China Eastern Airlines Corp Ltd
SSE:600115

Watchlist Manager
China Eastern Airlines Corp Ltd Logo
China Eastern Airlines Corp Ltd
SSE:600115
Watchlist
Price: 4.07 CNY 0.74% Market Closed
Market Cap: 69.7B CNY
Have any thoughts about
China Eastern Airlines Corp Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Eastern Airlines Corp Ltd stock under the Base Case scenario is 6.41 CNY. Compared to the current market price of 4.07 CNY, China Eastern Airlines Corp Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.41 CNY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Eastern Airlines Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Eastern Airlines Corp Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Eastern Airlines Corp Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
China Eastern Airlines Corp Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Eastern Airlines Corp Ltd

Provide an overview of the primary business activities
of China Eastern Airlines Corp Ltd.

What unique competitive advantages
does China Eastern Airlines Corp Ltd hold over its rivals?

What risks and challenges
does China Eastern Airlines Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Eastern Airlines Corp Ltd.

Provide P/S
for China Eastern Airlines Corp Ltd.

Provide P/E
for China Eastern Airlines Corp Ltd.

Provide P/OCF
for China Eastern Airlines Corp Ltd.

Provide P/FCFE
for China Eastern Airlines Corp Ltd.

Provide P/B
for China Eastern Airlines Corp Ltd.

Provide EV/S
for China Eastern Airlines Corp Ltd.

Provide EV/GP
for China Eastern Airlines Corp Ltd.

Provide EV/EBITDA
for China Eastern Airlines Corp Ltd.

Provide EV/EBIT
for China Eastern Airlines Corp Ltd.

Provide EV/OCF
for China Eastern Airlines Corp Ltd.

Provide EV/FCFF
for China Eastern Airlines Corp Ltd.

Provide EV/IC
for China Eastern Airlines Corp Ltd.

Show me price targets
for China Eastern Airlines Corp Ltd made by professional analysts.

What are the Revenue projections
for China Eastern Airlines Corp Ltd?

How accurate were the past Revenue estimates
for China Eastern Airlines Corp Ltd?

What are the Net Income projections
for China Eastern Airlines Corp Ltd?

How accurate were the past Net Income estimates
for China Eastern Airlines Corp Ltd?

What are the EPS projections
for China Eastern Airlines Corp Ltd?

How accurate were the past EPS estimates
for China Eastern Airlines Corp Ltd?

What are the EBIT projections
for China Eastern Airlines Corp Ltd?

How accurate were the past EBIT estimates
for China Eastern Airlines Corp Ltd?

Compare the revenue forecasts
for China Eastern Airlines Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Eastern Airlines Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Eastern Airlines Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Eastern Airlines Corp Ltd compared to its peers.

Compare the P/E ratios
of China Eastern Airlines Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Eastern Airlines Corp Ltd with its peers.

Analyze the financial leverage
of China Eastern Airlines Corp Ltd compared to its main competitors.

Show all profitability ratios
for China Eastern Airlines Corp Ltd.

Provide ROE
for China Eastern Airlines Corp Ltd.

Provide ROA
for China Eastern Airlines Corp Ltd.

Provide ROIC
for China Eastern Airlines Corp Ltd.

Provide ROCE
for China Eastern Airlines Corp Ltd.

Provide Gross Margin
for China Eastern Airlines Corp Ltd.

Provide Operating Margin
for China Eastern Airlines Corp Ltd.

Provide Net Margin
for China Eastern Airlines Corp Ltd.

Provide FCF Margin
for China Eastern Airlines Corp Ltd.

Show all solvency ratios
for China Eastern Airlines Corp Ltd.

Provide D/E Ratio
for China Eastern Airlines Corp Ltd.

Provide D/A Ratio
for China Eastern Airlines Corp Ltd.

Provide Interest Coverage Ratio
for China Eastern Airlines Corp Ltd.

Provide Altman Z-Score Ratio
for China Eastern Airlines Corp Ltd.

Provide Quick Ratio
for China Eastern Airlines Corp Ltd.

Provide Current Ratio
for China Eastern Airlines Corp Ltd.

Provide Cash Ratio
for China Eastern Airlines Corp Ltd.

What is the historical Revenue growth
over the last 5 years for China Eastern Airlines Corp Ltd?

