
China Spacesat Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Spacesat Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

40/100
Profitability
Score

China Spacesat Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Spacesat Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Altman Z-Score
Short-Term Solvency
68/100
Solvency
Score

China Spacesat Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Spacesat Co Ltd

There are no price targets for China Spacesat Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Spacesat Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Spacesat Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Spacesat Co Ltd

Country

China

Industry

Aerospace & Defense

Market Cap

34.3B CNY

Dividend Yield

0%

Description

China Spacesat Co., Ltd. engages in the operation of satellite applications, and the research, manufacturing, and system integration of satellite and satellite application products. The company is headquartered in Beijing, Beijing and currently employs 3,967 full-time employees. is a China-based company principally engaged in the research, manufacture and application of satellites. The firm operates through two segments: Satellite Research and Manufacture and Satellite Application. Satellite Research and Manufacture segment mainly develops and produces minisatellites and microsatellites. Satellite Application segment is mainly engaged in the provision of satellite ground application system integration, equipment manufacture and satellite operation services. The firm operates its business in North China, northwest of China and South China.

Contact

BEIJING
Beijing
12F, Shenzhou Technology Mansion, No.31, Zhongguancun South Avenue, Haidian District
+861068118118
www.spacesat.com.cn

IPO

1997-09-08

Employees

3 967

Officers

President & Director
Mr. Nan Zhu
Secretary of the Board of Directors
Ms. Yinjuan Wan
Financial Director
Mr. Qiang Zhao
Vice President
Mr. Wenhao Deng

See Also

Discover More
What is the Intrinsic Value of one China Spacesat Co Ltd stock?

The intrinsic value of one China Spacesat Co Ltd stock under the Base Case scenario is 8.64 CNY.

Is China Spacesat Co Ltd stock undervalued or overvalued?

Compared to the current market price of 29 CNY, China Spacesat Co Ltd is Overvalued by 70%.

Back to Top