Anhui Wanwei Updated High-tech Material Industry Co Ltd
SSE:600063
Cash Flow Statement
Cash Flow Statement
Anhui Wanwei Updated High-tech Material Industry Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(85)
|
(330)
|
(343)
|
(350)
|
(337)
|
(85)
|
(96)
|
(101)
|
(114)
|
(104)
|
(91)
|
(47)
|
(50)
|
(75)
|
(68)
|
(104)
|
(111)
|
(126)
|
(168)
|
(196)
|
(231)
|
(256)
|
(230)
|
(245)
|
(262)
|
(233)
|
(282)
|
(284)
|
(285)
|
(344)
|
(312)
|
(389)
|
(510)
|
(390)
|
(366)
|
(207)
|
1
|
(28)
|
(23)
|
(87)
|
(88)
|
|
Change in Working Capital |
(393)
|
(459)
|
(486)
|
(497)
|
(464)
|
(431)
|
(426)
|
(443)
|
(446)
|
(489)
|
(504)
|
(532)
|
(620)
|
(583)
|
(522)
|
(544)
|
(502)
|
(570)
|
(639)
|
(616)
|
(595)
|
(586)
|
(562)
|
(579)
|
(571)
|
(445)
|
(417)
|
(386)
|
(586)
|
(694)
|
(707)
|
(725)
|
(607)
|
(654)
|
(819)
|
(774)
|
(801)
|
(794)
|
(711)
|
(731)
|
(694)
|
|
Cash from Operating Activities |
637
N/A
|
806
+27%
|
820
+2%
|
872
+6%
|
885
+1%
|
847
-4%
|
850
+0%
|
868
+2%
|
875
+1%
|
576
-34%
|
565
-2%
|
431
-24%
|
253
-41%
|
(498)
N/A
|
(482)
+3%
|
(341)
+29%
|
128
N/A
|
1 358
+961%
|
1 492
+10%
|
1 803
+21%
|
1 830
+1%
|
980
-46%
|
1 049
+7%
|
1 034
-1%
|
718
-31%
|
1 200
+67%
|
975
-19%
|
1 161
+19%
|
1 641
+41%
|
1 512
-8%
|
1 997
+32%
|
2 282
+14%
|
2 015
-12%
|
2 291
+14%
|
1 827
-20%
|
930
-49%
|
567
-39%
|
155
-73%
|
116
-25%
|
62
-47%
|
53
-13%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(386)
|
(392)
|
(336)
|
(484)
|
(520)
|
(782)
|
(1 032)
|
(1 220)
|
(1 469)
|
(1 129)
|
(1 224)
|
(973)
|
(688)
|
(420)
|
(62)
|
(6)
|
4
|
(312)
|
(344)
|
(398)
|
(437)
|
(322)
|
(404)
|
(468)
|
(708)
|
(722)
|
(974)
|
(885)
|
(795)
|
(934)
|
(810)
|
(846)
|
(1 044)
|
(845)
|
(1 015)
|
(1 347)
|
(1 200)
|
(1 158)
|
(900)
|
(601)
|
(434)
|
|
Other Items |
46
|
(69)
|
(88)
|
(218)
|
(241)
|
(117)
|
(87)
|
20
|
75
|
38
|
24
|
60
|
44
|
43
|
46
|
(12)
|
(0)
|
31
|
(20)
|
(128)
|
(127)
|
(537)
|
(772)
|
(1 157)
|
(1 387)
|
(1 166)
|
(916)
|
(448)
|
(164)
|
110
|
120
|
222
|
(390)
|
(893)
|
(1 234)
|
(1 271)
|
(713)
|
(307)
|
(67)
|
18
|
6
|
|
Cash from Investing Activities |
(340)
N/A
|
(461)
-36%
|
(424)
+8%
|
(701)
-65%
|
(761)
-8%
|
(899)
-18%
|
(1 119)
-24%
|
(1 200)
-7%
|
(1 394)
-16%
|
(1 091)
+22%
|
(1 200)
-10%
|
(913)
+24%
|
(644)
+29%
|
(377)
+41%
|
(16)
+96%
|
(18)
-9%
|
4
N/A
|
(281)
N/A
|
(364)
-29%
|
(526)
-45%
|
(564)
-7%
|
(859)
-52%
|
(1 176)
-37%
|
(1 625)
-38%
|
(2 095)
-29%
|
(1 887)
+10%
|
(1 889)
0%
|
(1 334)
+29%
|
(960)
+28%
|
(824)
+14%
|
(690)
+16%
|
(624)
+10%
|
(1 434)
-130%
|
(1 738)
-21%
|
(2 248)
-29%
|
(2 618)
-16%
|
(1 914)
+27%
|
(1 466)
+23%
|
(967)
+34%
|
(583)
+40%
|
(428)
+27%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
(103)
|
(71)
|
(261)
|
