Huangshan Tourism Development Co Ltd
SSE:600054

Watchlist Manager
Huangshan Tourism Development Co Ltd Logo
Huangshan Tourism Development Co Ltd
SSE:600054
Watchlist
Price: 11.26 CNY -2.85% Market Closed
Market Cap: 5.8B CNY
Have any thoughts about
Huangshan Tourism Development Co Ltd?
Write Note

Relative Value

The Relative Value of one Huangshan Tourism Development Co Ltd stock under the Base Case scenario is 10.45 CNY. Compared to the current market price of 11.26 CNY, Huangshan Tourism Development Co Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.45 CNY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
17
Median 3Y
4.9
Median 5Y
4.9
Industry
1.4
Forward
2.8
vs History
30
vs Industry
31
Median 3Y
16.4
Median 5Y
16.1
Industry
20.7
Forward
19.6
vs History
49
vs Industry
24
Median 3Y
14.1
Median 5Y
12.8
Industry
9.5
vs History
6
vs Industry
25
Median 3Y
11.1
Median 5Y
-19.9
Industry
19.6
vs History
26
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
vs History
73
vs Industry
25
Median 3Y
3.7
Median 5Y
3.2
Industry
1.9
Forward
2.1
vs History
68
vs Industry
28
Median 3Y
8.7
Median 5Y
7.9
Industry
3.9
vs History
20
vs Industry
36
Median 3Y
-14.9
Median 5Y
4.9
Industry
10.7
Forward
5.8
vs History
20
vs Industry
50
Median 3Y
-14.9
Median 5Y
4.9
Industry
16.2
Forward
8.1
vs History
49
vs Industry
38
Median 3Y
11.1
Median 5Y
9.8
Industry
11.5
vs History
12
vs Industry
32
Median 3Y
7.6
Median 5Y
-11.7
Industry
17.2
vs History
30
vs Industry
30
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Huangshan Tourism Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huangshan Tourism Development Co Ltd
SSE:600054
5.8B CNY 3 19.3 8.6 8.6
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top