C

China Northern Rare Earth Group High-Tech Co Ltd
SSE:600111

Watchlist Manager
China Northern Rare Earth Group High-Tech Co Ltd
SSE:600111
Watchlist
Price: 23.63 CNY 0.9% Market Closed
Market Cap: 85.4B CNY
Have any thoughts about
China Northern Rare Earth Group High-Tech Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Northern Rare Earth Group High-Tech Co Ltd stock under the Base Case scenario is 23.95 CNY. Compared to the current market price of 23.63 CNY, China Northern Rare Earth Group High-Tech Co Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23.95 CNY
Undervaluation 1%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
China Northern Rare Earth Group High-Tech Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Northern Rare Earth Group High-Tech Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Northern Rare Earth Group High-Tech Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Northern Rare Earth Group High-Tech Co Ltd

Provide an overview of the primary business activities
of China Northern Rare Earth Group High-Tech Co Ltd.

What unique competitive advantages
does China Northern Rare Earth Group High-Tech Co Ltd hold over its rivals?

What risks and challenges
does China Northern Rare Earth Group High-Tech Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide P/S
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide P/E
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide P/OCF
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide P/FCFE
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide P/B
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide EV/S
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide EV/GP
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide EV/EBITDA
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide EV/EBIT
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide EV/OCF
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide EV/FCFF
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide EV/IC
for China Northern Rare Earth Group High-Tech Co Ltd.

Show me price targets
for China Northern Rare Earth Group High-Tech Co Ltd made by professional analysts.

What are the Revenue projections
for China Northern Rare Earth Group High-Tech Co Ltd?

How accurate were the past Revenue estimates
for China Northern Rare Earth Group High-Tech Co Ltd?

What are the Net Income projections
for China Northern Rare Earth Group High-Tech Co Ltd?

How accurate were the past Net Income estimates
for China Northern Rare Earth Group High-Tech Co Ltd?

What are the EPS projections
for China Northern Rare Earth Group High-Tech Co Ltd?

How accurate were the past EPS estimates
for China Northern Rare Earth Group High-Tech Co Ltd?

What are the EBIT projections
for China Northern Rare Earth Group High-Tech Co Ltd?

How accurate were the past EBIT estimates
for China Northern Rare Earth Group High-Tech Co Ltd?

Compare the revenue forecasts
for China Northern Rare Earth Group High-Tech Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Northern Rare Earth Group High-Tech Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Northern Rare Earth Group High-Tech Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Northern Rare Earth Group High-Tech Co Ltd compared to its peers.

Compare the P/E ratios
of China Northern Rare Earth Group High-Tech Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Northern Rare Earth Group High-Tech Co Ltd with its peers.

Analyze the financial leverage
of China Northern Rare Earth Group High-Tech Co Ltd compared to its main competitors.

Show all profitability ratios
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide ROE
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide ROA
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide ROIC
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide ROCE
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide Gross Margin
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide Operating Margin
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide Net Margin
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide FCF Margin
for China Northern Rare Earth Group High-Tech Co Ltd.

Show all solvency ratios
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide D/E Ratio
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide D/A Ratio
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide Interest Coverage Ratio
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide Altman Z-Score Ratio
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide Quick Ratio
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide Current Ratio
for China Northern Rare Earth Group High-Tech Co Ltd.

Provide Cash Ratio
for China Northern Rare Earth Group High-Tech Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Northern Rare Earth Group High-Tech Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Northern Rare Earth Group High-Tech Co Ltd?

What is the current Free Cash Flow
of China Northern Rare Earth Group High-Tech Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Northern Rare Earth Group High-Tech Co Ltd.

