SAIC Motor Corp Ltd
SSE:600104
SAIC Motor Corp Ltd
SSE:600104
Price:
18.19
CNY
-0.76%
Market Closed
Market Cap:
210.6B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
SAIC Motor Corp Ltd
18.19
-0.14 (-0.76%)
| 52 Week Range |
11.55
19.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
SAIC Motor Corp Ltd
Income Statement
Earnings Waterfall
SAIC Motor Corp Ltd
SAIC Motor Corp Ltd
|
Revenue
|
651.8B
CNY
|
|
Cost of Revenue
|
-583.4B
CNY
|
|
Gross Profit
|
68.4B
CNY
|
|
Operating Expenses
|
-69.9B
CNY
|
|
Operating Income
|
-1.4B
CNY
|
|
Other Expenses
|
11B
CNY
|
|
Net Income
|
9.6B
CNY
|
Income Statement
SAIC Motor Corp Ltd
SAIC Motor Corp Ltd
Currency: CNY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
615 487
N/A
|
630 001
+2%
|
631 456
+0%
|
633 602
+0%
|
634 724
+0%
|
670 448
+6%
|
685 738
+2%
|
698 098
+2%
|
725 975
+4%
|
756 414
+4%
|
767 540
+1%
|
801 555
+4%
|
832 880
+4%
|
870 639
+5%
|
913 191
+5%
|
939 085
+3%
|
937 331
0%
|
902 194
-4%
|
863 552
-4%
|
813 635
-6%
|
812 797
0%
|
843 324
+4%
|
749 079
-11%
|
750 772
+0%
|
756 642
+1%
|
742 132
-2%
|
825 281
+11%
|
824 488
0%
|
796 184
-3%
|
779 846
-2%
|
773 223
-1%
|
729 742
-6%
|
754 542
+3%
|
744 063
-1%
|
707 507
-5%
|
754 625
+7%
|
739 996
-2%
|
744 705
+1%
|
741 860
0%
|
702 836
-5%
|
651 845
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(538 414)
|
(553 153)
|
(556 604)
|
(560 628)
|
(559 993)
|
(592 958)
|
(603 914)
|
(610 989)
|
(633 883)
|
(657 365)
|
(668 193)
|
(696 969)
|
(722 133)
|
(750 647)
|
(789 981)
|
(811 310)
|
(809 192)
|
(779 448)
|
(747 875)
|
(704 866)
|
(707 524)
|
(735 719)
|
(655 702)
|
(661 321)
|
(671 535)
|
(654 942)
|
(729 820)
|
(725 580)
|
(696 149)
|
(695 094)
|
(693 482)
|
(657 469)
|
(681 647)
|
(660 123)
|
(627 540)
|
(670 536)
|
(656 869)
|
(659 653)
|
(659 303)
|
(626 775)
|
(583 398)
|
|
| Gross Profit |
77 073
N/A
|
76 848
0%
|
74 852
-3%
|
72 975
-3%
|
74 731
+2%
|
77 490
+4%
|
81 824
+6%
|
87 109
+6%
|
92 093
+6%
|
99 049
+8%
|
99 348
+0%
|
104 587
+5%
|
110 748
+6%
|
119 993
+8%
|
123 211
+3%
|
127 775
+4%
|
128 138
+0%
|
122 746
-4%
|
115 677
-6%
|
108 770
-6%
|
105 275
-3%
|
107 605
+2%
|
93 377
-13%
|
89 449
-4%
|
85 105
-5%
|
87 191
+2%
|
95 460
+9%
|
98 909
+4%
|
100 035
+1%
|
84 751
-15%
|
79 741
-6%
|
72 274
-9%
|
