
SAIC Motor Corp Ltd
SSE:600104

Intrinsic Value
The intrinsic value of one
SAIC Motor Corp Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 15.29 CNY,
SAIC Motor Corp Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SAIC Motor Corp Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
SAIC Motor Corp Ltd
Balance Sheet Decomposition
SAIC Motor Corp Ltd
Current Assets | 587.5B |
Cash & Short-Term Investments | 232.7B |
Receivables | 111.7B |
Other Current Assets | 243.1B |
Non-Current Assets | 367.8B |
Long-Term Investments | 131.8B |
PP&E | 108.1B |
Intangibles | 25.7B |
Other Non-Current Assets | 102.2B |
Free Cash Flow Analysis
SAIC Motor Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
SAIC Motor Corp Ltd
Revenue
|
651.8B
CNY
|
Cost of Revenue
|
-583.4B
CNY
|
Gross Profit
|
68.4B
CNY
|
Operating Expenses
|
-69.9B
CNY
|
Operating Income
|
-1.4B
CNY
|
Other Expenses
|
11B
CNY
|
Net Income
|
9.6B
CNY
|
Profitability Score
Profitability Due Diligence
SAIC Motor Corp Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
SAIC Motor Corp Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SAIC Motor Corp Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
SAIC Motor Corp Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SAIC Motor Corp Ltd
According to Wall Street analysts, the average 1-year price target for
SAIC Motor Corp Ltd
is 15.47 CNY
with a low forecast of 8.89 CNY and a high forecast of 27.37 CNY.
Dividends
Current shareholder yield for SAIC Motor Corp Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAIC Motor Corp Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 15.29 CNY,
SAIC Motor Corp Ltd
is
hidden
.