C

China Resources Double-Crane Pharmaceutical Co Ltd
SSE:600062

Watchlist Manager
China Resources Double-Crane Pharmaceutical Co Ltd
SSE:600062
Watchlist
Price: 20.8 CNY -6.47% Market Closed
Market Cap: 21.4B CNY
Have any thoughts about
China Resources Double-Crane Pharmaceutical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
China Resources Double-Crane Pharmaceutical Co Ltd

Revenue
11.2B CNY
Cost of Revenue
-4.9B CNY
Gross Profit
6.3B CNY
Operating Expenses
-4.7B CNY
Operating Income
1.7B CNY
Other Expenses
-2.3m CNY
Net Income
1.7B CNY

Income Statement
China Resources Double-Crane Pharmaceutical Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 276
N/A
5 153
+21%
5 413
+5%
5 563
+3%
5 733
+3%
5 138
-10%
5 982
+16%
6 123
+2%
6 199
+1%
5 495
-11%
5 584
+2%
5 725
+3%
6 103
+7%
6 422
+5%
7 032
+9%
7 434
+6%
7 975
+7%
8 225
+3%
8 720
+6%
9 003
+3%
9 322
+4%
9 381
+1%
8 930
-5%
8 663
-3%
8 348
-4%
8 504
+2%
8 730
+3%
8 987
+3%
9 006
+0%
9 112
+1%
9 222
+1%
9 392
+2%
9 394
+0%
9 625
+2%
9 667
+0%
9 770
+1%
9 835
+1%
10 222
+4%
10 319
+1%
10 917
+6%
11 224
+3%
Gross Profit
Cost of Revenue
(2 240)
(2 524)
(2 620)
(2 663)
(2 747)
(2 496)
(2 964)
(2 993)
(2 974)
(2 593)
(2 631)
(2 667)
(2 773)
(2 744)
(2 933)
(2 955)
(3 059)
(3 022)
(3 350)
(3 450)
(3 568)
(3 496)
(3 410)
(3 275)
(3 192)
(3 150)
(3 439)
(3 745)
(3 882)
(4 040)
(4 260)
(4 339)
(4 431)
(4 300)
(4 474)
(4 521)
(4 543)
(4 600)
(4 721)
(4 881)
(4 900)
Gross Profit
2 037
N/A
2 629
+29%
2 793
+6%
2 899
+4%
2 986
+3%
2 643
-12%
3 019
+14%
3 130
+4%
3 225
+3%
2 902
-10%
2 953
+2%
3 058
+4%
3 330
+9%
3 678
+10%
4 099
+11%
4 479
+9%
4 917
+10%
5 203
+6%
5 370
+3%
5 553
+3%
5 755
+4%
5 885
+2%
5 520
-6%
5 387
-2%
5 156
-4%
5 354
+4%
5 291
-1%
5 241
-1%
5 123
-2%
5 072
-1%
4 962
-2%
5 053
+2%
4 964
-2%
5 325
+7%
5 194
-2%
5 249
+1%
5 292
+1%
5 622
+6%
5 598
0%
6 036
+8%
6 324
+5%
Operating Income
Operating Expenses
(1 396)
(1 811)
(1 916)
(1 978)
(2 044)
(1 923)
(2 178)
(2 230)
(2 267)
(2 063)
(2 035)
(2 083)
(2 313)
(2 613)
(2 996)
(3 389)
(3 779)
(4 034)
(4 180)
(4 350)
(4 524)
(4 602)
(4 355)
(4 255)
(3 982)
(4 135)
(4 100)
(4 018)
(3 933)
(3 979)
(3 857)
(3 842)
(3 800)
(4 007)
(3 866)
(3 949)
(3 929)
(4 099)
(4 132)
(4 401)
(4 670)
Selling, General & Administrative
(1 391)
(1 602)
(1 906)
(1 965)
(2 031)
(1 724)
(2 151)
(2 200)
(2 240)
(1 853)
(2 005)
(2 074)
(2 287)
(2 401)
(2 976)
(3 331)
(3 717)
(3 816)
(4 052)
(4 197)
(4 357)
(4 326)
(4 140)
(4 043)
(3 760)
(3 765)
(3 790)
(3 655)
(3 543)
(3 454)
(3 429)
(3 428)
(3 350)
(3 415)
(3 426)
(3 482)
(3 430)
(3 377)
(3 526)
(3 753)
(4 017)
Research & Development
0
(147)
0
0
0
(144)
0
0
0
(121)
0
0
(32)
(152)
0
(82)
(79)
(126)
(178)
(180)
(189)
(174)
(211)
(228)
(244)
(247)
(320)
(361)
(392)
(330)
(421)
(423)
(460)
(365)
(501)
(524)
(537)
(424)
(582)
(648)
(655)
Depreciation & Amortization
0
(61)
0
0
0
(55)
0
0
0
(88)
0
0
0
(108)
0
0
0
(138)
0
0
0
(156)
0
0
0
(177)
0
0
0
(252)
0
0
0
(310)
0
0
0
(372)
0
0
0
Other Operating Expenses
(5)
(2)
(10)
(12)
(13)
(1)
(27)
(30)
(27)
(1)
(30)
