C

China Spacesat Co Ltd
SSE:600118

Watchlist Manager
China Spacesat Co Ltd
SSE:600118
Watchlist
Price: 28.08 CNY -1.2% Market Closed
Market Cap: 33.2B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one China Spacesat Co Ltd stock under the Base Case scenario is 11.65 CNY. Compared to the current market price of 28.08 CNY, China Spacesat Co Ltd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.65 CNY
Overvaluation 59%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

6.8
P/S
P/S
Price to Sales
6.8
vs History
4
vs Industry
35
Median 3Y
4.4
Median 5Y
4.7
Industry
3.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
114.4
Median 5Y
109
Industry
33.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
1
Median 3Y
14.7
Median 5Y
-28.6
Industry
22.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
13.9
Median 5Y
-29.8
Industry
31.1
More Details
5.3
P/B
P/B
Price to Book Value
5.3
vs History
41
vs Industry
27
Median 3Y
4.7
Median 5Y
5
Industry
3.6
More Details
6.6
EV/S
EV/S
Enterprise Value to Sales
6.6
vs History
4
vs Industry
35
Median 3Y
4.1
Median 5Y
4.5
Industry
3.8
More Details
57.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
57.9
vs History
1
vs Industry
14
Median 3Y
36.3
Median 5Y
36.8
Industry
12.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
0
Median 3Y
87
Median 5Y
85.6
Industry
22.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
87
Median 5Y
85.6
Industry
28.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
2
Median 3Y
13.3
Median 5Y
-27.1
Industry
24.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
12.6
Median 5Y
-27
Industry
32.4
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
57
vs Industry
31
Median 3Y
3.5
Median 5Y
3.7
Industry
2.6
More Details

Multiples Across Competitors

Competitors Multiples
China Spacesat Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Spacesat Co Ltd
SSE:600118
33.2B CNY 6.8 -1 426.4 -360.8 -360.8
US
Raytheon Technologies Corp
NYSE:RTX
175.9B USD 2.2 36.8 20.1 34.7
US
RTX Corp
LSE:0R2N
175.5B USD 2.2 36.8 20.1 34.6
NL
Airbus SE
PAR:AIR
134.8B EUR 2 31.9 16.6 26.2
US
Boeing Co
NYSE:BA
121.3B USD 1.8 -10.2 -16.4 -13.6
FR
Safran SA
PAR:SAF
105.1B EUR 3.8 -157.5 19.3 26.1
US
Lockheed Martin Corp
NYSE:LMT
110.4B USD 1.6 20.7 14.8 17.9
UK
Rolls-Royce Holdings PLC
LSE:RR
68.9B GBP 3.6 27.2 19.7 24.5
US
TransDigm Group Inc
NYSE:TDG
76.2B USD 9.3 46.4 23.6 25.7
US
General Dynamics Corp
NYSE:GD
71.7B USD 1.5 19 13.7 16.2
US
Northrop Grumman Corp
NYSE:NOC
71.1B USD 1.7 17 14.2 18.6
P/E Multiple
Earnings Growth PEG
CN
C
China Spacesat Co Ltd
SSE:600118
Average P/E: 29.5
Negative Multiple: -1 426.4 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.8
28%
1.3
US
RTX Corp
LSE:0R2N
36.8
28%
1.3
NL
Airbus SE
PAR:AIR
31.9
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -10.2 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -157.5 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20.7
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
27.2
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
46.4
24%
1.9
US
General Dynamics Corp
NYSE:GD
19
10%
1.9
US
Northrop Grumman Corp
NYSE:NOC
17
3%
5.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Spacesat Co Ltd
SSE:600118
Average EV/EBITDA: 18
Negative Multiple: -360.8 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
20.1
16%
1.3
US
RTX Corp
LSE:0R2N
20.1
16%
1.3
NL
Airbus SE
PAR:AIR
16.6
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -16.4 N/A N/A
FR
Safran SA
PAR:SAF
19.3
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.8
10%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
19.7
7%
2.8
US
TransDigm Group Inc
NYSE:TDG
23.6
12%
2
US
General Dynamics Corp
NYSE:GD
13.7
8%
1.7
US
Northrop Grumman Corp
NYSE:NOC
14.2
5%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Spacesat Co Ltd
SSE:600118
Average EV/EBIT: 24.9
Negative Multiple: -360.8 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.7
27%
1.3
US
RTX Corp
LSE:0R2N
34.6
27%
1.3
NL
Airbus SE
PAR:AIR
26.2
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -13.6 N/A N/A
FR
Safran SA
PAR:SAF
26.1
16%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.9
12%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
24.5
4%
6.1
US
TransDigm Group Inc
NYSE:TDG
25.7
12%
2.1
US
General Dynamics Corp
NYSE:GD
16.2
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
18.6
5%
3.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 239,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.