China Eastern Airlines Corp Ltd
SSE:600115

Watchlist Manager
China Eastern Airlines Corp Ltd Logo
China Eastern Airlines Corp Ltd
SSE:600115
Watchlist
Price: 3.98 CNY -0.75% Market Closed
Market Cap: 68.1B CNY
Have any thoughts about
China Eastern Airlines Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
China Eastern Airlines Corp Ltd

Revenue
130.8B CNY
Cost of Revenue
-128B CNY
Gross Profit
2.8B CNY
Operating Expenses
-3.9B CNY
Operating Income
-1.2B CNY
Other Expenses
-4.6B CNY
Net Income
-5.8B CNY

Income Statement
China Eastern Airlines Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
89 815
N/A
89 746
0%
90 424
+1%
91 492
+1%
92 974
+2%
93 844
+1%
94 985
+1%
95 865
+1%
97 289
+1%
98 560
+1%
99 562
+1%
100 248
+1%
100 657
+0%
101 721
+1%
103 938
+2%
108 123
+4%
112 094
+4%
114 930
+3%
118 230
+3%
119 292
+1%
120 452
+1%
120 860
+0%
106 261
-12%
87 205
-18%
69 760
-20%
58 639
-16%
56 580
-4%
68 220
+21%
68 840
+1%
67 127
-2%
66 397
-1%
51 771
-22%
50 476
-3%
46 305
-8%
55 707
+20%
76 182
+37%
95 799
+26%
113 741
+19%
124 669
+10%
128 515
+3%
130 788
+2%
Gross Profit
Cost of Revenue
(82 828)
(79 682)
(78 257)
(77 472)
(75 862)
(77 257)
(77 465)
(78 111)
(79 801)
(82 606)
(85 814)
(87 773)
(88 687)
(90 397)
(92 624)
(95 743)
(99 402)
(102 708)
(105 005)
(107 184)
(108 061)
(107 200)
(100 223)
(87 702)
(78 535)
(70 956)
(70 304)
(78 221)
(79 607)
(80 062)
(81 689)
(74 617)
(77 188)
(74 844)
(79 827)
(91 650)
(99 531)
(112 483)
(120 319)
(124 570)
(128 005)
Gross Profit
6 987
N/A
10 064
+44%
12 167
+21%
14 020
+15%
17 112
+22%
16 587
-3%
17 520
+6%
17 754
+1%
17 488
-1%
15 954
-9%
13 748
-14%
12 475
-9%
11 970
-4%
11 324
-5%
11 314
0%
12 380
+9%
12 692
+3%
12 222
-4%
13 225
+8%
12 108
-8%
12 391
+2%
13 660
+10%
6 038
-56%
(497)
N/A
(8 775)
-1 666%
(12 317)
-40%
(13 724)
-11%
(10 001)
+27%
(10 767)
-8%
(12 935)
-20%
(15 292)
-18%
(22 846)
-49%
(26 712)
-17%
(28 539)
-7%
(24 120)
+15%
(15 468)
+36%
(3 732)
+76%
1 258
N/A
4 350
+246%
3 945
-9%
2 783
-29%
Operating Income
Operating Expenses
(9 040)
(8 542)
(8 247)
(8 285)
(8 001)
(9 323)
(9 196)
(9 236)
(9 303)
(9 147)
(8 656)
(5 806)
(5 028)
(4 404)
(3 380)
(4 682)
(4 698)
(4 610)
(4 663)
(3 934)
(4 102)
(4 564)
(3 350)
(3 591)
(2 697)
(1 825)
(1 276)
(1 120)
(1 803)
(1 730)
(1 866)
(1 897)
(2 141)
(3 214)
(3 312)
(3 237)
(3 042)
(3 536)
(3 294)