(8)
6
48
(20)
24
17
46
50
26
22
54
(4)
15
22
56
11
(1)
2
57
(7)
9
11
83
61
56
38
74
(24)
0
2
Operating Income
641
N/A
819
+28%
877
+7%
922
+5%
942
+2%
720
-24%
841
+17%
900
+7%
958
+6%
839
-12%
917
+9%
975
+6%
1 017
+4%
1 065
+5%
1 103
+4%
1 090
-1%
1 138
+4%
1 170
+3%
1 190
+2%
1 203
+1%
1 231
+2%
1 282
+4%
1 165
-9%
1 132
-3%
1 174
+4%
1 219
+4%
1 191
-2%
1 224
+3%
1 190
-3%
1 093
-8%
1 105
+1%
1 211
+10%
1 164
-4%
1 318
+13%
1 328
+1%
1 300
-2%
1 364
+5%
1 523
+12%
1 465
-4%
1 636
+12%
1 655
+1%
Pre-Tax Income
Interest Income Expense
282
21
27
35
41
45
40
31
24
19
19
16
20
26
31
40
39
36
35
34
39
48
52
57
63
75
77
85
91
89
98
113
126
119
114
97
76
72
85
142
174
Non-Reccuring Items
0
(0)
0
0
0
(0)
0
0
0
(11)
4
3
1
(31)
(9)
(9)
(8)
(16)
(4)
(2)
(6)
(68)
(16)
(18)
(13)
(71)
(22)
(20)
(17)
(44)
(1)
2
(6)
(10)
(1)
(4)
1
(80)
(0)
1
0
Gain/Loss on Disposition of Assets
(5)
(1)
(11)
(11)
(8)
(6)
3
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
30
43
54
55
59
48
50
59
54
60
41
29
22
(6)
(3)
(1)
4
(5)
(7)
(7)
(7)
(1)
(6)
(8)
(15)
(8)
(5)
(5)
1
(16)
(22)
(12)
(13)
8
13
26
21
51
67
58
66
Pre-Tax Income
948
N/A
881
-7%
947
+8%
1 001
+6%
1 035
+3%
807
-22%
935
+16%
992
+6%
1 036
+4%
907
-12%
982
+8%
1 022
+4%
1 060
+4%
1 054
-1%
1 122
+6%
1 120
0%
1 171
+5%
1 184
+1%
1 215
+3%
1 228
+1%
1 257
+2%
1 262
+0%
1 195
-5%
1 163
-3%
1 210
+4%
1 215
+0%
1 241
+2%
1 284
+3%
1 265
-1%
1 121
-11%
1 180
+5%
1 314
+11%
1 271
-3%
1 435
+13%
1 455
+1%
1 419
-2%
1 461
+3%
1 567
+7%
1 617
+3%
1 837
+14%
1 894
+3%
Net Income
Tax Provision
(170)
(142)
(160)
(167)
(169)
(142)
(155)
(166)
(182)
(168)
(184)
(187)
(185)
(172)
(171)
(177)
(182)
(195)
(206)
(194)
(201)
(195)
(185)
(182)
(192)
(202)
(207)
(209)
(209)
(149)
(160)
(197)
(201)
(201)
(204)
(187)
(194)
(241)
(267)
(242)
(230)
Income from Continuing Operations
778
739
787
834
866
665
779
827
855
739
798
836
875
882
951
943
990
990
1 009
1 033
1 056
1 067
1 010
981
1 018
1 014
1 034
1 076
1 056
972
1 020
1 117
1 070
1 234
1 251
1 233
1 267
1 326
1 350
1 594
1 665
Income to Minority Interest
(2)
(2)
(2)
(2)
(1)
(4)
(6)
(14)
(22)
(25)
(32)
(34)
(38)
(40)
(43)
(39)
(28)
(21)
(12)
(9)
(13)
(11)
(9)
(10)
(8)
(8)
(18)
(30)
(35)
(36)
(39)
(40)
(44)
(54)
(46)
(29)
(4)
7
27
8
(12)
Net Income (Common)
776
N/A
737
-5%
785
+7%
832
+6%
865
+4%
661
-24%
773
+17%
812
+5%
833
+3%
714
-14%
767
+7%
802
+5%
838
+5%
843
+1%
908
+8%
905
0%
962
+6%
969
+1%
997
+3%
1 024
+3%
1 043
+2%
1 055
+1%
1 001
-5%
971
-3%
1 010
+4%
1 005
0%
1 016
+1%
1 045
+3%
1 021
-2%
936
-8%
981
+5%
1 078
+10%
1 025
-5%
1 180
+15%
1 204
+2%
1 204
0%
1 263
+5%
1 333
+6%
1 377
+3%
1 603
+16%
1 652
+3%
EPS (Diluted)
0.94
N/A
0.89
-5%
0.75
-16%
0.78
+4%
0.82
+5%
0.63
-23%
0.73
+16%
0.77
+5%
0.79
+3%
0.68
-14%
0.73
+7%
0.76
+4%
0.8
+5%
0.81
+1%
0.87
+7%
0.87
N/A
0.92
+6%
0.93
+1%
0.96
+3%
0.99
+3%
1.01
+2%
1.01
N/A
0.96
-5%
0.93
-3%
0.97
+4%
0.96
-1%
0.98
+2%
1.01
+3%
0.98
-3%
0.9
-8%
0.94
+4%
1.04
+11%
0.99
-5%
1.14
+15%
1.17
+3%
1.16
-1%
1.22
+5%
1.3
+7%
1.34
+3%
1.56
+16%
1.61
+3%

See Also

Discover More