China Eastern Airlines Corp Ltd
SSE:600115
China Eastern Airlines Corp Ltd
SSE:600115
Price:
4.07
CNY
0.74%
Market Closed
Market Cap:
69.7B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
China Eastern Airlines Corp Ltd
4.07
+0.03 (+0.74%)
| 52 Week Range |
3.41
4.28
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
China Eastern Airlines Corp Ltd
Income Statement
Earnings Waterfall
China Eastern Airlines Corp Ltd
China Eastern Airlines Corp Ltd
|
Revenue
|
128.5B
CNY
|
|
Cost of Revenue
|
-124.6B
CNY
|
|
Gross Profit
|
3.9B
CNY
|
|
Operating Expenses
|
-3.7B
CNY
|
|
Operating Income
|
293m
CNY
|
|
Other Expenses
|
-5B
CNY
|
|
Net Income
|
-4.7B
CNY
|
Income Statement
China Eastern Airlines Corp Ltd
China Eastern Airlines Corp Ltd
Currency: CNY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
89 278
N/A
|
89 815
+1%
|
89 746
0%
|
90 424
+1%
|
91 492
+1%
|
92 974
+2%
|
93 844
+1%
|
94 985
+1%
|
95 865
+1%
|
97 289
+1%
|
98 560
+1%
|
99 562
+1%
|
100 248
+1%
|
100 657
+0%
|
101 721
+1%
|
103 938
+2%
|
108 123
+4%
|
112 094
+4%
|
114 930
+3%
|
118 230
+3%
|
119 292
+1%
|
120 452
+1%
|
120 860
+0%
|
106 261
-12%
|
87 205
-18%
|
69 760
-20%
|
58 639
-16%
|
56 580
-4%
|
68 220
+21%
|
68 840
+1%
|
67 127
-2%
|
66 397
-1%
|
51 771
-22%
|
50 476
-3%
|
46 305
-8%
|
55 707
+20%
|
76 182
+37%
|
95 799
+26%
|
113 741
+19%
|
124 669
+10%
|
128 515
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(81 681)
|
(82 828)
|
(79 682)
|
(78 257)
|
(77 472)
|
(75 862)
|
(77 257)
|
(77 465)
|
(78 111)
|
(79 801)
|
(82 606)
|
(85 814)
|
(87 773)
|
(88 687)
|
(90 397)
|
(92 624)
|
(95 743)
|
(99 402)
|
(102 708)
|
(105 005)
|
(107 184)
|
(108 061)
|
(107 200)
|
(100 223)
|
(87 702)
|
(78 535)
|
(70 956)
|
(70 304)
|
(78 221)
|
(79 607)
|
(80 062)
|
(81 689)
|
(74 617)
|
(77 188)
|
(74 844)
|
(79 827)
|
(91 650)
|
(99 531)
|
(112 483)
|
(120 319)
|
(124 570)
|
|
| Gross Profit |
7 597
N/A
|
6 987
-8%
|
10 064
+44%
|
12 167
+21%
|
14 020
+15%
|
17 112
+22%
|
16 587
-3%
|
17 520
+6%
|
17 754
+1%
|
17 488
-1%
|
15 954
-9%
|
13 748
-14%
|
12 475
-9%
|
11 970
-4%
|
11 324
-5%
|
11 314
0%
|
12 380
+9%
|
12 692
+3%
|
12 222
-4%
|
13 225
+8%
|
12 108
-8%
|
12 391
+2%
|
13 660
+10%
|
6 038
-56%
|
(497)
N/A
|
(8 775)
-1 666%
|
(12 317)
-40%
|
(13 724)
-11%
|
(10 001)
+27%
|
(10 767)
-8%
|
(12 935)
-20%
|
(15 292)
-18%
|
(22 846)
-49%
|
(26 712)
-17%
|
(28 539)
-7%
|
(24 120)
+15%
|
(15 468)
+36%
|
(3 732)
+76%
|
1 258
N/A
|
4 350
+246%
|
3 945
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 021)
|
(9 040)
|
(8 542)
|
(8 247)
|
(8 285)
|
(8 001)
|
(9 323)
|
(9 196)
|
(9 236)
|
(9 303)
|
(9 147)
|
(8 656)
|
(5 806)
|
(5 028)
|
(4 404)
|
(3 380)
|
(4 682)
|
(4 698)
|
(4 610)
|
(4 663)
|
(3 934)
|
(4 102)
|
(4 564)
|
(3 350)
|
(3 591)
|
(2 697)
|
(1 825)
|
(1 276)
|
(1 120)
|
(1 803)
|
(1 730)
|
(1 866)
|
(1 897)
|
(2 141)
|
(3 214)
|
(3 312)
|
(3 237)
|
(3 042)
|
(3 536)
|
(3 294)
|
(3 652)
|
|
| Selling, General & Administrative |
