Beijing Tongrentang Co Ltd
SSE:600085

Watchlist Manager
Beijing Tongrentang Co Ltd Logo
Beijing Tongrentang Co Ltd
SSE:600085
Watchlist
Price: 39.53 CNY -3.82% Market Closed
Market Cap: 54.2B CNY
Have any thoughts about
Beijing Tongrentang Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Tongrentang Co Ltd stock under the Base Case scenario is 58.08 CNY. Compared to the current market price of 39.53 CNY, Beijing Tongrentang Co Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
58.08 CNY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Tongrentang Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing Tongrentang Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing Tongrentang Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Beijing Tongrentang Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Beijing Tongrentang Co Ltd

Provide an overview of the primary business activities
of Beijing Tongrentang Co Ltd.

What unique competitive advantages
does Beijing Tongrentang Co Ltd hold over its rivals?

What risks and challenges
does Beijing Tongrentang Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Tongrentang Co Ltd.

Provide P/S
for Beijing Tongrentang Co Ltd.

Provide P/E
for Beijing Tongrentang Co Ltd.

Provide P/OCF
for Beijing Tongrentang Co Ltd.

Provide P/FCFE
for Beijing Tongrentang Co Ltd.

Provide P/B
for Beijing Tongrentang Co Ltd.

Provide EV/S
for Beijing Tongrentang Co Ltd.

Provide EV/GP
for Beijing Tongrentang Co Ltd.

Provide EV/EBITDA
for Beijing Tongrentang Co Ltd.

Provide EV/EBIT
for Beijing Tongrentang Co Ltd.

Provide EV/OCF
for Beijing Tongrentang Co Ltd.

Provide EV/FCFF
for Beijing Tongrentang Co Ltd.

Provide EV/IC
for Beijing Tongrentang Co Ltd.

Show me price targets
for Beijing Tongrentang Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Tongrentang Co Ltd?

How accurate were the past Revenue estimates
for Beijing Tongrentang Co Ltd?

What are the Net Income projections
for Beijing Tongrentang Co Ltd?

How accurate were the past Net Income estimates
for Beijing Tongrentang Co Ltd?

What are the EPS projections
for Beijing Tongrentang Co Ltd?

How accurate were the past EPS estimates
for Beijing Tongrentang Co Ltd?

What are the EBIT projections
for Beijing Tongrentang Co Ltd?

How accurate were the past EBIT estimates
for Beijing Tongrentang Co Ltd?

Compare the revenue forecasts
for Beijing Tongrentang Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Tongrentang Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Tongrentang Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Tongrentang Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Tongrentang Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Tongrentang Co Ltd with its peers.

Analyze the financial leverage
of Beijing Tongrentang Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Tongrentang Co Ltd.

Provide ROE
for Beijing Tongrentang Co Ltd.

Provide ROA
for Beijing Tongrentang Co Ltd.

Provide ROIC
for Beijing Tongrentang Co Ltd.

Provide ROCE
for Beijing Tongrentang Co Ltd.

Provide Gross Margin
for Beijing Tongrentang Co Ltd.

Provide Operating Margin
for Beijing Tongrentang Co Ltd.

Provide Net Margin
for Beijing Tongrentang Co Ltd.

Provide FCF Margin
for Beijing Tongrentang Co Ltd.

Show all solvency ratios
for Beijing Tongrentang Co Ltd.

Provide D/E Ratio
for Beijing Tongrentang Co Ltd.

Provide D/A Ratio
for Beijing Tongrentang Co Ltd.

Provide Interest Coverage Ratio
for Beijing Tongrentang Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Tongrentang Co Ltd.

Provide Quick Ratio
for Beijing Tongrentang Co Ltd.

Provide Current Ratio
for Beijing Tongrentang Co Ltd.

Provide Cash Ratio
for Beijing Tongrentang Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Tongrentang Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Tongrentang Co Ltd?

What is the current Free Cash Flow
of Beijing Tongrentang Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Tongrentang Co Ltd.

