S

SDIC Capital Co Ltd
SSE:600061

Watchlist Manager
SDIC Capital Co Ltd
SSE:600061
Watchlist
Price: 7.64 CNY -2.05% Market Closed
Market Cap: 49.1B CNY
Have any thoughts about
SDIC Capital Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
SDIC Capital Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(399)
(693)
(988)
(1 388)
(2 137)
(2 244)
(2 526)
(2 690)
(2 350)
(2 394)
(2 103)
(1 661)
(1 563)
(1 543)
(1 502)
(1 590)
(1 439)
(1 150)
(1 348)
(1 233)
(1 359)
(1 386)
(1 256)
(1 401)
(1 541)
(1 956)
(2 214)
(2 393)
(2 378)
(2 378)
(2 433)
(2 116)
(2 144)
(1 755)
(1 426)
(1 653)
(1 430)
(1 531)
(1 409)
(1 058)
(953)
Change in Working Capital
(12 784)
(20 748)
(34 848)
(47 946)
(11 121)
(6 898)
9 860
19 825
(7 660)
(1 217)
(10 378)
(5 652)
(9 634)
(24 731)
(29 876)
(26 398)
(25 088)
(11 076)
(3 700)
1 608
(5 574)
(16 329)
(16 667)
(16 134)
(40 759)
(29 824)
(30 235)
(49 476)
(28 120)
(17 502)
(15 361)
(8 082)
(17 412)
(22 995)
(30 864)
(47 377)
(53 573)
3 335
(25 078)
23 112
47 070
Cash from Operating Activities
152
N/A
14 926
+9 720%
19 009
+27%
53 177
+180%
54 673
+3%
10 864
-80%
1 386
-87%
(32 449)
N/A
(38 516)
-19%
(2 240)
+94%
2 707
N/A
1 642
-39%
4 203
+156%
(13 235)
N/A
(24 330)
-84%
(19 674)
+19%
(15 301)
+22%
(13 925)
+9%
(86)
+99%
(2 346)
-2 628%
(6 395)
-173%
(1 485)
+77%
9 866
N/A
5 751
-42%
1 624
-72%
(3 994)
N/A
(5 673)
-42%
(2 849)
+50%
9 500
N/A
2 658
-72%
4 369
+64%
17 377
+298%
19 383
+12%
10 931
-44%
24 047
+120%
(10 399)
N/A
(41 003)
-294%
3 602
N/A
(36 609)
N/A
(3 354)
+91%
45 828
N/A
Investing Cash Flow
Capital Expenditures
(123)
(167)
(187)
(165)
(138)
(168)
(223)
(277)
(284)
(308)
(266)
(229)
(312)
(353)
(370)
(407)
(386)
(394)
(428)
(427)
(479)
(399)
(381)
(361)
(308)
(410)
(452)
(486)
(565)
(669)
(972)
(1 033)
(1 043)
(984)
(707)
(728)
(713)
(680)
(583)
(512)
(435)
Other Items
59
18 348
881
18 379
17 850
(1 319)
(3 389)
(1 278)
(835)
(785)
(6 954)
(6 951)
(7 113)
(6 421)
(320)
(232)
398
(144)
(151)
(178)
(574)
55
64
98
377
74
81
101
(237)
135
127
105
116
68
67
71
440
462
470
503
210
Cash from Investing Activities
(64)
N/A
18 181
N/A
695
-96%
18 214
+2 521%
17 713
-3%
(1 487)
N/A
(3 612)
-143%
(1 555)
+57%
(1 119)
+28%
(1 094)
+2%
(7 221)
-560%
(7 181)
+1%
(7 426)
-3%
(6 773)
+9%
(689)
+90%
(638)
+7%
13
N/A
(538)
N/A
(579)
-8%
(604)
-4%
(1 053)
-74%
(344)
+67%
(317)
+8%
(263)
+17%
69
N/A
(336)
N/A
(371)
-10%
(387)
-4%
(802)
-108%
(534)
+33%
(844)
-58%
(927)
-10%
(927)
+0%
(917)
+1%
(640)
+30%
(657)
-3%
(274)
+58%
(218)
+20%
(113)
+48%
(9)
+92%
(225)
-2 540%
Financing Cash Flow
Net Issuance of Debt
4 336
6 660
7 366
25 155
23 901
15 698
4 198
(16 442)
(15 699)
(7 627)
