China Eastern Airlines Corp Ltd
SSE:600115
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.41
4.33
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Eastern Airlines Corp Ltd
Revenue
|
130.8B
CNY
|
Cost of Revenue
|
-128B
CNY
|
Gross Profit
|
2.8B
CNY
|
Operating Expenses
|
-3.9B
CNY
|
Operating Income
|
-1.2B
CNY
|
Other Expenses
|
-4.6B
CNY
|
Net Income
|
-5.8B
CNY
|
Income Statement
China Eastern Airlines Corp Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
89 815
N/A
|
89 746
0%
|
90 424
+1%
|
91 492
+1%
|
92 974
+2%
|
93 844
+1%
|
94 985
+1%
|
95 865
+1%
|
97 289
+1%
|
98 560
+1%
|
99 562
+1%
|
100 248
+1%
|
100 657
+0%
|
101 721
+1%
|
103 938
+2%
|
108 123
+4%
|
112 094
+4%
|
114 930
+3%
|
118 230
+3%
|
119 292
+1%
|
120 452
+1%
|
120 860
+0%
|
106 261
-12%
|
87 205
-18%
|
69 760
-20%
|
58 639
-16%
|
56 580
-4%
|
68 220
+21%
|
68 840
+1%
|
67 127
-2%
|
66 397
-1%
|
51 771
-22%
|
50 476
-3%
|
46 305
-8%
|
55 707
+20%
|
76 182
+37%
|
95 799
+26%
|
113 741
+19%
|
124 669
+10%
|
128 515
+3%
|
130 788
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(82 828)
|
(79 682)
|
(78 257)
|
(77 472)
|
(75 862)
|
(77 257)
|
(77 465)
|
(78 111)
|
(79 801)
|
(82 606)
|
(85 814)
|
(87 773)
|
(88 687)
|
(90 397)
|
(92 624)
|
(95 743)
|
(99 402)
|
(102 708)
|
(105 005)
|
(107 184)
|
(108 061)
|
(107 200)
|
(100 223)
|
(87 702)
|
(78 535)
|
(70 956)
|
(70 304)
|
(78 221)
|
(79 607)
|
(80 062)
|
(81 689)
|
(74 617)
|
(77 188)
|
(74 844)
|
(79 827)
|
(91 650)
|
(99 531)
|
(112 483)
|
(120 319)
|
(124 570)
|
(128 005)
|
|
Gross Profit |
6 987
N/A
|
10 064
+44%
|
12 167
+21%
|
14 020
+15%
|
17 112
+22%
|
16 587
-3%
|
17 520
+6%
|
17 754
+1%
|
17 488
-1%
|
15 954
-9%
|
13 748
-14%
|
12 475
-9%
|
11 970
-4%
|
11 324
-5%
|
11 314
0%
|
12 380
+9%
|
12 692
+3%
|
12 222
-4%
|
13 225
+8%
|
12 108
-8%
|
12 391
+2%
|
13 660
+10%
|
6 038
-56%
|
(497)
N/A
|
(8 775)
-1 666%
|
(12 317)
-40%
|
(13 724)
-11%
|
(10 001)
+27%
|
(10 767)
-8%
|
(12 935)
-20%
|
(15 292)
-18%
|
(22 846)
-49%
|
(26 712)
-17%
|
(28 539)
-7%
|
(24 120)
+15%
|
(15 468)
+36%
|
(3 732)
+76%
|
1 258
N/A
|
4 350
+246%
|
3 945
-9%
|
2 783
-29%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9 040)
|
(8 542)
|
(8 247)
|
(8 285)
|
(8 001)
|
(9 323)
|
(9 196)
|
(9 236)
|
(9 303)
|
(9 147)
|
(8 656)
|
(5 806)
|
(5 028)
|
(4 404)
|
(3 380)
|
(4 682)
|
(4 698)
|
(4 610)
|
(4 663)
|
(3 934)
|
(4 102)
|
(4 564)
|
(3 350)
|
(3 591)
|
(2 697)
|
(1 825)
|
(1 276)
|
(1 120)
|
(1 803)
|
(1 730)
|
(1 866)
|
(1 897)
|
(2 141)
|
(3 214)
|
(3 312)
|
(3 237)
|
(3 042)
|
(3 536)
|
(3 294)
|
(3 652)
|
(3 940)
|
|
Selling, General & Administrative |
(8 870)
|
(7 953)
|
(8 226)
|
(8 131)
|
(7 847)
|
(8 769)
|
(8 967)
|
(9 141)
|
(9 209)
|
(8 482)
|
(8 739)
|
(8 622)
|
(8 812)
|
(8 698)
|
(8 981)
|
(9 171)
|
(9 249)
|
(9 132)
|