72 895
+1%
|
83 940
+15%
|
79 967
-5%
|
84 089
+5%
|
83 127
-1%
|
85 052
+2%
|
82 558
-3%
|
76 062
-8%
|
68 447
-10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(61 115)
|
(61 617)
|
(63 313)
|
(60 740)
|
(61 162)
|
(60 916)
|
(66 773)
|
(72 034)
|
(76 715)
|
(79 194)
|
(82 059)
|
(86 165)
|
(91 843)
|
(94 765)
|
(97 559)
|
(99 924)
|
(99 708)
|
(99 568)
|
(97 163)
|
(94 580)
|
(93 318)
|
(93 459)
|
(84 156)
|
(78 510)
|
(74 349)
|
(74 022)
|
(79 257)
|
(80 912)
|
(81 413)
|
(72 256)
|
(69 671)
|
(65 875)
|
(65 875)
|
(75 187)
|
(72 687)
|
(74 609)
|
(74 128)
|
(74 973)
|
(74 858)
|
(72 983)
|
(69 852)
|
|
| Selling, General & Administrative |
(57 883)
|
(53 674)
|
(58 755)
|
(56 004)
|
(56 193)
|
(51 321)
|
(63 969)
|
(69 470)
|
(74 157)
|
(68 384)
|
(78 821)
|
(83 042)
|
(86 288)
|
(84 135)
|
(89 540)
|
(93 013)
|
(92 150)
|
(86 541)
|
(84 499)
|
(79 013)
|
(78 608)
|
(82 124)
|
(73 610)
|
(67 427)
|
(62 899)
|
(61 619)
|
(65 289)
|
(65 682)
|
(64 682)
|
(54 261)
|
(52 472)
|
(48 796)
|
(48 659)
|
(58 433)
|
(56 858)
|
(59 424)
|
(58 935)
|
(57 908)
|
(56 398)
|
(54 757)
|
(53 323)
|
|
| Research & Development |
0
|
(6 865)
|
0
|
0
|
0
|
(8 376)
|
0
|
0
|
0
|
(9 417)
|
0
|
0
|
(2 382)
|
(11 063)
|
0
|
0
|
(7 356)
|
(15 385)
|
(12 891)
|
(15 368)
|
(14 954)
|
(13 394)
|
(12 962)
|
(13 238)
|
(13 324)
|
(13 395)
|
(13 723)
|
(15 316)
|
(17 093)
|
(19 668)
|
(20 073)
|
(19 573)
|
(19 733)
|
(18 031)
|
(18 021)
|
(18 316)
|
(17 613)
|
(18 365)
|
(18 503)
|
(18 086)
|
(17 647)
|
|
| Depreciation & Amortization |
0
|
(1 044)
|
0
|
0
|
0
|
(1 174)
|
0
|
0
|
0
|
(1 353)
|
0
|
0
|
0
|
(1 498)
|
0
|
0
|
0
|
(1 811)
|
0
|
0
|
0
|
(2 238)
|
0
|
0
|
0
|
(1 759)
|
0
|
0
|
0
|
(1 875)
|
0
|
0
|
0
|
(1 996)
|
0
|
0
|
0
|
(2 288)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3 232)
|
(34)
|
(4 559)
|
(4 738)
|
(4 969)
|
(46)
|
(2 804)
|
(2 564)
|
(2 558)
|
(40)
|
(3 238)
|
(3 123)
|
(3 174)
|
1 930
|
(8 019)
|
(6 911)
|
(204)
|
4 170
|
228
|
(199)
|
246
|
4 297
|
2 418
|
2 156
|
1 875
|
2 752
|
(244)
|
88
|
363
|
3 548
|
2 874
|
2 494
|
2 517
|
3 273
|
2 192
|
3 131
|
2 419
|
3 589
|
43
|
(140)
|
1 118
|
|
| Operating Income |
15 958
N/A
|
15 231
-5%
|
11 538
-24%
|
12 234
+6%
|
13 568
+11%
|
16 574
+22%
|
15 051
-9%
|
15 075
+0%
|
15 377
+2%
|
19 855
