Beijing Tongrentang Co Ltd
SSE:600085

Watchlist Manager
Beijing Tongrentang Co Ltd Logo
Beijing Tongrentang Co Ltd
SSE:600085
Watchlist
Price: 39.53 CNY -3.82% Market Closed
Market Cap: 54.2B CNY
Have any thoughts about
Beijing Tongrentang Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Tongrentang Co Ltd stock under the Base Case scenario is 58.58 CNY. Compared to the current market price of 39.53 CNY, Beijing Tongrentang Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58.58 CNY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
38
Median 3Y
4
Median 5Y
3.3
Industry
2.5
Forward
2.8
vs History
79
vs Industry
14
Median 3Y
42.9
Median 5Y
39.9
Industry
21.9
Forward
30
vs History
vs Industry
4
Median 3Y
19.5
Median 5Y
16.9
Industry
16.5
vs History
vs Industry
10
Median 3Y
23.9
Median 5Y
22.4
Industry
23.6
vs History
58
vs Industry
18
Median 3Y
5.5
Median 5Y
4.5
Industry
2.1
vs History
52
vs Industry
42
Median 3Y
3.4
Median 5Y
2.8
Industry
2.6
Forward
2.4
vs History
46
vs Industry
38
Median 3Y
7.4
Median 5Y
6
Industry
5.2
vs History
49
vs Industry
24
Median 3Y
19.4
Median 5Y
17.4
Industry
13.3
Forward
12.9
vs History
49
vs Industry
28
Median 3Y
19.4
Median 5Y
17.4
Industry
16.6
Forward
13.5
vs History
vs Industry
4
Median 3Y
16.2
Median 5Y
14.7
Industry
15.6
vs History
vs Industry
1
Median 3Y
18.7
Median 5Y
18.8
Industry
19.1
vs History
55
vs Industry
25
Median 3Y
4.4
Median 5Y
3.2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Beijing Tongrentang Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Tongrentang Co Ltd
SSE:600085
54.2B CNY 3 33.3 16.7 16.7
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
CN
Beijing Tongrentang Co Ltd
SSE:600085
Average P/E: 32.5
33.3
39%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top