(3 652)
(3 940)
Selling, General & Administrative
(8 870)
(7 953)
(8 226)
(8 131)
(7 847)
(8 769)
(8 967)
(9 141)
(9 209)
(8 482)
(8 739)
(8 622)
(8 812)
(8 698)
(8 981)
(9 171)
(9 249)
(9 132)
(9 607)
(9 572)
(9 554)
(9 763)
(9 482)
(8 815)
(8 134)
(6 148)
(6 431)
(6 823)
(6 644)
(5 540)
(5 949)
(5 328)
(5 372)
(5 392)
(6 227)
(6 835)
(7 277)
(7 598)
(8 435)
(8 802)
(9 155)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
(62)
(135)
(168)
(141)
(145)
(144)
(167)
(202)
(281)
(161)
(197)
(200)
(192)
(278)
(346)
(350)
(329)
(305)
(317)
(332)
(317)
(277)
(267)
(278)
(312)
Depreciation & Amortization
0
(375)
0
0
0
(395)
0
0
0
(448)
0
0
0
(458)
0
0
0
(522)
0
0
0
(708)
0
0
0
(801)
0
0
0
(768)
0
0
0
(747)
0
0
0
(615)
0
(312)
0
Other Operating Expenses
(170)
(214)
(21)
(154)
(154)
(159)
(229)
(95)
(94)
(217)
83
2 816
3 784
4 752
5 601
4 531
4 613
5 179
5 112
5 779
5 597
6 051
6 299
5 426
5 718
5 285
5 352
5 903
5 033
4 856
4 429
3 781
3 560
3 230
3 232
3 930
4 552
4 954
5 408
5 740
5 527
Operating Income
(2 053)
N/A
1 522
N/A
3 920
+158%
5 735
+46%
9 111
+59%
7 264
-20%
8 324
+15%
8 518
+2%
8 185
-4%
6 807
-17%
5 092
-25%
6 669
+31%
6 942
+4%
6 920
0%
7 934
+15%
7 698
-3%
7 994
+4%
7 612
-5%
8 562
+12%
8 174
-5%
8 289
+1%
9 096
+10%
2 688
-70%
(4 088)
N/A
(11 472)
-181%
(14 142)
-23%
(15 000)
-6%
(11 121)
+26%
(12 570)
-13%
(14 665)
-17%
(17 158)
-17%
(24 743)
-44%
(28 853)
-17%
(31 753)
-10%
(27 432)
+14%
(18 705)
+32%
(6 774)
+64%
(2 278)
+66%
1 056
N/A
293
-72%
(1 157)
N/A
Pre-Tax Income
Interest Income Expense
(1 786)
(1 914)
(1 956)
(1 722)
(5 101)
(6 906)
(6 861)
(8 550)
(5 908)
(5 864)
(4 134)
(2 351)
(1 470)
(1 095)
(529)
(2 803)
(4 999)
(5 130)
(5 867)
(5 738)
(6 043)
(5 734)
(7 760)
(6 949)
(3 746)
(2 657)
(1 766)
(913)
(2 764)
(3 998)
(4 058)
(6 469)
(8 119)
(8 531)
(8 581)
(8 630)
(6 741)
(6 352)
(6 562)
(4 906)
(4 585)
Non-Reccuring Items
0
(8)
0
0
0
(140)
0
0
0
95
0
0
0
1 421
40
31
67
476
493
0
477
84
38
57
87
(14)
28
9
0
860
746
746
746
4
173
176
177
34
93
91
115
Gain/Loss on Disposition of Assets
0
(25)
0
0
0
378
0
0
0
0
0
0
0
(19)
0
0
0
(19)
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
Total Other Income
4 890
4 545
4 429
4 592
4 656
5 075
5 499
5 587
5 863
5 469
5 773
3 394
2 516
1 393
336
1 086
932
928
788
970
930
854
833
539
501
332
293
297
232
290
296
238
230
166
(47)
34
63
318
305
383