94
|
(118)
|
(285)
|
109
|
(28)
|
(288)
|
(63)
|
(23)
|
(743)
|
(490)
|
(286)
|
(766)
|
244
|
106
|
(671)
|
(382)
|
(985)
|
(820)
|
(85)
|
317
|
751
|
1 017
|
583
|
344
|
84
|
(651)
|
(445)
|
(815)
|
(1 065)
|
(30)
|
29
|
478
|
1 940
|
1 493
|
1 188
|
1 024
|
13
|
375
|
|
Cash Paid for Dividends |
(223)
|
(169)
|
(166)
|
(150)
|
(172)
|
(175)
|
(164)
|
(158)
|
(106)
|
(79)
|
(87)
|
(68)
|
(107)
|
(181)
|
(173)
|
(223)
|
(226)
|
(167)
|
(171)
|
(196)
|
(171)
|
(159)
|
(157)
|
(243)
|
(233)
|
(232)
|
(252)
|
(316)
|
(311)
|
(320)
|
(294)
|
(278)
|
(267)
|
(264)
|
(256)
|
(383)
|
(384)
|
(405)
|
(407)
|
(192)
|
(193)
|
|
Other |
5
|
5
|
1
|
123
|
423
|
453
|
0
|
0
|
730
|
669
|
0
|
1 980
|
1 277
|
1 286
|
1 307
|
(46)
|
(196)
|
(119)
|
(298)
|
(343)
|
(260)
|
(33)
|
(144)
|
179
|
295
|
371
|
680
|
464
|
390
|
(2)
|
(49)
|
(454)
|
(362)
|
(141)
|
(29)
|
365
|
370
|
227
|
151
|
68
|
93
|
|
Cash from Financing Activities |
(321)
N/A
|
(235)
+27%
|
(426)
-82%
|
67
N/A
|
133
+98%
|
(7)
N/A
|
397
N/A
|
144
-64%
|
336
+134%
|
527
+57%
|
559
+6%
|
1 169
+109%
|
680
-42%
|
820
+21%
|
368
-55%
|
(24)
N/A
|
(316)
-1 194%
|
(957)
-203%
|
(850)
+11%
|
(1 523)
-79%
|
(1 251)
+18%
|
(277)
+78%
|
16
N/A
|
687
+4 332%
|
1 080
+57%
|
723
-33%
|
771
+7%
|
231
-70%
|
(573)
N/A
|
(766)
-34%
|
(1 158)
-51%
|
(1 798)
-55%
|
(659)
+63%
|
(377)
+43%
|
193
N/A
|
1 921
+896%
|
1 478
-23%
|
1 010
-32%
|
768
-24%
|
(111)
N/A
|
276
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(20)
|
0
|
7
|
(1)
|
18
|
(3)
|
(6)
|
2
|
(8)
|
(0)
|
(4)
|
(5)
|
(7)
|
(2)
|
(2)
|
1
|
(3)
|
1
|
0
|
(0)
|
3
|
(1)
|
1
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(1)
|
2
|
2
|
1
|
3
|
5
|
5
|
4
|
3
|
11
|
11
|
12
|
12
|
|
Net Change in Cash |
(44)
N/A
|
110
N/A
|
(24)
N/A
|
237
N/A
|
275
+16%
|
(62)
N/A
|
122
N/A
|
(187)
N/A
|
(191)
-2%
|
13
N/A
|
(81)
N/A
|
681
N/A
|
282
-59%
|
(57)
N/A
|
(132)
-133%
|
(382)
-189%
|
(187)
+51%
|
121
N/A
|
278
+130%
|
(247)
N/A
|
17
N/A
|
(156)
N/A
|
(110)
+29%
|
96
N/A
|
(298)
N/A
|
32
N/A
|
(146)
N/A
|
55
N/A
|
107
+94%
|
(77)
N/A
|
150
N/A
|
(139)
N/A
|
(75)
+46%
|
180
N/A
|
(223)
N/A
|
238
N/A
|
135
-43%
|
(289)
N/A
|
(71)
+75%
|
(620)
-767%
|
(86)
+86%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
251
N/A
|
414
+65%
|
484
+17%
|
389
-20%
|
365
-6%
|
65
-82%
|
(182)
N/A
|
(352)
-93%
|
(594)
-69%
|
(552)
+7%
|
(659)
-19%
|
(542)
+18%
|
(435)
+20%
|
(918)
-111%
|
(545)
+41%
|
(347)
+36%
|
132
N/A
|
1 046
+690%
|
1 148
+10%
|
1 405
+22%
|
1 392
-1%
|
659
-53%
|
645
-2%
|
566
-12%
|
10
-98%
|
478
+4 778%
|
2
-100%
|
275
+16 092%
|
846
+207%
|
578
-32%
|
1 187
+105%
|
1 436
+21%
|
971
-32%
|
1 446
+49%
|
812
-44%
|
(417)
N/A
|
(633)
-52%
|
(1 003)
-58%
|
(784)
+22%
|
(539)
+31%
|
(381)
+29%
|