(9 607)
|
(9 572)
|
(9 554)
|
(9 763)
|
(9 482)
|
(8 815)
|
(8 134)
|
(6 148)
|
(6 431)
|
(6 823)
|
(6 644)
|
(5 540)
|
(5 949)
|
(5 328)
|
(5 372)
|
(5 392)
|
(6 227)
|
(6 835)
|
(7 277)
|
(7 598)
|
(8 435)
|
(8 802)
|
(9 155)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(62)
|
(135)
|
(168)
|
(141)
|
(145)
|
(144)
|
(167)
|
(202)
|
(281)
|
(161)
|
(197)
|
(200)
|
(192)
|
(278)
|
(346)
|
(350)
|
(329)
|
(305)
|
(317)
|
(332)
|
(317)
|
(277)
|
(267)
|
(278)
|
(312)
|
|
Depreciation & Amortization |
0
|
(375)
|
0
|
0
|
0
|
(395)
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
(458)
|
0
|
0
|
0
|
(522)
|
0
|
0
|
0
|
(708)
|
0
|
0
|
0
|
(801)
|
0
|
0
|
0
|
(768)
|
0
|
0
|
0
|
(747)
|
0
|
0
|
0
|
(615)
|
0
|
(312)
|
0
|
|
Other Operating Expenses |
(170)
|
(214)
|
(21)
|
(154)
|
(154)
|
(159)
|
(229)
|
(95)
|
(94)
|
(217)
|
83
|
2 816
|
3 784
|
4 752
|
5 601
|
4 531
|
4 613
|
5 179
|
5 112
|
5 779
|
5 597
|
6 051
|
6 299
|
5 426
|
5 718
|
5 285
|
5 352
|
5 903
|
5 033
|
4 856
|
4 429
|
3 781
|
3 560
|
3 230
|
3 232
|
3 930
|
4 552
|
4 954
|
5 408
|
5 740
|
5 527
|
|
Operating Income |
(2 053)
N/A
|
1 522
N/A
|
3 920
+158%
|
5 735
+46%
|
9 111
+59%
|
7 264
-20%
|
8 324
+15%
|
8 518
+2%
|
8 185
-4%
|
6 807
-17%
|
5 092
-25%
|
6 669
+31%
|
6 942
+4%
|
6 920
0%
|
7 934
+15%
|
7 698
-3%
|
7 994
+4%
|
7 612
-5%
|
8 562
+12%
|
8 174
-5%
|
8 289
+1%
|
9 096
+10%
|
2 688
-70%
|
(4 088)
N/A
|
(11 472)
-181%
|
(14 142)
-23%
|
(15 000)
-6%
|
(11 121)
+26%
|
(12 570)
-13%
|
(14 665)
-17%
|
(17 158)
-17%
|
(24 743)
-44%
|
(28 853)
-17%
|
(31 753)
-10%
|
(27 432)
+14%
|
(18 705)
+32%
|
(6 774)
+64%
|
(2 278)
+66%
|
1 056
N/A
|
293
-72%
|
(1 157)
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 786)
|
(1 914)
|
(1 956)
|
(1 722)
|
(5 101)
|
(6 906)
|
(6 861)
|
(8 550)
|
(5 908)
|
(5 864)
|
(4 134)
|
(2 351)
|
(1 470)
|
(1 095)
|
(529)
|
(2 803)
|
(4 999)
|
(5 130)
|
(5 867)
|
(5 738)
|
(6 043)
|
(5 734)
|
(7 760)
|
(6 949)
|
(3 746)
|
(2 657)
|
(1 766)
|
(913)
|
(2 764)
|
(3 998)
|
(4 058)
|
(6 469)
|
(8 119)
|
(8 531)
|
(8 581)
|
(8 630)
|
(6 741)
|
(6 352)
|
(6 562)
|
(4 906)
|
(4 585)
|
|
Non-Reccuring Items |
0
|
(8)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
1 421
|
40
|
31
|
67
|
476
|
493
|
0
|
477
|
84
|
38
|
57
|
87
|
(14)
|
28
|
9
|
0
|
860
|
746
|
746
|
746
|
4
|
173
|
176
|
177
|
34
|
93
|
91
|
115
|
|
Gain/Loss on Disposition of Assets |
0
|
(25)
|
0
|
0
|
0
|
378
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
|
Total Other Income |
4 890
|
4 545
|
4 429
|
4 592
|
4 656
|
5 075
|
5 499
|
5 587
|
5 863
|
5 469
|
5 773
|
3 394
|
2 516
|
1 393
|
336
|
1 086
|
932
|
928
|
788
|
970
|
930
|
854
|
833
|
539
|
501
|
332
|
293
|
297
|
232
|
290
|
296
|
238
|
230
|
166
|
(47)
|
34
|
63
|
318
|
305
|
383
|
462
|
|
Pre-Tax Income |
1 051
N/A
|
4 120
