Tbea Co Ltd
SSE:600089

Watchlist Manager
Tbea Co Ltd Logo
Tbea Co Ltd
SSE:600089
Watchlist
Price: 14.19 CNY 0.71% Market Closed
Market Cap: 71.8B CNY
Have any thoughts about
Tbea Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Tbea Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(981)
(1 058)
(1 125)
(1 133)
(1 040)
(1 063)
(1 049)
(991)
(1 237)
(1 299)
(1 298)
(1 532)
(1 625)
(1 776)
(2 041)
(2 050)
(2 129)
(1 931)
(1 847)
(1 736)
(1 580)
(1 508)
(1 502)
(1 555)
(1 593)
(1 912)
(2 016)
(2 187)
(2 510)
(2 776)
(3 581)
(4 680)
(6 157)
(8 371)
(10 340)
(11 168)
(10 976)
(9 157)
(7 756)
(6 458)
(5 788)
Change in Working Capital
(2 052)
(2 572)
(2 586)
(2 666)
(2 835)
(2 459)
(2 361)
(2 534)
(2 645)
(2 852)
(2 900)
(2 948)
(3 024)
(3 000)
(3 339)
(3 265)
(3 455)
(3 322)
(3 849)
(3 917)
(4 177)
(5 097)
(3 212)
(3 282)
(3 240)
(2 169)
(5 697)
(5 576)
(5 275)
(5 742)
(5 486)
(4 578)
(4 070)
(4 658)
(8 057)
(8 116)
(9 198)
(10 355)
(7 660)
(7 564)
(8 508)
Cash from Operating Activities
2 827
N/A
2 657
-6%
(1 382)
N/A
164
N/A
1 006
+513%
1 182
+17%
2 058
+74%
1 222
-41%
1 509
+24%
2 124
+41%
2 639
+24%
3 953
+50%
3 469
-12%
2 897
-16%
1 788
-38%
(628)
N/A
1 699
N/A
2 099
+24%
2 581
+23%
4 733
+83%
2 795
-41%
2 413
-14%
4 041
+67%
5 202
+29%
4 330
-17%
6 387
+48%
5 258
-18%
6 063
+15%
8 546
+41%
10 538
+23%
11 358
+8%
13 684
+20%
17 330
+27%
21 379
+23%
21 800
+2%
25 939
+19%
23 566
-9%
20 866
-11%
25 812
+24%
21 770
-16%
18 902
-13%
Investing Cash Flow
Capital Expenditures
(1 629)
(1 627)
(1 631)
(1 594)
(2 204)
(2 288)
(2 783)
(3 629)
(4 259)
(4 656)
(4 799)
(4 635)
(3 962)
(3 457)
(3 845)
(3 879)
(4 025)
(4 439)
(4 206)
(5 143)
(5 442)
(6 397)
(8 144)
(7 336)
(7 348)
(6 242)
(7 364)
(7 796)
(9 097)
(11 201)
(11 189)
(11 733)
(12 484)
(15 591)
(19 497)
(21 273)
(21 708)
(19 424)
(18 904)
(18 427)
(18 108)
Other Items
544
7
(532)
(185)
(583)
(758)
(928)
(1 781)
(1 203)
(568)
915
934
1 218
792
172
499
83
150
322
627
470
87
(1 848)
(3 263)
(2 645)
(347)
3 779
5 121
5 475
3 764
(7)
(1 887)
(3 200)
(3 043)
(3 317)
(543)
(1 602)
(1 933)
1 184
61
578
Cash from Investing Activities
(1 085)
N/A
(1 619)
-49%
(2 163)
-34%
(1 780)
+18%
(2 787)
-57%
(3 046)
-9%
(3 711)
-22%
(5 410)
-46%
(5 461)
-1%
(5 223)
+4%
(3 884)
+26%
(3 701)
+5%
(2 744)
+26%
(2 665)
+3%
(3 673)
-38%
(3 380)
+8%
(3 941)
-17%
(4 289)
-9%
(3 884)
+9%
(4 516)
-16%
(4 972)
-10%
(6 309)
-27%
(9 992)
-58%
(10 599)
-6%
(9 993)
+6%
(6 589)
+34%
(3 585)
+46%
(2 675)
+25%
(3 622)
-35%
(7 437)
-105%
(11 196)
-51%
(13 620)
-22%
(15 684)
-15%
(18 634)
-19%
(22 814)
-22%
(21 816)
+4%
(23 310)
-7%
(21 357)
+8%
(17 720)