(8 852)
|
(8 870)
|
(7 953)
|
(8 226)
|
(8 131)
|
(7 847)
|
(8 769)
|
(8 967)
|
(9 141)
|
(9 209)
|
(8 482)
|
(8 739)
|
(8 622)
|
(8 812)
|
(8 698)
|
(8 981)
|
(9 171)
|
(9 249)
|
(9 132)
|
(9 607)
|
(9 572)
|
(9 554)
|
(9 763)
|
(9 482)
|
(8 815)
|
(8 134)
|
(6 148)
|
(6 431)
|
(6 823)
|
(6 644)
|
(5 540)
|
(5 949)
|
(5 328)
|
(5 372)
|
(5 392)
|
(6 227)
|
(6 835)
|
(7 277)
|
(7 598)
|
(8 435)
|
(8 802)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(62)
|
(135)
|
(168)
|
(141)
|
(145)
|
(144)
|
(167)
|
(202)
|
(281)
|
(161)
|
(197)
|
(200)
|
(192)
|
(278)
|
(346)
|
(350)
|
(329)
|
(305)
|
(317)
|
(332)
|
(317)
|
(277)
|
(267)
|
(278)
|
|
| Depreciation & Amortization |
0
|
0
|
(375)
|
0
|
0
|
0
|
(395)
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
(458)
|
0
|
0
|
0
|
(522)
|
0
|
0
|
0
|
(708)
|
0
|
0
|
0
|
(801)
|
0
|
0
|
0
|
(768)
|
0
|
0
|
0
|
(747)
|
0
|
0
|
0
|
(615)
|
0
|
(312)
|
|
| Other Operating Expenses |
(169)
|
(170)
|
(214)
|
(21)
|
(154)
|
(154)
|
(159)
|
(229)
|
(95)
|
(94)
|
(217)
|
83
|
2 816
|
3 784
|
4 752
|
5 601
|
4 531
|
4 613
|
5 179
|
5 112
|
5 779
|
5 597
|
6 051
|
6 299
|
5 426
|
5 718
|
5 285
|
5 352
|
5 903
|
5 033
|
4 856
|
4 429
|
3 781
|
3 560
|
3 230
|
3 232
|
3 930
|
4 552
|
4 954
|
5 408
|
5 740
|
|
| Operating Income |
(1 424)
N/A
|
(2 053)
-44%
|
1 522
N/A
|
3 920
+158%
|
5 735
+46%
|
9 111
+59%
|
7 264
-20%
|
8 324
+15%
|
8 518
+2%
|
8 185
-4%
|
6 807
-17%
|
5 092
-25%
|
6 669
+31%
|
6 942
+4%
|
6 920
0%
|
7 934
+15%
|
7 698
-3%
|
7 994
+4%
|
7 612
-5%
|
8 562
+12%
|
8 174
-5%
|
8 289
+1%
|
9 096
+10%
|
2 688
-70%
|
(4 088)
N/A
|
(11 472)
-181%
|
(14 142)
-23%
|
(15 000)
-6%
|
(11 121)
+26%
|
(12 570)
-13%
|
(14 665)
-17%
|
(17 158)
-17%
|
(24 743)
-44%
|
(28 853)
-17%
|
(31 753)
-10%
|
(27 432)
+14%
|
(18 705)
+32%
|
(6 774)
+64%
|
(2 278)
+66%
|
1 056
N/A
|
293
-72%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 384)
|
(1 786)
|
(1 914)
|
(1 956)
|
(1 722)
|
(5 101)
|
(6 906)
|
(6 861)
|
(8 550)
|
(5 908)
|
(5 864)
|
(4 134)
|
(2 351)
|
(1 470)
|
(1 095)
|
(529)
|
(2 803)
|
(4 999)
|
(5 130)
|
(5 867)
|
(5 738)
|
(6 043)
|
(5 734)
|
(7 760)
|
(6 949)
|
(3 746)
|
(2 657)
|
(1 766)
|
(913)
|
(2 764)
|
(3 998)
|
(4 058)
|
(6 469)
|
(8 119)
|
(8 531)
|
(8 581)
|
(8 630)
|
(6 741)
|
(6 352)
|
(6 562)
|
(4 906)
|
|
| Non-Reccuring Items |
0
|
0
|
(8)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
1 421
|
40
|
31
|
67
|
476
|
493
|
0
|
477
|
84
|
38
|
57
|
87
|
(14)
|
28
|
9
|
0
|
860
|
746
|
746
|
746
|
4
|
173
|
176
|
177
|
34
|
93
|
91
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(25)
|
0
|
0
|
0
|
378
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
|
| Total Other Income |
4 603
|
4 890
|
4 545
|
4 429
|
4 592
|
4 656
|
5 075
|
5 499
|
5 587
|
5 863
|
5 469
|
5 773
|
3 394
|
2 516
|
1 393
|
336
|
1 086
|
932
|
928
|
788
|
970
|
930
|
854
|
833
|
539
|
501
|
332
|
293
|
297
|
232
|
290
|
296
|
238
|
230
|
166
|
