SDIC Capital Co Ltd
SSE:600061
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5.38
8.98
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
SDIC Capital Co Ltd
Current Assets | 229.3B |
Cash & Short-Term Investments | 161.8B |
Receivables | 41.3B |
Other Current Assets | 26.3B |
Non-Current Assets | 50.2B |
Long-Term Investments | 39.8B |
PP&E | 2.5B |
Intangibles | 5.5B |
Other Non-Current Assets | 2.5B |
Current Liabilities | 179.2B |
Accounts Payable | 220.4m |
Accrued Liabilities | 2.9B |
Short-Term Debt | 50.3B |
Other Current Liabilities | 125.8B |
Non-Current Liabilities | 46.4B |
Long-Term Debt | 40.1B |
Other Non-Current Liabilities | 6.4B |
Balance Sheet
SDIC Capital Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
33 140
|
59 089
|
44 932
|
35 028
|
31 460
|
42 129
|
50 519
|
55 862
|
67 028
|
62 171
|
|
Cash |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
55 612
|
66 738
|
61 860
|
|
Cash Equivalents |
33 139
|
59 088
|
44 931
|
35 027
|
31 459
|
42 128
|
50 519
|
249
|
290
|
311
|
|
Short-Term Investments |
14 871
|
16 828
|
27 848
|
41 375
|
50 049
|
59 942
|
58 075
|
56 971
|
66 859
|
97 157
|
|
Total Receivables |
28 856
|
29 547
|
26 001
|
29 572
|
23 382
|
30 663
|
42 909
|
46 098
|
41 859
|
45 904
|
|
Accounts Receivables |
272
|
353
|
328
|
494
|
455
|
522
|
516
|
539
|
674
|
802
|
|
Other Receivables |
28 584
|
29 194
|
25 673
|
29 078
|
22 927
|
30 141
|
42 393
|
45 559
|
41 185
|
45 101
|
|
Inventory |
798
|
58
|
99
|
195
|
125
|
53
|
140
|
51
|
83
|
39
|
|
Other Current Assets |
11 754
|
15 163
|
15 565
|
12 940
|
14 221
|
15 588
|
28 153
|
30 979
|
33 926
|
36 298
|
|
Total Current Assets |
89 420
|
120 685
|
114 445
|
119 110
|
119 237
|
148 374
|
179 796
|
189 961
|
209 755
|
241 569
|
|
PP&E Net |
504
|
298
|
368
|
536
|
662
|
828
|
949
|
1 966
|
2 775
|
2 791
|
|
PP&E Gross |
504
|
298
|
368
|
536
|
662
|
828
|
949
|
1 966
|
2 775
|
2 791
|
|
Accumulated Depreciation |
785
|
511
|
561
|
598
|
633
|
686
|
744
|
1 064
|
1 415
|
1 840
|
|
Intangible Assets |
731
|
642
|
651
|
677
|
754
|
773
|
809
|
822
|
868
|
956
|
|
Goodwill |
4 383
|
4 377
|
4 628
|
4 628
|
4 628
|
4 628
|
4 599
|
4 599
|
4 599
|
4 599
|
|
Note Receivable |
0
|
0
|
0
|
0
|
25
|
55
|
0
|
400
|
1 644
|
2 212
|
|
Long-Term Investments |
4 352
|
15 019
|
17 009
|
16 915
|
29 137
|
22 894
|
31 858
|
47 796
|
46 044
|
27 053
|
|
Other Long-Term Assets |
73
|
119
|
676
|
539
|
1 017
|
557
|
732
|
889
|
908
|
934
|
|
Other Assets |
4 383
|
4 377
|
4 628
|
4 628
|
4 628
|
4 628
|
4 599
|
4 599
|
4 599
|
4 599
|
|
Total Assets |
99 463
N/A
|
141 141
+42%
|
137 776
-2%
|
142 404
+3%
|
155 460
+9%
|
178 109
+15%
|
218 743
+23%
|
246 432
+13%
|
266 593
+8%
|
280 114
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
425
|
79
|
87
|
120
|
83
|
89
|
152
|
166
|
179
|
213
|
|
Accrued Liabilities |
1 789
|
3 854
|
3 557
|
2 741
|
2 685
|
2 491
|
3 860
|
3 696
|
2 642
|
2 772
|
|
Short-Term Debt |
25 117
|
23 311
|
15 158
|
28 303
|
35 551
|
24 905
|
36 904
|
36 901
|
34 882
|
38 910
|
|
Current Portion of Long-Term Debt |
0
|
0
|
163
|
5 802
|
4 561
|
14 814
|
17 862
|
14 652
|
17 116
|
35 451
|
|
Other Current Liabilities |
44 602
|
61 079
|
59 276
|
47 652
|
46 134
|
59 569
|
70 842
|
86 645
|
101 767
|
99 175
|
|
Total Current Liabilities |
71 934
|
88 322
|
78 241
|
84 619
|
89 014
|
101 868
|
129 621
|
142 062
|
156 586
|
176 520
|
|
Long-Term Debt |
10 076
|
26 241
|
24 283
|
18 365
|
26 623
|
33 108
|
38 315
|
49 293
|
52 919
|
44 303
|
|
Deferred Income Tax |
119
|
79
|
40
|
12
|
2
|
67
|
430
|
454
|
401
|
386
|
|
Minority Interest |
5 300
|
41
|
2 940
|
3 070
|
3 392
|
3 963
|
4 715
|
5 118
|
5 402
|
5 782
|
|
Other Liabilities |
18
|
15
|
21
|
21
|
20
|
24
|
75
|
80
|
75
|
97
|
|
Total Liabilities |
87 446
N/A
|
114 698
+31%
|
105 525
-8%
|
106 086
+1%
|
119 051
+12%
|
139 030
+17%
|
173 155
+25%
|
197 007
+14%
|
215 383
+9%
|
227 087
+5%
|
|
Equity | |||||||||||
Common Stock |
429
|
3 694
|
3 694
|
4 227
|
4 227
|
4 227
|
4 227
|
6 425
|
6 425
|
6 425
|
|
Retained Earnings |
1 063
|
5 586
|
8 933
|
11 264
|
12 682
|
14 184
|
17 741
|
21 469
|
23 330
|
25 004
|
|
Additional Paid In Capital |
10 226
|
16 653
|
19 805
|
20 693
|
20 693
|
20 693
|
20 529
|
18 332
|
18 331
|
18 331
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
32
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
|
Other Equity |
299
|
510
|
181
|
134
|
1 194
|
26
|
3 091
|
3 199
|
3 241
|
3 270
|
|
Total Equity |
12 017
N/A
|
26 442
+120%
|
32 251
+22%
|
36 318
+13%
|
36 408
+0%
|
39 078
+7%
|
45 588
+17%
|
49 425
+8%
|
51 211
+4%
|
53 027
+4%
|
|
Total Liabilities & Equity |
99 463
N/A
|
141 141
+42%
|
137 776
-2%
|
142 404
+3%
|
155 460
+9%
|
178 109
+15%
|
218 743
+23%
|
246 432
+13%
|
266 593
+8%
|
280 114
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 694
|
3 694
|
3 694
|
4 227
|
4 227
|
4 227
|
4 227
|
6 425
|
6 425
|
6 420
|