What is the historical Net Income growth
over the last 5 years for China Eastern Airlines Corp Ltd?

What is the current Free Cash Flow
of China Eastern Airlines Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Eastern Airlines Corp Ltd.

Business Breakdown

China Eastern Airlines Corp Ltd., one of the largest airline carriers in China, has carved a significant niche in the booming aviation market. Established in 1988 and headquartered in Shanghai, the airline operates a comprehensive domestic and international network, serving over 200 destinations across Asia, Europe, and North America. With a modern fleet of more than 600 aircraft, including the latest Boeing and Airbus models, China Eastern has positioned itself as a key player in the competitive landscape of air travel. The company is not just about operational excellence; it has also focused on expanding its market share through strategic alliances with global carriers and investments in e...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Eastern Airlines Corp Ltd

Current Assets 18.6B
Cash & Short-Term Investments 3.8B
Receivables 11.8B
Other Current Assets 3B
Non-Current Assets 254.1B
Long-Term Investments 3.8B
PP&E 224.5B
Intangibles 12.1B
Other Non-Current Assets 13.6B
Current Liabilities 116.8B
Accounts Payable 14.3B
Accrued Liabilities 4.4B
Short-Term Debt 49.3B
Other Current Liabilities 48.8B
Non-Current Liabilities 118.2B
Long-Term Debt 105.9B
Other Non-Current Liabilities 12.4B
Efficiency

Earnings Waterfall
China Eastern Airlines Corp Ltd

Revenue
128.5B CNY
Cost of Revenue
-124.6B CNY
Gross Profit
3.9B CNY
Operating Expenses
-3.7B CNY
Operating Income
293m CNY
Other Expenses
-5B CNY
Net Income
-4.7B CNY

Free Cash Flow Analysis
China Eastern Airlines Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Eastern Airlines Corp Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
29/100
Profitability
Score

China Eastern Airlines Corp Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Eastern Airlines Corp Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
21/100
Solvency
Score

China Eastern Airlines Corp Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Eastern Airlines Corp Ltd

Wall Street analysts forecast China Eastern Airlines Corp Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Eastern Airlines Corp Ltd is 3.93 CNY with a low forecast of 2.53 CNY and a high forecast of 5.46 CNY.

Lowest
Price Target
2.53 CNY
38% Downside
Average
Price Target
3.93 CNY
4% Downside
Highest
Price Target
5.46 CNY
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Eastern Airlines Corp Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Eastern Airlines Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Eastern Airlines Corp Ltd Logo
China Eastern Airlines Corp Ltd

Country

China

Industry

Airlines

Market Cap

69.7B CNY

Dividend Yield

0%

Description

China Eastern Airlines Corp Ltd is a CN-based company operating in Airlines industry. The company is headquartered in Shanghai, Shanghai and currently employs 80,321 full-time employees. China Eastern Airlines Corporation Limited is a China-based company principally engaged in the provision of airline transportation and extended services. The firm is primarily engaged in the operation of airline passenger, cargo, mail delivery, tour operations and other extended transportation services. The firm also involves in general aviation transportation, aircraft maintenance, aviation equipment manufacturing and maintenance, air transport agency for domestic and foreign airlines, other related business, part-time insurance agent services, e-commerce, airline supermarket, as well as commodity wholesale and retail business. The firm operates its business in domestic market and to overseas markets.

Contact

SHANGHAI
Shanghai
No. 36, Hongxiang 3rd Road, Minhang District
+862122330930.0
www.ceair.com

IPO

1997-11-05

Employees

80 321

Officers

President & Director
Mr. Tiexiang Liu
Deputy GM, CFO & Chief Accountant
Mr. Qimin Zhou
Deputy General Manager
Mr. Qingchao Wan
Head of Corporate Affairs Department & Employee Representative Supervisor
Mr. Huaxin Zhou
Chief Economist & Chairman of the Supervisory Committee
Mr. Lijun Guo

See Also

Discover More
What is the Intrinsic Value of one China Eastern Airlines Corp Ltd stock?

The intrinsic value of one China Eastern Airlines Corp Ltd stock under the Base Case scenario is 6.41 CNY.

Is China Eastern Airlines Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 4.07 CNY, China Eastern Airlines Corp Ltd is Undervalued by 37%.

Back to Top