(47)
|
34
|
63
|
318
|
305
|
383
|
|
| Pre-Tax Income |
1 795
N/A
|
1 051
-41%
|
4 120
+292%
|
6 393
+55%
|
8 605
+35%
|
8 666
+1%
|
5 671
-35%
|
6 962
+23%
|
5 555
-20%
|
8 140
+47%
|
6 507
-20%
|
6 731
+3%
|
7 712
+15%
|
7 988
+4%
|
8 620
+8%
|
7 781
-10%
|
6 012
-23%
|
3 994
-34%
|
3 867
-3%
|
3 976
+3%
|
3 406
-14%
|
3 653
+7%
|
4 302
+18%
|
(4 201)
N/A
|
(10 441)
-149%
|
(14 630)
-40%
|
(16 481)
-13%
|
(16 445)
+0%
|
(11 728)
+29%
|
(15 102)
-29%
|
(17 513)
-16%
|
(20 174)
-15%
|
(30 228)
-50%
|
(35 996)
-19%
|
(40 114)
-11%
|
(35 887)
+11%
|
(27 125)
+24%
|
(13 275)
+51%
|
(8 278)
+38%
|
(5 108)
+38%
|
(4 153)
+19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(205)
|
(223)
|
(573)
|
(839)
|
(1 245)
|
(1 432)
|
(624)
|
(847)
|
(834)
|
(1 655)
|
(1 542)
|
(1 613)
|
(1 653)
|
(1 791)
|
(1 800)
|
(1 787)
|
(1 313)
|
(732)
|
(926)
|
(1 023)
|
(837)
|
(869)
|
(819)
|
1 323
|
2 718
|
3 651
|
3 927
|
3 969
|
2 848
|
3 649
|
4 229
|
2 734
|
2 368
|
1 358
|
244
|
257
|
622
|
739
|
(336)
|
(438)
|
(983)
|
|
| Income from Continuing Operations |
1 590
|
828
|
3 547
|
5 554
|
7 360
|
7 234
|
5 047
|
6 115
|
4 721
|
6 485
|
4 965
|
5 118
|
6 059
|
6 197
|
6 820
|
5 994
|
4 699
|
3 262
|
2 941
|
2 953
|
2 569
|
2 784
|
3 483
|
(2 878)
|
(7 723)
|
(10 979)
|
(12 554)
|
(12 476)
|
(8 880)
|
(11 453)
|
(13 284)
|
(17 440)
|
(27 860)
|
(34 638)
|
(39 870)
|
(35 630)
|
(26 503)
|
(12 536)
|
(8 614)
|
(5 546)
|
(5 136)
|
|
| Income to Minority Interest |
159
|
177
|
(130)
|
(367)
|
(393)
|
(541)
|
(506)
|
(536)
|
(511)
|
(584)
|
(457)
|
(394)
|
(437)
|
(468)
|
(468)
|
(477)
|
(411)
|
(335)
|
(232)
|
(221)
|
(200)
|
(198)
|
(288)
|
134
|
433
|
702
|
719
|
769
|
379
|
561
|
1 070
|
1 271
|
2 118
|
2 470
|
2 514
|
2 201
|
1 604
|
659
|
446
|
378
|
449
|
|
| Net Income (Common) |
1 749
N/A
|
1 005
-43%
|
3 417
+240%
|
5 187
+52%
|
6 967
+34%
|
6 693
-4%
|
4 541
-32%
|
5 579
+23%
|
4 210
-25%
|
5 901
+40%
|
4 508
-24%
|
4 724
+5%
|
5 622
+19%
|
5 729
+2%
|
6 352
+11%
|
5 517
-13%
|
4 288
-22%
|
2 927
-32%
|
2 709
-7%
|
2 732
+1%
|
2 369
-13%
|
2 586
+9%
|
3 195
+24%
|
(2 744)
N/A
|
(7 290)
-166%
|
(10 277)
-41%
|
(11 835)
-15%
|
(11 707)
+1%
|
(8 501)
+27%
|
(10 892)
-28%
|
(12 214)
-12%
|
(16 169)
-32%
|
(25 742)
-59%
|
(32 168)
-25%
|
(37 356)
-16%
|
(33 429)
+11%
|
(24 899)
+26%
|
(11 877)
+52%
|
(8 225)
+31%
|
(5 225)
+36%
|
(4 744)
+9%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.06
-50%
|
0.27
+350%
|
0.41
+52%
|
0.55
+34%
|
0.47
-15%
|
0.36
-23%
|
0.42
+17%
|
0.33
-21%
|
0.42
+27%
|
0.33
-21%
|
0.33
N/A
|
0.39
+18%
|
0.4
+3%
|
0.44
+10%
|
0.39
-11%
|
0.3
-23%
|
0.2
-33%
|
0.19
-5%
|
0.19
N/A
|
0.17
-11%
|
0.19
+12%
|
0.21
+11%
|
-0.16
N/A
|
-0.44
-175%
|
-0.62
-41%
|
-0.72
-16%
|
-0.71
+1%
|
-0.52
+27%
|
-0.67
-29%
|
-0.73
-9%
|
-0.85
-16%
|
-1.36
-60%
|
-1.71
-26%
|
-1.98
-16%
|
-1.49
+25%
|
-1.11
+26%
|
-0.53
+52%
|
-0.37
+30%
|
-0.23
+38%
|
-0.21
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
