China United Network Communications Ltd
SSE:600050
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3.97
5.81
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China United Network Communications Ltd
Revenue
|
381B
CNY
|
Cost of Revenue
|
-286.7B
CNY
|
Gross Profit
|
94.3B
CNY
|
Operating Expenses
|
-76.5B
CNY
|
Operating Income
|
17.8B
CNY
|
Other Expenses
|
-9B
CNY
|
Net Income
|
8.7B
CNY
|
Income Statement
China United Network Communications Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
296 310
N/A
|
288 571
-3%
|
284 057
-2%
|
279 795
-2%
|
281 254
+1%
|
277 049
-1%
|
273 085
-1%
|
272 619
0%
|
272 275
0%
|
274 197
+1%
|
272 862
0%
|
272 102
0%
|
272 836
+0%
|
274 829
+1%
|
280 759
+2%
|
285 774
+2%
|
288 762
+1%
|
290 877
+1%
|
289 088
-1%
|
286 725
-1%
|
288 286
+1%
|
290 515
+1%
|
291 192
+0%
|
295 958
+2%
|
298 749
+1%
|
303 838
+2%
|
312 286
+3%
|
317 616
+2%
|
322 972
+2%
|
327 854
+2%
|
334 604
+2%
|
339 941
+2%
|
347 343
+2%
|
354 944
+2%
|
363 144
+2%
|
370 516
+2%
|
372 659
+1%
|
372 597
0%
|
374 871
+1%
|
378 105
+1%
|
381 027
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(209 495)
|
(203 967)
|
(204 299)
|
(203 534)
|
(206 692)
|
(208 316)
|
(208 184)
|
(209 883)
|
(212 192)
|
(211 744)
|
(210 311)
|
(209 199)
|
(207 614)
|
(207 088)
|
(211 612)
|
(214 340)
|
(215 934)
|
(213 822)
|
(212 036)
|
(209 811)
|
(211 801)
|
(214 497)
|
(216 449)
|
(220 685)
|
(222 888)
|
(224 889)
|
(233 009)
|
(236 879)
|
(243 424)
|
(247 825)
|
(254 447)
|
(258 419)
|
(262 269)
|
(269 186)
|
(277 777)
|
(284 076)
|
(285 327)
|
(281 405)
|
(284 374)
|
(285 148)
|
(286 749)
|
|
Gross Profit |
86 816
N/A
|
84 604
-3%
|
79 758
-6%
|
76 261
-4%
|
74 562
-2%
|
68 733
-8%
|
64 901
-6%
|
62 736
-3%
|
60 084
-4%
|
62 453
+4%
|
62 552
+0%
|
62 904
+1%
|
65 221
+4%
|
67 741
+4%
|
69 147
+2%
|
71 434
+3%
|
72 829
+2%
|
77 055
+6%
|
77 051
0%
|
76 913
0%
|
76 484
-1%
|
76 017
-1%
|
74 743
-2%
|
75 273
+1%
|
75 862
+1%
|
78 949
+4%
|
79 278
+0%
|
80 738
+2%
|
79 548
-1%
|
80 030
+1%
|
80 157
+0%
|
81 522
+2%
|
85 074
+4%
|
85 758
+1%
|
85 367
0%
|
86 439
+1%
|
87 332
+1%
|
91 192
+4%
|
90 497
-1%
|
92 957
+3%
|
94 278
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(67 275)
|
(64 559)
|
(59 725)
|
(55 449)
|
(55 393)
|
(56 033)
|
(57 094)
|
(58 161)
|
(59 025)
|
(59 937)
|
(58 944)
|
(58 376)
|
(58 582)
|
(60 613)
|
(60 008)
|
(61 035)
|
(61 842)
|
(63 883)
|
(63 359)
|
(64 824)
|
(65 075)
|
(62 059)
|
(60 524)
|
(58 814)
|
(58 690)
|
(63 704)
|
(63 535)
|
(65 236)
|
(64 108)
|
(62 239)
|
(63 282)
|
(63 105)
|
(65 593)
|
(68 654)
