China Eastern Airlines Corp Ltd
SSE:600115
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.41
4.28
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
China Eastern Airlines Corp Ltd
Current Assets | 18.6B |
Cash & Short-Term Investments | 3.8B |
Receivables | 11.8B |
Other Current Assets | 3B |
Non-Current Assets | 254.1B |
Long-Term Investments | 3.8B |
PP&E | 224.5B |
Intangibles | 12.1B |
Other Non-Current Assets | 13.6B |
Current Liabilities | 116.8B |
Accounts Payable | 14.3B |
Accrued Liabilities | 4.4B |
Short-Term Debt | 49.3B |
Other Current Liabilities | 48.8B |
Non-Current Liabilities | 118.2B |
Long-Term Debt | 105.9B |
Other Non-Current Liabilities | 12.4B |
Balance Sheet
China Eastern Airlines Corp Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 393
|
9 115
|
1 738
|
4 656
|
619
|
1 325
|
7 650
|
12 949
|
17 553
|
11 741
|
|
Cash |
4
|
5
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
11 737
|
|
Cash Equivalents |
1 389
|
9 110
|
1 735
|
4 654
|
618
|
1 324
|
7 650
|
12 949
|
17 553
|
4
|
|
Short-Term Investments |
5
|
0
|
0
|
0
|
96
|
121
|
95
|
84
|
72
|
65
|
|
Total Receivables |
8 810
|
9 996
|
8 692
|
10 643
|
12 123
|
14 591
|
11 596
|
12 396
|
7 500
|
10 838
|
|
Accounts Receivables |
3 862
|
2 867
|
2 630
|
2 124
|
1 432
|
1 717
|
1 124
|
974
|
817
|
2 191
|
|
Other Receivables |
4 948
|
7 129
|
6 062
|
8 519
|
10 691
|
12 874
|
10 472
|
11 422
|
6 683
|
8 647
|
|
Inventory |
2 259
|
2 056
|
2 248
|
2 185
|
1 950
|
2 407
|
2 054
|
1 799
|
1 656
|
1 640
|
|
Other Current Assets |
5 776
|
1 911
|
3 210
|
809
|
1 144
|
1 299
|
1 103
|
682
|
798
|
1 415
|
|
Total Current Assets |
18 243
|
23 078
|
15 888
|
18 293
|
15 932
|
19 743
|
22 498
|
27 910
|
28 041
|
25 816
|
|
PP&E Net |
129 654
|
154 408
|
176 506
|
191 910
|
202 229
|
243 064
|
235 208
|
230 089
|
229 241
|
227 058
|
|
PP&E Gross |
129 654
|
154 408
|
176 506
|
191 910
|
202 229
|
243 064
|
235 208
|
230 089
|
229 241
|
227 058
|
|
Accumulated Depreciation |
44 023
|
50 634
|
59 528
|
67 748
|
71 305
|
106 198
|
121 462
|
129 931
|
145 151
|
160 797
|
|
Intangible Assets |
2 436
|
2 346
|
2 418
|
2 043
|
1 726
|
1 771
|
1 816
|
2 655
|
2 534
|
2 848
|
|
Goodwill |
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 030
|
9 030
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
8
|
|
Long-Term Investments |
2 024
|
2 807
|
3 026
|
3 313
|
4 244
|
4 531
|
3 548
|
2 836
|
3 196
|
3 847
|
|
Other Long-Term Assets |
2 157
|
4 042
|
3 185
|
2 877
|
3 606
|
4 799
|
10 310
|
14 030
|
14 135
|
13 967
|
|
Other Assets |
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 028
|
9 030
|
9 030
|
|
Total Assets |
163 542
N/A
|
195 709
+20%
|
210 051
+7%
|
227 464
+8%
|
236 765
+4%
|
282 936
+20%
|
282 408
0%
|
286 548
+1%
|
286 189
0%
|
282 574
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
11 147
|
9 810
|
10 811
|
11 036
|
12 162
|
12 879
|
12 281
|
11 321
|
10 699
|
13 599
|
|
Accrued Liabilities |
5 371
|
6 128
|
6 327
|
5 692
|
5 920
|
11 905
|
6 660
|
4 777
|
4 389
|
4 904
|
|
Short-Term Debt |
19 043
|
14 178
|
35 780
|
43 175
|
22 624
|
20 700
|
49 076
|
38 362
|
49 952
|
42 108
|
|
Current Portion of Long-Term Debt |
17 355
|
23 318
|
10 289
|
13 372
|
6 639
|
20 123
|
22 757
|
23 735
|
33 399
|
32 816
|
|
Other Current Liabilities |
8 211
|
20 950
|
4 872
|
7 050
|
25 716
|
12 756
|
9 034
|
7 696
|
8 105
|
12 855
|
|
Total Current Liabilities |
61 127
|
74 384
|
68 079
|
80 325
|
73 061
|
78 363
|
99 808
|
85 891
|
106 544
|
106 282
|
|
Long-Term Debt |
30 608
|
28 498
|
27 890
|
82 338
|
93 930
|
121 289
|
112 923
|
132 918
|
136 326
|
122 769
|
|
Deferred Income Tax |
26
|
8
|
86
|
18
|
84
|
22
|
13
|
0
|
0
|
1
|
|
Minority Interest |
1 791
|
2 514
|
2 910
|
3 412
|
3 587
|
3 632
|
2 905
|
3 537
|
1 020
|
611
|
|
Other Liabilities |
42 294
|
55 168
|
63 900
|
8 265
|
10 338
|
12 865
|
12 752
|
12 829
|
12 883
|
12 199
|
|
Total Liabilities |
135 846
N/A
|
160 572
+18%
|
162 865
+1%
|
174 358
+7%
|
181 000
+4%
|
216 171
+19%
|
228 401
+6%
|
235 175
+3%
|
256 773
+9%
|
241 862
-6%
|
|
Equity | |||||||||||
Common Stock |
12 674
|
13 140
|
14 467
|
14 467
|
14 467
|
16 379
|
16 379
|
18 874
|
22 291
|
22 291
|
|
Retained Earnings |
465
|
5 006
|
8 776
|
14 419
|
16 751
|
18 352
|
5 698
|
6 359
|
43 451
|
51 714
|
|
Additional Paid In Capital |
17 410
|
19 547
|
26 760
|
26 760
|
26 760
|
34 298
|
34 298
|
41 934
|
53 532
|
53 145
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
366
|
369
|
|
Other Equity |
2 853
|
2 556
|
2 817
|
2 540
|
2 213
|
2 264
|
2 368
|
3 076
|
3 322
|
16 621
|
|
Total Equity |
27 696
N/A
|
35 137
+27%
|
47 186
+34%
|
53 106
+13%
|
55 765
+5%
|
66 765
+20%
|
54 007
-19%
|
51 373
-5%
|
29 416
-43%
|
40 712
+38%
|
|
Total Liabilities & Equity |
163 542
N/A
|
195 709
+20%
|
210 051
+7%
|
227 464
+8%
|
236 765
+4%
|
282 936
+20%
|
282 408
0%
|
286 548
+1%
|
286 189
0%
|
282 574
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12 674
|
13 140
|
14 467
|
14 468
|
14 468
|
16 380
|
16 380
|
18 874
|
22 291
|
22 291
|