C

China Spacesat Co Ltd
SSE:600118

Watchlist Manager
China Spacesat Co Ltd
SSE:600118
Watchlist
Price: 28.67 CNY -1.14%
Market Cap: 33.9B CNY
Have any thoughts about
China Spacesat Co Ltd?
Write Note

Relative Value

The Relative Value of one China Spacesat Co Ltd stock under the Base Case scenario is 12.97 CNY. Compared to the current market price of 28.67 CNY, China Spacesat Co Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.97 CNY
Overvaluation 55%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
35
Median 3Y
4.3
Median 5Y
4.5
Industry
3.7
vs History
0
vs Industry
2
Median 3Y
129.6
Median 5Y
117.4
Industry
33.3
vs History
vs Industry
1
Median 3Y
14.7
Median 5Y
-22.8
Industry
20.8
vs History
vs Industry
3
Median 3Y
15.4
Median 5Y
-23.5
Industry
26
vs History
31
vs Industry
27
Median 3Y
4.7
Median 5Y
5
Industry
3.5
vs History
3
vs Industry
35
Median 3Y
4.1
Median 5Y
4.3
Industry
3.7
vs History
1
vs Industry
14
Median 3Y
34.6
Median 5Y
35.7
Industry
12.5
vs History
vs Industry
0
Median 3Y
88.4
Median 5Y
85.6
Industry
19.5
vs History
vs Industry
0
Median 3Y
88.4
Median 5Y
85.6
Industry
26.9
vs History
vs Industry
2
Median 3Y
13.4
Median 5Y
-21.9
Industry
21.9
vs History
vs Industry
2
Median 3Y
14.2
Median 5Y
-22.7
Industry
30.6
vs History
46
vs Industry
31
Median 3Y
3.5
Median 5Y
3.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
China Spacesat Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Spacesat Co Ltd
SSE:600118
33.9B CNY 6.1 1 269.5 -1 666.1 -1 666.1
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Raytheon Technologies Corp
NYSE:RTX
158.3B USD 2 33.5 18.2 30.7
US
Lockheed Martin Corp
NYSE:LMT
127.2B USD 1.8 19.1 13.9 16.3
NL
Airbus SE
PAR:AIR
110B EUR 1.7 35.6 17 27.9
FR
Safran SA
PAR:SAF
91.9B EUR 3.6 56.1 17.9 24.6
US
Boeing Co
NYSE:BA
85.3B USD 1.2 -10.7 -26.1 -19.1
US
General Dynamics Corp
NYSE:GD
80.4B USD 1.7 22.1 15.5 18.4
US
TransDigm Group Inc
NYSE:TDG
71.5B USD 9 48.3 23.4 25.5
US
Northrop Grumman Corp
NYSE:NOC
73B USD 1.8 30.7 19.9 29.2
EV/EBITDA Multiple
EBITDA Growth
CN
C
China Spacesat Co Ltd
SSE:600118
Average EV/EBITDA: 18
Negative Multiple: -1 666.1
N/A
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
RTX Corp
LSE:0R2N
18.4
98%
US
Raytheon Technologies Corp
NYSE:RTX
18.2
98%
US
Lockheed Martin Corp
NYSE:LMT
13.9
8%
NL
Airbus SE
PAR:AIR
17
82%
FR
Safran SA
PAR:SAF
17.9
55%
US
Boeing Co
NYSE:BA
Negative Multiple: -26.1
858%
US
General Dynamics Corp
NYSE:GD
15.5
39%
US
TransDigm Group Inc
NYSE:TDG
23.4
33%
US
Northrop Grumman Corp
NYSE:NOC
19.9
67%
EV/EBIT Multiple
EBIT Growth
CN
C
China Spacesat Co Ltd
SSE:600118
Average EV/EBIT: 25.5
Negative Multiple: -1 666.1
N/A
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
RTX Corp
LSE:0R2N
31.1
240%
US
Raytheon Technologies Corp
NYSE:RTX
30.7
240%
US
Lockheed Martin Corp
NYSE:LMT
16.3
9%
NL
Airbus SE
PAR:AIR
27.9
114%
FR
Safran SA
PAR:SAF
24.6
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -19.1 N/A
US
General Dynamics Corp
NYSE:GD
18.4
46%
US
TransDigm Group Inc
NYSE:TDG
25.5
33%
US
Northrop Grumman Corp
NYSE:NOC
29.2
98%

See Also

Discover More
Back to Top