SAIC Motor Corp Ltd
SSE:600104

Watchlist Manager
SAIC Motor Corp Ltd Logo
SAIC Motor Corp Ltd
SSE:600104
Watchlist
Price: 18.28 CNY 6.59%
Market Cap: 208.8B CNY
Have any thoughts about
SAIC Motor Corp Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
SAIC Motor Corp Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(25 000)
(24 250)
(23 786)
(24 311)
(24 051)
(24 046)
(22 304)
(26 948)
(26 326)
(27 249)
(30 992)
(30 937)
(35 660)
(35 543)
(34 966)
(40 418)
(40 999)
(41 508)
(38 152)
(33 687)
(27 395)
(27 614)
(27 910)
(24 385)
(22 205)
(22 151)
(23 311)
(23 723)
(27 114)
(27 092)
(26 398)
(24 972)
(20 307)
(16 468)
(9 224)
(8 499)
(12 311)
(15 282)
(11 657)
(8 742)
(4 628)
Change in Working Capital
(38 367)
(35 305)
(47 223)
(59 640)
(40 515)
(49 310)
(47 894)
(51 035)
(63 634)
(57 611)
(77 676)
(82 316)
(57 009)
(71 181)
(69 883)
(83 515)
(123 958)
(121 727)
(84 709)
(65 943)
(38 524)
(26 237)
(37 629)
(33 966)
(12 997)
(33 591)
(44 457)
(44 165)
(79 736)
(64 255)
(70 817)
(77 579)
(67 689)
(68 375)
(59 020)
(59 615)
(48 540)
(41 384)
(34 229)
(17 023)
(22 426)
Cash from Operating Activities
20 209
N/A
25 472
+26%
23 284
-9%
14 834
-36%
29 608
+100%
22 655
-23%
25 993
+15%
20 798
-20%
9 424
-55%
22 078
+134%
11 361
-49%
10 320
-9%
30 801
+198%
15 415
-50%
24 301
+58%
13 808
-43%
(23 370)
N/A
(24 919)
-7%
8 976
N/A
6 611
-26%
42 153
+538%
63 801
+51%
46 272
-27%
62 559
+35%
75 501
+21%
56 023
-26%
37 518
-33%
41 172
+10%
9 745
-76%
9 220
-5%
21 616
+134%
10 465
-52%
15 327
+46%
19 774
+29%
9 505
-52%
8 784
-8%
21 101
+140%
25 502
+21%
42 334
+66%
47 651
+13%
46 759
-2%
Investing Cash Flow
Capital Expenditures
(16 933)
(16 652)
(14 320)
(14 519)
(14 883)
(14 867)
(15 427)
(15 783)
(17 182)
(19 033)
(17 268)
(17 533)
(18 406)
(19 359)
(25 412)
(29 479)
(30 028)
(31 959)
(31 975)
(32 400)
(31 136)
(27 203)
(26 935)
(21 578)
(19 719)
(19 343)
(15 138)
(15 156)
(15 597)
(15 039)
(18 743)
(18 639)
(17 667)
(18 812)
(22 935)
(23 087)
(24 986)
(24 570)
(19 410)
(19 555)
(17 234)
Other Items
14 623
30 672
9 027
6 387
(8 959)
(3 712)
1 690
16 680
23 941
26 991
43 703
31 479
27 719
25 450
14 501
40 969
37 812
40 198
41 820
26 641
25 083
4 445
(12 330)
(5 304)
266
(327)
8 028
6 516
14 037
23 043
17 245
28 713
31 283
48 752
16 156
9 196
(23 031)
(43 312)
(22 824)
(35 998)
(15 144)
Cash from Investing Activities
(2 312)
N/A
14 022
N/A
(5 293)
N/A
(8 130)
-54%
(23 842)
-193%
(18 580)
+22%
(13 737)
+26%
895
N/A
6 760
+655%
7 958
+18%
26 435
+232%
13 948
-47%
9 313
-33%
6 091
-35%
(10 912)
N/A
11 488
N/A
7 782
-32%
8 238
+6%
9 845
+20%
(5 760)
N/A
(6 052)
-5%
(22 758)
-276%
(39 264)
-73%
(26 881)
+32%
(19 452)
+28%
(19 669)
-1%
(7 110)
+64%
(8 639)
-22%
(1 559)
+82%
8 003
N/A
(1 498)
N/A
10 074
N/A
13 616
+35%
29 940
+120%
(6 779)
N/A
(13 891)
-105%
(48 017)
-246%
(67 882)
-41%
(42 234)
+38%
(55 553)
-32%
(32 378)
+42%
Financing Cash Flow
Net Issuance of Debt
