
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
SSE:600059

Intrinsic Value
The intrinsic value of one
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
stock under the Base Case scenario is
10.66
CNY.
Compared to the current market price of 8.82 CNY,
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
Balance Sheet Decomposition
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
Current Assets | 4B |
Cash & Short-Term Investments | 1.9B |
Receivables | 239.8m |
Other Current Assets | 1.9B |
Non-Current Assets | 2.5B |
Long-Term Investments | 27.4m |
PP&E | 2.1B |
Intangibles | 327.2m |
Other Non-Current Assets | 41.4m |
Free Cash Flow Analysis
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
Revenue
|
1.9B
CNY
|
Cost of Revenue
|
-1.3B
CNY
|
Gross Profit
|
634.8m
CNY
|
Operating Expenses
|
-411.7m
CNY
|
Operating Income
|
223.1m
CNY
|
Other Expenses
|
175m
CNY
|
Net Income
|
398.1m
CNY
|
Profitability Score
Profitability Due Diligence
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
is 11.42 CNY
with a low forecast of 10.5 CNY and a high forecast of 12.6 CNY.
Dividends
Current shareholder yield for Zhejiang Guyuelongshan Shaoxing Wine Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
stock under the Base Case scenario is
10.66
CNY.
Compared to the current market price of 8.82 CNY,
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
is
Undervalued by 17%.