+29%
|
17 287
-13%
|
18 420
+7%
|
18 903
+3%
|
25 227
+33%
|
25 650
+2%
|
27 850
+9%
|
28 430
+2%
|
23 179
-18%
|
18 515
-20%
|
14 190
-23%
|
11 957
-16%
|
14 147
+18%
|
9 222
-35%
|
10 941
+19%
|
10 757
-2%
|
13 168
+22%
|
16 203
+23%
|
17 997
+11%
|
18 622
+3%
|
12 496
-33%
|
10 070
-19%
|
6 399
-36%
|
7 020
+10%
|
8 753
+25%
|
7 280
-17%
|
9 480
+30%
|
8 999
-5%
|
10 079
+12%
|
7 700
-24%
|
3 078
-60%
|
(1 405)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
27 156
|
27 534
|
28 781
|
28 307
|
27 649
|
29 479
|
28 826
|
29 144
|
30 345
|
30 802
|
31 573
|
31 346
|
30 903
|
30 752
|
31 337
|
32 049
|
31 903
|
31 727
|
31 375
|
29 376
|
29 633
|
26 139
|
20 935
|
21 316
|
22 279
|
23 222
|
29 350
|
28 512
|
27 519
|
24 931
|
27 484
|
23 151
|
19 710
|
14 813
|
13 299
|
15 974
|
16 233
|
16 466
|
14 662
|
16 768
|
15 234
|
|
| Non-Reccuring Items |
0
|
(2 431)
|
0
|
0
|
0
|
(2 465)
|
0
|
0
|
0
|
(2 073)
|
134
|
129
|
205
|
(1 869)
|
38
|
36
|
156
|
(1 232)
|
571
|
595
|
361
|
58
|
77
|
(13)
|
1
|
(783)
|
(190)
|
453
|
448
|
4 026
|
803
|
223
|
271
|
2 456
|
2 048
|
2 056
|
2 024
|
(608)
|
1 164
|
1 144
|
1 154
|
|
| Gain/Loss on Disposition of Assets |
(107)
|
323
|
(102)
|
10
|
72
|
(255)
|
17
|
(32)
|
(164)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Total Other Income |
1 681
|
2 031
|
2 505
|
2 549
|
2 239
|
2 476
|
2 905
|
3 255
|
3 248
|
1 906
|
1 203
|
756
|
944
|
151
|
465
|
170
|
(49)
|
670
|
430
|
781
|
885
|
614
|
588
|
313
|
109
|
284
|
284
|
186
|
261
|
105
|
(31)
|
13
|
127
|
2 049
|
2 213
|
2 166
|
1 958
|
43
|
59
|
(21)
|
(1)
|
|
| Pre-Tax Income |
44 690
N/A
|
42 689
-4%
|
42 724
+0%
|
43 102
+1%
|
43 529
+1%
|
45 810
+5%
|
46 799
+2%
|
47 441
+1%
|
48 806
+3%
|
50 490
+3%
|
50 197
-1%
|
50 651
+1%
|
50 955
+1%
|
54 261
+6%
|
57 491
+6%
|
60 106
+5%
|
60 440
+1%
|
54 344
-10%
|
50 890
-6%
|
44 942
-12%
|
42 837
-5%
|
40 958
-4%
|
30 823
-25%
|
32 557
+6%
|
33 146
+2%
|
35 892
+8%
|
45 647
+27%
|
47 148
+3%
|
46 850
-1%
|
41 558
-11%
|
38 326
-8%
|
29 786
-22%
|
27 128
-9%
|
28 071
+3%
|
24 840
-12%
|
29 676
+19%
|
29 213
-2%
|
25 973
-11%
|
23 585
-9%
|
20 970
-11%
|
14 982
-29%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6 288)
|
(4 438)
|
(4 125)
|
(4 211)
|
(4 485)
|
(5 736)
|
(5 845)
|
(5 957)
|
(5 754)