(524)
(724)
881
(192)
909
2 795
448
9 653
10 034
8 507
14 093
13 520
8 315
10 055
13 144
14 659
23 597
22 588
16 779
19 976
18 480
25 006
22 231
14 937
21 938
5 709
7 985
10 411
3 293
9 972
6 413
8 478
23 715
19 937
27 200
16 757
(7 584)
(1 134)
7 770
16 420
15 799
Cash Paid for Dividends
(8 092)
(15 583)
(13 793)
(14 029)
(12 533)
(9 824)
(14 878)
(14 685)
(17 118)
(13 422)
(15 528)
(15 716)
(32 056)
(21 203)
(20 715)
(21 194)
(2 962)
(23 154)
(23 099)
(23 181)
(23 308)
(17 028)
(16 664)
(16 666)
(27 223)
(14 476)
(12 397)
(12 097)
(2 019)
(7 441)
(9 256)
(9 633)
(9 920)
(10 918)
(10 526)
(10 315)
(11 673)
(6 428)
(6 940)
(7 086)
(5 718)
Other
(7 639)
(6 337)
(7 273)
(7 244)
(7 457)
(12 795)
(7 927)
(3 676)
(3 520)
(8 122)
(4 707)
5 709
8 496
11 874
7 081
(4 485)
3 616
5 293
(12 793)
(15 917)
(30 696)
(30 132)
(8 661)
(8 201)
(5 760)
(10 048)
(11 440)
(9 334)
(5 541)
(5 145)
(13 327)
(16 643)
(16 623)
(15 759)
(7 538)
(6 799)
(4 173)
(5 233)
(10 888)
(6 637)
(5 131)
Cash from Financing Activities
(16 254)
N/A
(22 644)
-39%
(20 185)
+11%
(21 464)
-6%
(19 081)
+11%
(19 824)
-4%
(22 357)
-13%
(8 710)
+61%
(10 605)
-22%
(13 037)
-23%
(6 142)
+53%
3 514
N/A
(15 244)
N/A
726
N/A
(491)
N/A
(11 021)
-2 145%
24 251
N/A
4 726
-81%
(19 114)
N/A
(19 122)
0%
(35 526)
-86%
(22 155)
+38%
(3 094)
+86%
(9 930)
-221%
(11 045)
-11%
(18 815)
-70%
(15 852)
+16%
(11 021)
+30%
(4 267)
+61%
(2 614)
+39%
(16 170)
-519%
(17 798)
-10%
(2 828)
+84%
(6 739)
-138%
9 135
N/A
(358)
N/A
(23 429)
-6 441%
(12 795)
+45%
(10 058)
+21%
2 697
N/A
4 950
+84%
Change in Cash
Effect of Foreign Exchange Rates
(75)
(508)
(12)
(84)
(102)
74
137
109
354
270
306
285
(135)
(485)
(56)
(328)
318
1 002
(434)
(257)
(484)
(660)
(308)
(176)
(179)
(770)
(531)
(519)
(930)
(640)
(886)
(917)
(234)
855
822
740
1 236
(403)
704
943
315
Net Change in Cash
1 568
N/A
16 342
+942%
(2 206)
N/A
(14 844)
-573%
(13 417)
+10%
(15 675)
-17%
(9 964)
+36%
13 092
N/A
5 933
-55%
17 269
+191%
31 960
+85%
28 067
-12%
24 735
-12%
21 747
-12%
12 842
-41%
13 947
+9%
8 981
-36%
(10 953)
N/A
(727)
+93%
(18 528)
-2 449%
91
N/A
18 228
+19 931%
3 606
-80%
25 572
+609%
44 825
+75%
16 769
-63%
14 025
-16%
20 993
+50%
2 989
-86%
13 969
+367%
3 062
-78%
1 823
-40%
25 882
+1 320%
43 830
+69%
12 683
-71%
(4 725)
N/A
(49 110)
-939%
(55 579)
-13%
(9 254)
+83%
(4 261)
+54%
19 645
N/A
Free Cash Flow
Free Cash Flow
3 276
N/A
8 820
+169%
8 964
+2%
315
-96%
14 725
+4 575%
7 788
-47%
10 566
+36%
5 015
-53%
(7 758)
N/A
3 045
N/A
(5 907)
N/A
(7 213)
-22%
12 395
N/A
(3 944)
N/A
(1 111)
+72%
(15 671)
-1 311%
(53 398)
-241%
(56 878)
-7%
(22 999)
+60%
(25 789)
-12%
11 017
N/A
36 598
+232%
19 337
-47%
40 981
+112%
55 782
+36%
36 680
-34%
22 380
-39%
26 016
+16%
(5 852)
N/A
(5 819)
+1%
2 873
N/A
(8 174)
N/A
(2 339)
+71%
962
N/A
(13 430)
N/A
(14 302)
-6%
(3 886)
+73%
932
N/A
22 925
+2 361%
28 096
+23%
29 524
+5%

See Also

Discover More