Jiangsu Etern Co Ltd
SSE:600105

Watchlist Manager
Jiangsu Etern Co Ltd Logo
Jiangsu Etern Co Ltd
SSE:600105
Watchlist
Price: 5.14 CNY -0.58%
Market Cap: 7.2B CNY
Have any thoughts about
Jiangsu Etern Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jiangsu Etern Co Ltd

Revenue
4.3B CNY
Cost of Revenue
-3.5B CNY
Gross Profit
783.2m CNY
Operating Expenses
-591.3m CNY
Operating Income
191.9m CNY
Other Expenses
-157.6m CNY
Net Income
34.3m CNY

Income Statement
Jiangsu Etern Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 648
N/A
1 868
+13%
2 503
+34%
2 589
+3%
2 500
-3%
2 520
+1%
2 256
-10%
2 320
+3%
2 340
+1%
2 406
+3%
2 579
+7%
2 491
-3%
2 433
-2%
2 627
+8%
2 871
+9%
3 079
+7%
3 375
+10%
3 426
+2%
3 221
-6%
3 207
0%
3 683
+15%
3 588
-3%
3 371
-6%
3 208
-5%
2 740
-15%
2 995
+9%
3 285
+10%
3 627
+10%
4 006
+10%
3 860
-4%
3 910
+1%
4 008
+3%
3 792
-5%
4 185
+10%
4 228
+1%
4 239
+0%
4 263
+1%
4 083
-4%
4 345
+6%
4 226
-3%
4 290
+2%
Gross Profit
Cost of Revenue
(1 365)
(1 564)
(2 209)
(2 288)
(2 216)
(2 257)
(1 959)
(2 072)
(2 031)
(2 058)
(2 167)
(2 029)
(2 032)
(2 187)
(2 346)
(2 589)
(2 844)
(2 931)
(2 775)
(2 791)
(3 292)
(3 222)
(3 070)
(2 985)
(2 546)
(2 822)
(3 319)
(3 466)
(3 774)
(3 574)
(3 518)
(3 590)
(3 391)
(3 740)
(3 661)
(3 689)
(3 684)
(3 441)
(3 599)
(3 499)
(3 507)
Gross Profit
283
N/A
304
+7%
293
-3%
300
+2%
284
-5%
263
-8%
297
+13%
249
-16%
309
+24%
348
+13%
411
+18%
463
+12%
401
-13%
440
+10%
525
+19%
490
-7%
531
+8%
495
-7%
446
-10%
416
-7%
391
-6%
366
-7%
301
-18%
224
-26%
194
-13%
173
-11%
(34)
N/A
162
N/A
232
+43%
285
+23%
392
+37%
419
+7%
400
-4%
445
+11%
567
+27%
550
-3%
578
+5%
642
+11%
746
+16%
727
-3%
783
+8%
Operating Income
Operating Expenses
(205)
(199)
(199)
(199)
(198)
(201)
(223)
(227)
(219)
(228)
(261)
(262)
(269)
(266)
(349)
(374)
(422)
(470)
(406)
(404)
(413)
(390)
(360)
(347)
(346)
(348)
(437)
(663)
(665)
(678)
(329)
(454)
(422)
(435)
(514)
(506)
(538)
(557)
(612)
(570)
(591)
Selling, General & Administrative
(161)
(166)
(138)
(190)
(190)
(198)
(151)
(212)
(209)
(217)
(182)
(248)
(231)
(233)
(219)
(230)
(261)
(284)
(257)
(261)
(250)
(240)
(218)
(226)
(248)
(245)
(295)
(326)
(324)
(328)
(277)
(332)
(301)
(298)
(334)
(313)
(334)
(348)
(364)
(385)
(401)
Research & Development
0
0
(49)
0
0
0
(57)
0
0
0
(58)
0
0
(14)
(104)
(115)
(150)
(168)
(137)
(160)
(171)
(171)
(143)
(149)
(141)
(154)
(151)
(173)
(179)
(178)
(145)
(151)
(146)
(147)
(170)
(201)
(214)
(223)
(225)
(244)
(253)
Depreciation & Amortization
0
0
(8)
0
0
0
(9)
0
0
0
(15)
0
0
0
(35)
0
0
0
(32)
0
0
0
(37)
0
0
0
(43)
0
0
0
(45)
0
0
0
(48)
0
0
0
(58)
0
0
Other Operating Expenses
(44)
(33)
(4)
(9)
(7)
(4)
(5)
(15)
(10)
(12)
(6)
(14)
(38)
(18)
10
(30)
(11)
(19)
20
16
8
21
38
28
44
51
52
(165)
(162)
(172)
138
29
25
10
38
9
10
14
35
59
62
Operating Income