+17%
(18 365)
-4%
(17 530)
+5%
Financing Cash Flow
Net Issuance of Debt
692
239
1 610
2 430
4 609
2 982
3 492
5 066
3 005
5 349
2 495
1 491
817
(551)
253
3 100
3 675
4 897
4 793
2 469
2 119
936
3 917
2 878
3 508
5 008
1 748
146
876
(1 030)
(100)
2 388
2 858
3 395
1 274
2 246
1 818
9 393
8 628
6 377
7 108
Cash Paid for Dividends
(1 153)
(1 210)
(1 267)
(1 275)
(969)
(1 475)
(1 355)
(1 343)
(1 288)
(1 229)
(1 512)
(1 571)
(2 219)
(1 729)
(1 594)
(1 650)
(1 050)
(1 964)
(2 006)
(2 005)
(2 097)
(2 031)
(2 144)
(2 225)
(2 551)
(2 381)
(2 249)
(2 540)
(3 073)
(2 637)
(2 592)
(2 359)
(4 485)
(3 674)
(3 943)
(3 964)
(1 458)
(6 468)
(5 880)
(5 956)
(5 338)
Other
3 404
3 618
3 884
74
800
381
2 046
2 408
1 170
1 189
865
600
5 641
5 487
4 115
4 486
823
545
2 017
3 116
3 925
5 102
3 788
3 163
893
(192)
(1 022)
(2 493)
(3 459)
490
1 627
1 689
1 851
(1 937)
(1 588)
(3 347)
235
1 353
(1 699)
578
(1 797)
Cash from Financing Activities
2 942
N/A
2 647
-10%
4 227
+60%
1 229
-71%
4 439
+261%
1 888
-57%
4 183
+122%
6 131
+47%
2 887
-53%
5 309
+84%
1 849
-65%
519
-72%
4 238
+716%
3 207
-24%
2 774
-14%
5 936
+114%
3 447
-42%
3 477
+1%
4 804
+38%
3 579
-26%
3 947
+10%
4 007
+2%
5 561
+39%
3 816
-31%
1 849
-52%
2 434
+32%
(1 522)
N/A
(4 887)
-221%
(5 655)
-16%
(3 178)
+44%
(1 064)
+67%
1 719
N/A
223
-87%
(2 215)
N/A
(4 256)
-92%
(5 065)
-19%
594
N/A
4 278
+620%
1 049
-75%
999
-5%
(27)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(6)
(1)
19
10
23
36
33
44
57
47
158
110
28
(62)
(262)
(473)
(282)
(91)
(51)
128
25
(16)
(45)
31
(19)
(151)
(132)
(106)
(136)
(67)
(30)
(55)
119
180
94
120
55
(53)
1
(67)
(123)
Net Change in Cash
4 679
N/A
3 684
-21%
701
-81%
(377)
N/A
2 681
N/A
60
-98%
2 564
+4 194%
1 987
-22%
(1 008)
N/A
2 257
N/A
761
-66%
881
+16%
4 991
+466%
3 377
-32%
627
-81%
1 456
+132%
923
-37%
1 197
+30%
3 450
+188%
3 925
+14%
1 795
-54%
95
-95%
(436)
N/A
(1 550)
-256%
(3 833)
-147%
2 081
N/A
19
-99%
(1 606)
N/A
(867)
+46%
(143)
+83%
(932)
-550%
1 727
N/A
1 988
+15%
710
-64%
(5 176)
N/A
(822)
+84%
906
N/A
3 733
+312%
9 142
+145%
4 337
-53%
1 222
-72%
Free Cash Flow
Free Cash Flow
1 199
N/A
1 030
-14%
(3 012)
N/A
(1 430)
+53%
(1 198)
+16%
(1 106)
+8%
(725)
+34%
(2 407)
-232%
(2 750)
-14%
(2 531)
+8%
(2 160)
+15%
(682)
+68%
(493)
+28%
(560)
-14%
(2 057)
-267%
(4 506)
-119%
(2 326)
+48%
(2 340)
-1%
(1 625)
+31%
(410)
+75%
(2 646)
-546%
(3 983)
-51%
(4 103)
-3%
(2 135)
+48%
(3 018)
-41%
145
N/A
(2 106)
N/A
(1 733)
+18%
(551)
+68%
(663)
-20%
169
N/A
1 950
+1 054%
4 846
+148%
5 788
+19%
2 303
-60%
4 666
+103%
1 858
-60%
1 442
-22%
6 908
+379%
3 343
-52%
794
-76%

See Also

Discover More