462
Pre-Tax Income
1 051
N/A
4 120
+292%
6 393
+55%
8 605
+35%
8 666
+1%
5 671
-35%
6 962
+23%
5 555
-20%
8 140
+47%
6 507
-20%
6 731
+3%
7 712
+15%
7 988
+4%
8 620
+8%
7 781
-10%
6 012
-23%
3 994
-34%
3 867
-3%
3 976
+3%
3 406
-14%
3 653
+7%
4 302
+18%
(4 201)
N/A
(10 441)
-149%
(14 630)
-40%
(16 481)
-13%
(16 445)
+0%
(11 728)
+29%
(15 102)
-29%
(17 513)
-16%
(20 174)
-15%
(30 228)
-50%
(35 996)
-19%
(40 114)
-11%
(35 887)
+11%
(27 125)
+24%
(13 275)
+51%
(8 278)
+38%
(5 108)
+38%
(4 153)
+19%
(5 165)
-24%
Net Income
Tax Provision
(223)
(573)
(839)
(1 245)
(1 432)
(624)
(847)
(834)
(1 655)
(1 542)
(1 613)
(1 653)
(1 791)
(1 800)
(1 787)
(1 313)
(732)
(926)
(1 023)
(837)
(869)
(819)
1 323
2 718
3 651
3 927
3 969
2 848
3 649
4 229
2 734
2 368
1 358
244
257
622
739
(336)
(438)
(983)
(1 063)
Income from Continuing Operations
828
3 547
5 554
7 360
7 234
5 047
6 115
4 721
6 485
4 965
5 118
6 059
6 197
6 820
5 994
4 699
3 262
2 941
2 953
2 569
2 784
3 483
(2 878)
(7 723)
(10 979)
(12 554)
(12 476)
(8 880)
(11 453)
(13 284)
(17 440)
(27 860)
(34 638)
(39 870)
(35 630)
(26 503)
(12 536)
(8 614)
(5 546)
(5 136)
(6 228)
Income to Minority Interest
177
(130)
(367)
(393)
(541)
(506)
(536)
(511)
(584)
(457)
(394)
(437)
(468)
(468)
(477)
(411)
(335)
(232)
(221)
(200)
(198)
(288)
134
433
702
719
769
379
561
1 070
1 271
2 118
2 470
2 514
2 201
1 604
659
446
378
449
529
Net Income (Common)
1 005
N/A
3 417
+240%
5 187
+52%
6 967
+34%
6 693
-4%
4 541
-32%
5 579
+23%
4 210
-25%
5 901
+40%
4 508
-24%
4 724
+5%
5 622
+19%
5 729
+2%
6 352
+11%
5 517
-13%
4 288
-22%
2 927
-32%
2 709
-7%
2 732
+1%
2 369
-13%
2 586
+9%
3 195
+24%
(2 744)
N/A
(7 290)
-166%
(10 277)
-41%
(11 835)
-15%
(11 707)
+1%
(8 501)
+27%
(10 892)
-28%
(12 214)
-12%
(16 169)
-32%
(25 742)
-59%
(32 168)
-25%
(37 356)
-16%
(33 429)
+11%
(24 899)
+26%
(11 877)
+52%
(8 225)
+31%
(5 225)
+36%
(4 744)
+9%
(5 756)
-21%
EPS (Diluted)
0.06
N/A
0.27
+350%
0.41
+52%
0.55
+34%
0.47
-15%
0.36
-23%
0.42
+17%
0.33
-21%
0.42
+27%
0.33
-21%
0.33
N/A
0.39
+18%
0.4
+3%
0.44
+10%
0.39
-11%
0.3
-23%
0.2
-33%
0.19
-5%
0.19
N/A
0.17
-11%
0.19
+12%
0.21
+11%
-0.16
N/A
-0.44
-175%
-0.62
-41%
-0.72
-16%
-0.71
+1%
-0.52
+27%
-0.67
-29%
-0.73
-9%
-0.85
-16%
-1.36
-60%
-1.71
-26%
-1.98
-16%
-1.49
+25%
-1.11
+26%
-0.53
+52%
-0.37
+30%
-0.23
+38%
-0.21
+9%
-0.26
-24%

See Also

Discover More