|
(6 530)
|
(6 083)
|
(6 073)
|
(5 812)
|
(7 145)
|
(7 861)
|
(8 171)
|
(8 624)
|
(5 939)
|
(5 558)
|
(4 966)
|
(4 753)
|
(5 669)
|
(5 062)
|
(4 605)
|
(4 330)
|
(6 704)
|
(8 375)
|
(9 904)
|
(10 516)
|
(7 616)
|
(6 480)
|
(5 139)
|
(4 568)
|
(5 228)
|
(5 300)
|
(6 355)
|
(6 776)
|
(5 913)
|
(4 798)
|
(3 698)
|
(3 219)
|
|
| Income from Continuing Operations |
38 401
|
38 251
|
38 599
|
38 891
|
39 044
|
40 074
|
40 954
|
41 485
|
43 053
|
43 959
|
44 115
|
44 578
|
45 144
|
47 116
|
49 631
|
51 936
|
51 817
|
48 405
|
45 333
|
39 977
|
38 083
|
35 289
|
25 760
|
27 952
|
28 817
|
29 188
|
37 272
|
37 243
|
36 333
|
33 942
|
31 846
|
24 647
|
22 561
|
22 843
|
19 540
|
23 321
|
22 436
|
20 060
|
18 787
|
17 272
|
11 763
|
|
| Income to Minority Interest |
(11 185)
|
(10 277)
|
(10 138)
|
(10 325)
|
(10 217)
|
(10 280)
|
(10 693)
|
(10 796)
|
(11 429)
|
(11 953)
|
(11 782)
|
(11 674)
|
(11 591)
|
(12 706)
|
(13 774)
|
(14 500)
|
(14 371)
|
(12 395)
|
(10 778)
|
(9 184)
|
(8 953)
|
(9 686)
|
(7 286)
|
(7 718)
|
(7 358)
|
(8 757)
|
(11 115)
|
(11 893)
|
(12 200)
|
(9 409)
|
(8 644)
|
(6 518)
|
(5 728)
|
(6 725)
|
(6 155)
|
(7 028)
|
(7 561)
|
(5 954)
|
(4 750)
|
(3 623)
|
(2 157)
|
|
| Net Income (Common) |
27 215
N/A
|
27 973
+3%
|
28 461
+2%
|
28 566
+0%
|
28 827
+1%
|
29 794
+3%
|
30 262
+2%
|
30 690
+1%
|
31 624
+3%
|
32 006
+1%
|
32 332
+1%
|
32 903
+2%
|
33 552
+2%
|
34 410
+3%
|
35 856
+4%
|
37 434
+4%
|
37 445
+0%
|
36 009
-4%
|
34 554
-4%
|
30 792
-11%
|
29 129
-5%
|
25 603
-12%
|
18 473
-28%
|
20 233
+10%
|
21 459
+6%
|
20 431
-5%
|
26 157
+28%
|
25 351
-3%
|
24 133
-5%
|
24 533
+2%
|
23 202
-5%
|
18 129
-22%
|
16 832
-7%
|
16 118
-4%
|
13 385
-17%
|
16 293
+22%
|
14 876
-9%
|
14 106
-5%
|
14 037
0%
|
13 649
-3%
|
9 606
-30%
|
|
| EPS (Diluted) |
2.47
N/A
|
2.54
+3%
|
2.59
+2%
|
2.6
+0%
|
2.62
+1%
|
2.7
+3%
|
2.74
+1%
|
2.78
+1%
|
2.87
+3%
|
2.9
+1%
|
2.82
-3%
|
2.84
+1%
|
2.87
+1%
|
2.96
+3%
|
3.08
+4%
|
3.2
+4%
|
3.2
N/A
|
3.08
-4%
|
2.95
-4%
|
2.63
-11%
|
2.49
-5%
|
2.19
-12%
|
1.58
-28%
|
1.73
+9%
|
1.84
+6%
|
1.75
-5%
|
2.25
+29%
|
2.18
-3%
|
2.08
-5%
|
2.12
+2%
|
2.01
-5%
|
1.57
-22%
|
1.47
-6%
|
1.4
-5%
|
1.16
-17%
|
1.41
+22%
|
1.28
-9%
|
1.23
-4%
|
1.22
-1%
|
1.19
-2%
|
0.83
-30%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