+292%
|
6 393
+55%
|
8 605
+35%
|
8 666
+1%
|
5 671
-35%
|
6 962
+23%
|
5 555
-20%
|
8 140
+47%
|
6 507
-20%
|
6 731
+3%
|
7 712
+15%
|
7 988
+4%
|
8 620
+8%
|
7 781
-10%
|
6 012
-23%
|
3 994
-34%
|
3 867
-3%
|
3 976
+3%
|
3 406
-14%
|
3 653
+7%
|
4 302
+18%
|
(4 201)
N/A
|
(10 441)
-149%
|
(14 630)
-40%
|
(16 481)
-13%
|
(16 445)
+0%
|
(11 728)
+29%
|
(15 102)
-29%
|
(17 513)
-16%
|
(20 174)
-15%
|
(30 228)
-50%
|
(35 996)
-19%
|
(40 114)
-11%
|
(35 887)
+11%
|
(27 125)
+24%
|
(13 275)
+51%
|
(8 278)
+38%
|
(5 108)
+38%
|
(4 153)
+19%
|
(5 165)
-24%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(223)
|
(573)
|
(839)
|
(1 245)
|
(1 432)
|
(624)
|
(847)
|
(834)
|
(1 655)
|
(1 542)
|
(1 613)
|
(1 653)
|
(1 791)
|
(1 800)
|
(1 787)
|
(1 313)
|
(732)
|
(926)
|
(1 023)
|
(837)
|
(869)
|
(819)
|
1 323
|
2 718
|
3 651
|
3 927
|
3 969
|
2 848
|
3 649
|
4 229
|
2 734
|
2 368
|
1 358
|
244
|
257
|
622
|
739
|
(336)
|
(438)
|
(983)
|
(1 063)
|
|
Income from Continuing Operations |
828
|
3 547
|
5 554
|
7 360
|
7 234
|
5 047
|
6 115
|
4 721
|
6 485
|
4 965
|
5 118
|
6 059
|
6 197
|
6 820
|
5 994
|
4 699
|
3 262
|
2 941
|
2 953
|
2 569
|
2 784
|
3 483
|
(2 878)
|
(7 723)
|
(10 979)
|
(12 554)
|
(12 476)
|
(8 880)
|
(11 453)
|
(13 284)
|
(17 440)
|
(27 860)
|
(34 638)
|
(39 870)
|
(35 630)
|
(26 503)
|
(12 536)
|
(8 614)
|
(5 546)
|
(5 136)
|
(6 228)
|
|
Income to Minority Interest |
177
|
(130)
|
(367)
|
(393)
|
(541)
|
(506)
|
(536)
|
(511)
|
(584)
|
(457)
|
(394)
|
(437)
|
(468)
|
(468)
|
(477)
|
(411)
|
(335)
|
(232)
|
(221)
|
(200)
|
(198)
|
(288)
|
134
|
433
|
702
|
719
|
769
|
379
|
561
|
1 070
|
1 271
|
2 118
|
2 470
|
2 514
|
2 201
|
1 604
|
659
|
446
|
378
|
449
|
529
|
|
Net Income (Common) |
1 005
N/A
|
3 417
+240%
|
5 187
+52%
|
6 967
+34%
|
6 693
-4%
|
4 541
-32%
|
5 579
+23%
|
4 210
-25%
|
5 901
+40%
|
4 508
-24%
|
4 724
+5%
|
5 622
+19%
|
5 729
+2%
|
6 352
+11%
|
5 517
-13%
|
4 288
-22%
|
2 927
-32%
|
2 709
-7%
|
2 732
+1%
|
2 369
-13%
|
2 586
+9%
|
3 195
+24%
|
(2 744)
N/A
|
(7 290)
-166%
|
(10 277)
-41%
|
(11 835)
-15%
|
(11 707)
+1%
|
(8 501)
+27%
|
(10 892)
-28%
|
(12 214)
-12%
|
(16 169)
-32%
|
(25 742)
-59%
|
(32 168)
-25%
|
(37 356)
-16%
|
(33 429)
+11%
|
(24 899)
+26%
|
(11 877)
+52%
|
(8 225)
+31%
|
(5 225)
+36%
|
(4 744)
+9%
|
(5 756)
-21%
|
|
EPS (Diluted) |
0.06
N/A
|
0.27
+350%
|
0.41
+52%
|
0.55
+34%
|
0.47
-15%
|
0.36
-23%
|
0.42
+17%
|
0.33
-21%
|
0.42
+27%
|
0.33
-21%
|
0.33
N/A
|
0.39
+18%
|
0.4
+3%
|
0.44
+10%
|
0.39
-11%
|
0.3
-23%
|
0.2
-33%
|
0.19
-5%
|
0.19
N/A
|
0.17
-11%
|
0.19
+12%
|
0.21
+11%
|
-0.16
N/A
|
-0.44
-175%
|
-0.62
-41%
|
-0.72
-16%
|
-0.71
+1%
|
-0.52
+27%
|
-0.67
-29%
|
-0.73
-9%
|
-0.85
-16%
|
-1.36
-60%
|
-1.71
-26%
|
-1.98
-16%
|
-1.49
+25%
|
-1.11
+26%
|
-0.53
+52%
|
-0.37
+30%
|
-0.23
+38%
|
-0.21
+9%
|
-0.26
-24%
|