Business Breakdown

China Northern Rare Earth Group High-Tech Co Ltd is a prominent player in the global rare earth elements market, a critical sector in today's technology-driven world. Founded in the early 2000s and based in Inner Mongolia, the company specializes in the extraction, separation, and processing of rare earth metals, which are essential for the production of various high-tech applications, including electric vehicle batteries, smartphones, and renewable energy technologies. As the world continues to transition toward greener energy solutions and smart technologies, the demand for rare earth elements has surged, positioning China Northern Rare Earth as an increasingly strategic partner in meeting...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Northern Rare Earth Group High-Tech Co Ltd

Current Assets 28.8B
Cash & Short-Term Investments 5.8B
Receivables 8.5B
Other Current Assets 14.6B
Non-Current Assets 12.2B
Long-Term Investments 2B
PP&E 7.9B
Intangibles 630.3m
Other Non-Current Assets 1.6B
Current Liabilities 9.9B
Accounts Payable 1.9B
Accrued Liabilities 160.9m
Short-Term Debt 4.7B
Other Current Liabilities 3.1B
Non-Current Liabilities 9.6B
Long-Term Debt 3.7B
Other Non-Current Liabilities 5.9B
Efficiency

Earnings Waterfall
China Northern Rare Earth Group High-Tech Co Ltd

Revenue
30B CNY
Cost of Revenue
-26.5B CNY
Gross Profit
3.5B CNY
Operating Expenses
-1.1B CNY
Operating Income
2.4B CNY
Other Expenses
-1B CNY
Net Income
1.4B CNY

Free Cash Flow Analysis
China Northern Rare Earth Group High-Tech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Northern Rare Earth Group High-Tech Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
53/100
Profitability
Score

China Northern Rare Earth Group High-Tech Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Northern Rare Earth Group High-Tech Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
67/100
Solvency
Score

China Northern Rare Earth Group High-Tech Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Northern Rare Earth Group High-Tech Co Ltd

Wall Street analysts forecast China Northern Rare Earth Group High-Tech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Northern Rare Earth Group High-Tech Co Ltd is 27.25 CNY with a low forecast of 23.53 CNY and a high forecast of 34.97 CNY.

Lowest
Price Target
23.53 CNY
0% Downside
Average
Price Target
27.25 CNY
15% Upside
Highest
Price Target
34.97 CNY
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Northern Rare Earth Group High-Tech Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Northern Rare Earth Group High-Tech Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Northern Rare Earth Group High-Tech Co Ltd

Country

China

Industry

Metals & Mining

Market Cap

85.4B CNY

Dividend Yield

0%

Description

China Northern Rare Earth (Group) High-Tech Co., Ltd. is engaged in the production and sale of rare earth raw materials and functional materials. The company is headquartered in Baotou, Neimenggu and currently employs 9,511 full-time employees. The firm is principally engaged in the production and sale of rare earth raw materials, rare earth functional materials and rare earth application products. The firm's main products include rare earth concentrate, rare earth carbonate, rare earth oxides, rare earth salt products, rare earth magnetic materials, polishing materials, hydrogen storage materials, luminescent materials, nickel-hydrogen battery and rare earth permanent magnet electron spin resonance (ESR). The firm distributes its products in domestic market and to overseas markets.

Contact

NEIMENGGU
Baotou
No. 83, Yellow River Avenue, Rare-Earth Hi-Tech Industrial Development Zone
+864722207525
www.reht.com

IPO

1997-09-24

Employees

9 511

Officers

GM & Director
Mr. Yedong Qu
Secretary of the Board of Directors, Chief Compliance Officer & Director
Mr. Yonggang Wu
Chief Engineer
Mr. Zhi Hua Zhao
Financial Director & Accounting Supervisor
Ms. Ling Song

See Also

Discover More
What is the Intrinsic Value of one China Northern Rare Earth Group High-Tech Co Ltd stock?

The intrinsic value of one China Northern Rare Earth Group High-Tech Co Ltd stock under the Base Case scenario is 23.95 CNY.

Is China Northern Rare Earth Group High-Tech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 23.63 CNY, China Northern Rare Earth Group High-Tech Co Ltd is Undervalued by 1%.

Back to Top