4 650
(4 047)
(1 836)
(7 538)
(9 771)
(1 466)
(6 373)
(3 512)
(6 970)
(5 768)
(2 328)
(4 479)
(12 417)
(19 638)
(28 811)
(22 688)
(19 640)
(18 038)
(13 604)
(23 836)
(19 052)
(15 961)
(14 428)
(15 160)
(26 024)
(18 877)
(8 227)
(7 768)
(1 809)
(20 785)
(41 643)
Cash Paid for Dividends
(451)
(373)
(785)
(813)
(828)
(1 671)
(1 742)
(3 038)
(2 774)
(2 911)
(3 351)
(3 462)
(3 631)
(3 042)
(2 419)
(1 489)
(1 672)
(1 805)
(1 964)
(2 279)
(2 281)
(2 383)
(3 037)
(3 010)
(3 169)
(2 978)
(2 665)
(2 899)
(3 097)
(3 320)
(3 346)
(3 606)
(3 630)
(3 474)
(3 659)
(3 394)
(3 369)
(3 076)
(3 041)
(2 583)
(3 656)
Other
(2)
274
8 626
6 321
6 324
8 306
1 448
3 253
3 253
549
4 264
6 517
8 750
19 166
23 298
22 078
23 549
15 129
21 640
20 088
16 737
15 401
11 446
22 351
44 894
43 407
35 971
36 694
22 558
30 542
28 121
22 846
20 357
17 306
23 003
22 235
18 663
18 961
14 599
13 059
11 043
Cash from Financing Activities
3 882
N/A
6 561
+69%
15 208
+132%
30 663
+102%
29 397
-4%
22 333
-24%
3 903
-83%
(16 227)
N/A
(15 219)
+6%
(9 989)
+34%
5 563
N/A
(992)
N/A
3 282
N/A
8 586
+162%
11 108
+29%
19 123
+72%
15 504
-19%
9 812
-37%
12 706
+29%
12 041
-5%
12 128
+1%
8 539
-30%
(4 007)
N/A
(296)
+93%
12 914
N/A
17 740
+37%
13 665
-23%
15 755
+15%
5 855
-63%
3 387
-42%
5 722
+69%
3 280
-43%
2 299
-30%
(1 327)
N/A
(6 679)
-403%
(36)
+99%
7 067
N/A
8 117
+15%
9 749
+20%
(10 309)
N/A
(34 256)
-232%
Change in Cash
Effect of Foreign Exchange Rates
2
35
36
41
33
0
(8)
(18)
21
58
56
21
(3)
11
(10)
47
102
7
11
(3)
8
39
92
59
(44)
(91)
(108)
(129)
(69)
(28)
(48)
60
133
156
135
141
57
25
51
(29)
(40)
Net Change in Cash
3 972
N/A
39 703
+900%
34 948
-12%
102 095
+192%
101 816
0%
31 710
-69%
1 669
-95%
(50 249)
N/A
(54 833)
-9%
(13 265)
+76%
1 105
N/A
(6 510)
N/A
56
N/A
(11 411)
N/A
(13 921)
-22%
(1 142)
+92%
318
N/A
(4 644)
N/A
12 052
N/A
9 088
-25%
4 688
-48%
6 749
+44%
5 634
-17%
5 251
-7%
14 563
+177%
13 319
-9%
7 513
-44%
12 390
+65%
14 484
+17%
5 482
-62%
9 199
+68%
19 790
+115%
20 888
+6%
8 844
-58%
16 863
+91%
(10 950)
N/A
(34 153)
-212%
11 525
N/A
(26 922)
N/A
(13 700)
+49%
11 308
N/A
Free Cash Flow
Free Cash Flow
29
N/A
14 759
+50 793%
18 822
+28%
53 012
+182%
54 535
+3%
10 696
-80%
1 163
-89%
(32 726)
N/A
(38 800)
-19%
(2 548)
+93%
2 441
N/A
1 413
-42%
3 891
+175%
(13 588)
N/A
(24 700)
-82%
(20 081)
+19%
(15 687)
+22%
(14 319)
+9%
(514)
+96%
(2 773)
-439%
(6 874)
-148%
(1 884)
+73%
9 485
N/A
5 390
-43%
1 316
-76%
(4 404)
N/A
(6 125)
-39%
(3 336)
+46%
8 935
N/A
1 988
-78%
3 398
+71%
16 344
+381%
18 340
+12%
9 947
-46%
23 340
+135%
(11 127)
N/A
(41 716)
-275%
2 921
N/A
(37 192)
N/A
(3 866)
+90%
45 394
N/A

See Also

Discover More