Business Breakdown

Beijing Tongrentang Co Ltd, a name synonymous with traditional Chinese medicine, has a storied history dating back to 1669. Founded during the Qing Dynasty, the company has earned a reputation as one of China's premier producers of herbal medicines and health products. Tongrentang's core offerings include a diverse array of traditional remedies, pharmaceuticals, and health supplements, all rooted in the principles of Chinese medicine. The company's commitment to quality and authenticity is underscored by its rigorous sourcing of natural ingredients and adherence to ancestral recipes, making it a trusted brand among consumers in China and increasingly globally. As investors look for opportuni...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Tongrentang Co Ltd

Current Assets 24.3B
Cash & Short-Term Investments 11.4B
Receivables 2.1B
Other Current Assets 10.7B
Non-Current Assets 7.1B
Long-Term Investments 83.6m
PP&E 5.8B
Intangibles 816.7m
Other Non-Current Assets 382m
Current Liabilities 7.3B
Accounts Payable 3.9B
Accrued Liabilities 747.3m
Short-Term Debt 822.4m
Other Current Liabilities 1.9B
Non-Current Liabilities 10.7B
Long-Term Debt 3B
Other Non-Current Liabilities 7.7B
Efficiency

Earnings Waterfall
Beijing Tongrentang Co Ltd

Revenue
18B CNY
Cost of Revenue
-10B CNY
Gross Profit
8B CNY
Operating Expenses
-5.2B CNY
Operating Income
2.8B CNY
Other Expenses
-1.2B CNY
Net Income
1.6B CNY

Free Cash Flow Analysis
Beijing Tongrentang Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Tongrentang Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
Exceptional ROIC
62/100
Profitability
Score

Beijing Tongrentang Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Tongrentang Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Negative Net Debt
High Altman Z-Score
71/100
Solvency
Score

Beijing Tongrentang Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Tongrentang Co Ltd

Wall Street analysts forecast Beijing Tongrentang Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Tongrentang Co Ltd is 50.51 CNY with a low forecast of 30.3 CNY and a high forecast of 63 CNY.

Lowest
Price Target
30.3 CNY
23% Downside
Average
Price Target
50.51 CNY
28% Upside
Highest
Price Target
63 CNY
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Tongrentang Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Tongrentang Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing Tongrentang Co Ltd Logo
Beijing Tongrentang Co Ltd

Country

China

Industry

Pharmaceuticals

Market Cap

54.2B CNY

Dividend Yield

0%

Description

Beijing Tong Ren Tang Co., Ltd. engages in the research, production, sale, and distribution of Chinese medicines. The company is headquartered in Beijing, Beijing and currently employs 18,997 full-time employees. The Company’s main products consist of liuwei dihuang series, tongren dahuoluo series, tongren niuhuang qingxin series, angong niuhuang series and donkey-hide gelatin series. The firm distributes its products under the brand of Tongrentang. The firm is also involved in the operation of Tongrentang drug stores. The firm distributes its products in domestic market and to overseas markets.

Contact

BEIJING
Beijing
No. 42, Chongwenmenwai Avenue, Dongcheng District
+861067179780
gf.tongrentang.com

IPO

1997-06-25

Employees

18 997

Officers

GM & Director
Ms. Chaohua Zhang
Chief Accountant & Director
Ms. Kai Ting Wen
General Counsel
Mr. Zhiqiang Tang
Deputy GM & Director
Mr. Li Yang
Deputy GM & Board Secretary
Ms. Li Feng

See Also

Discover More
What is the Intrinsic Value of one Beijing Tongrentang Co Ltd stock?

The intrinsic value of one Beijing Tongrentang Co Ltd stock under the Base Case scenario is 58.08 CNY.

Is Beijing Tongrentang Co Ltd stock undervalued or overvalued?

Compared to the current market price of 39.53 CNY, Beijing Tongrentang Co Ltd is Undervalued by 32%.

Back to Top