SAIC Motor Corp Ltd
SSE:600104

Watchlist Manager
SAIC Motor Corp Ltd Logo
SAIC Motor Corp Ltd
SSE:600104
Watchlist
Price: 15.36 CNY 0.07% Market Closed
Market Cap: 177.8B CNY

Intrinsic Value

The intrinsic value of one SAIC Motor Corp Ltd stock under the Base Case scenario is 21.78 CNY. Compared to the current market price of 15.36 CNY, SAIC Motor Corp Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
21.78 CNY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SAIC Motor Corp Ltd

SAIC Motor Corp Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SAIC Motor Corp Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

SAIC Motor Corp Ltd
SSE:600104
CN
Automobiles
Market Cap
175.5B CNY
IPO
Nov 25, 1997
CN
Automobiles
Market Cap
175.5B CNY
IPO
Nov 25, 1997
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAIC Motor Corp Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SAIC Motor Corp Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SAIC Motor Corp Ltd

Current Assets 587.5B
Cash & Short-Term Investments 232.7B
Receivables 111.7B
Other Current Assets 243.1B
Non-Current Assets 367.8B
Long-Term Investments 131.8B
PP&E 108.1B
Intangibles 25.7B
Other Non-Current Assets 102.2B
Efficiency

Free Cash Flow Analysis
SAIC Motor Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SAIC Motor Corp Ltd

Revenue
651.8B CNY
Cost of Revenue
-583.4B CNY
Gross Profit
68.4B CNY
Operating Expenses
-69.9B CNY
Operating Income
-1.4B CNY
Other Expenses
11B CNY
Net Income
9.6B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

SAIC Motor Corp Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Declining ROIC
Negative Revenue Growth Forecast
41/100
Profitability
Score

SAIC Motor Corp Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SAIC Motor Corp Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
49/100
Solvency
Score

SAIC Motor Corp Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SAIC Motor Corp Ltd

Wall Street analysts forecast SAIC Motor Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAIC Motor Corp Ltd is 15.47 CNY with a low forecast of 8.89 CNY and a high forecast of 27.37 CNY.

Lowest
Price Target
8.89 CNY
42% Downside
Average
Price Target
15.47 CNY
1% Upside
Highest
Price Target
27.37 CNY
78% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAIC Motor Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SAIC Motor Corp Ltd stock?

The intrinsic value of one SAIC Motor Corp Ltd stock under the Base Case scenario is 21.78 CNY.

Is SAIC Motor Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 15.36 CNY, SAIC Motor Corp Ltd is Undervalued by 29%.

Back to Top