78
N/A
105
+34%
95
-10%
101
+7%
87
-15%
61
-29%
75
+21%
22
-71%
90
+312%
120
+34%
150
+25%
201
+34%
132
-34%
174
+32%
177
+1%
116
-34%
109
-6%
24
-78%
40
+65%
11
-72%
(22)
N/A
(24)
-8%
(59)
-150%
(123)
-108%
(152)
-23%
(175)
-15%
(471)
-169%
(501)
-6%
(434)
+13%
(393)
+9%
63
N/A
(35)
N/A
(21)
+40%
10
N/A
53
+414%
44
-16%
40
-10%
85
+113%
134
+57%
157
+17%
192
+22%
Pre-Tax Income
Interest Income Expense
299
309
7
129
81
83
121
157
130
132
146
130
182
157
165
187
129
174
169
154
186
168
147
75
37
52
66
228
224
200
65
29
30
32
62
172
166
127
(23)
(42)
(60)
Non-Reccuring Items
0
0
113
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
5
5
5
(12)
0
0
0
(144)
0
0
0
9
5
5
12
89
12
12
6
6
5
1
Gain/Loss on Disposition of Assets
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(3)
0
0
0
4
0
0
0
(0)
0
0
0
(0)
0
0
Total Other Income
22
27
46
29
28
31
22
28
18
18
27
24
17
7
21
34
62
74
54
37
21
10
(0)
(0)
(6)
(5)
(1)
(4)
(3)
(4)
(2)
3
3
3
(4)
(4)
(4)
(5)
(1)
(4)
(3)
Pre-Tax Income
400
N/A
440
+10%
259
-41%
260
+0%
195
-25%
176
-10%
216
+23%
207
-4%
238
+15%
270
+13%
323
+20%
354
+10%
330
-7%
338
+2%
362
+7%
336
-7%
299
-11%
272
-9%
254
-7%
206
-19%
189
-8%
159
-16%
76
-52%
(48)
N/A
(121)
-149%
(128)
-6%
(554)
-333%
(277)
+50%
(213)
+23%
(198)
+7%
139
N/A
1
-99%
16
+1 011%
57
+249%
199
+247%
224
+13%
214
-5%
214
+0%
115
-46%
115
0%
130
+13%
Net Income
Tax Provision
(90)
(92)
(32)
(30)
(14)
(15)
(17)
(8)
(20)
(21)
(28)
(34)
(22)
(25)
(29)
(25)
(26)
(20)
(9)
3
6
6
4
(4)
2
11
(24)
(46)
(55)
(59)
7
27
21
16
28
27
30
29
(2)
1
(6)
Income from Continuing Operations
310
348
227
229
181
161
199
199
218
248
295
320
309
313
332
311
273
251
245
209
195
165
80
(52)
(119)
(117)
(577)
(323)
(268)
(257)
147
28
37
73
228
251
244
243
114
116
125
Income to Minority Interest
(21)
(40)
(56)
(45)
(40)
(25)
(18)
(3)
(18)
(26)
(44)
(59)
(42)
(54)
(44)
(37)
(38)
(27)
(51)
(37)
(52)
(58)
(59)
(61)
(47)
(32)
18
0
(4)
(10)
(26)
(14)
(13)
(12)
(13)
(15)
(8)
(12)
(71)
(69)
(90)
Net Income (Common)
289
N/A
309
+7%
171
-45%
185
+8%
141
-24%
136
-4%
181
+33%
196
+8%
201
+3%
223
+11%
251
+13%
261
+4%
267
+2%
259
-3%
288
+11%
273
-5%
234
-14%
224
-4%
194
-14%
172
-11%
144
-16%
106
-26%
22
-80%
(114)
N/A
(166)
-46%
(148)
+11%
(560)
-278%
(323)
+42%
(272)
+16%
(266)
+2%
121
N/A
14
-88%
24
+64%
61
+158%
214
+250%
236
+10%
236
+0%
232
-2%
43
-81%
46
+7%
34
-26%
EPS (Diluted)
0.22
N/A
0.27
+23%
0.17
-37%
0.18
+6%
0.15
-17%
0.11
-27%
0.15
+36%
0.17
+13%
0.17
N/A
0.19
+12%
0.2
+5%
0.22
+10%
0.22
N/A
0.21
-5%
0.23
+10%
0.22
-4%
0.19
-14%
0.18
-5%
0.16
-11%
0.14
-13%
0.12
-14%
0.09
-25%
0.02
-78%
-0.09
N/A
-0.13
-44%
-0.11
+15%
-0.43
-291%
-0.23
+47%
-0.2
+13%
-0.2
N/A
0.09
N/A
0.01
-89%
0.02
+100%
0.04
+100%
0.15
+275%
0.16
+7%
0.16
N/A
0.16
N/A
0.03
-81%
0.04
+33%
0.03
-25%

See Also

Discover More