|
(68 634)
|
(69 351)
|
(70 100)
|
(72 351)
|
(71 600)
|
(74 571)
|
(76 527)
|
|
Selling, General & Administrative |
(62 893)
|
(61 101)
|
(55 433)
|
(50 832)
|
(50 497)
|
(52 298)
|
(52 997)
|
(54 445)
|
(55 259)
|
(55 334)
|
(54 607)
|
(53 777)
|
(53 942)
|
(56 163)
|
(56 082)
|
(59 460)
|
(61 255)
|
(58 369)
|
(63 416)
|
(63 662)
|
(63 980)
|
(56 669)
|
(59 198)
|
(57 684)
|
(57 402)
|
(58 742)
|
(62 290)
|
(63 826)
|
(62 600)
|
(57 561)
|
(60 936)
|
(59 927)
|
(61 788)
|
(61 710)
|
(64 333)
|
(65 313)
|
(65 713)
|
(63 989)
|
(65 603)
|
(68 100)
|
(69 124)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(62)
|
(168)
|
0
|
0
|
(184)
|
(206)
|
(817)
|
(975)
|
(1 098)
|
(1 154)
|
(1 575)
|
(1 912)
|
(2 078)
|
(2 399)
|
(2 722)
|
(3 038)
|
(3 314)
|
(3 863)
|
(4 306)
|
(5 078)
|
(5 956)
|
(6 696)
|
(6 008)
|
(7 328)
|
(7 083)
|
(7 171)
|
(6 721)
|
(8 319)
|
(8 658)
|
(9 222)
|
|
Depreciation & Amortization |
0
|
(3 567)
|
0
|
0
|
0
|
(3 834)
|
0
|
0
|
0
|
(4 263)
|
0
|
0
|
0
|
(4 386)
|
0
|
0
|
0
|
(4 780)
|
0
|
0
|
0
|
(4 522)
|
0
|
0
|
0
|
(4 382)
|
0
|
0
|
0
|
(4 148)
|
0
|
0
|
0
|
(4 502)
|
0
|
0
|
0
|
(4 898)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(4 383)
|
109
|
(4 293)
|
(4 617)
|
(4 896)
|
99
|
(4 098)
|
(3 717)
|
(3 767)
|
(340)
|
(4 338)
|
(4 537)
|
(4 472)
|
(63)
|
(3 926)
|
(1 392)
|
(381)
|
83
|
1 033
|
(65)
|
60
|
708
|
586
|
950
|
1 113
|
2 142
|
1 794
|
1 904
|
2 355
|
3 777
|
2 732
|
2 778
|
2 891
|
3 566
|
3 027
|
3 045
|
2 784
|
3 257
|
2 321
|
2 188
|
1 819
|
|
Operating Income |
19 539
N/A
|
20 044
+3%
|
20 032
0%
|
20 812
+4%
|
19 169
-8%
|
12 699
-34%
|
7 807
-39%
|
4 575
-41%
|
1 059
-77%
|
2 516
+138%
|
3 607
+43%
|
4 527
+26%
|
6 639
+47%
|
7 128
+7%
|
9 139
+28%
|
10 399
+14%
|
10 986
+6%
|
13 172
+20%
|
13 693
+4%
|
12 089
-12%
|
11 409
-6%
|
13 959
+22%
|
14 218
+2%
|
16 460
+16%
|
17 172
+4%
|
15 246
-11%
|
15 743
+3%
|
15 501
-2%
|
15 439
0%
|
17 791
+15%
|
16 875
-5%
|
18 416
+9%
|
19 481
+6%
|
17 104
-12%
|
16 733
-2%
|
17 089
+2%
|
17 232
+1%
|
18 841
+9%
|
18 897
+0%
|
18 386
-3%
|
17 751
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 968)
|
(4 086)
|
(4 172)
|
(4 672)
|
(6 599)
|
(6 952)
|
(5 594)
|
(5 499)
|
(3 484)
|
(2 786)
|
(3 335)
|
(2 735)
|
(2 559)
|
(2 126)
|
(1 463)
|
(91)
|
1 732
|
2 740
|
2 866
|
2 490
|
1 777
|
1 611
|
1 744
|
1 949
|
2 130
|
2 603
|
3 561
|
4 003
|
4 293
|
3 428
|
4 135
|
4 518
|
5 013
|
4 637
|
5 240
|
5 289
|
5 155
|
4 780
|
5 196
|
4 970
|
4 971
|
|
Non-Reccuring Items |
0
|
(65)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(359)
|
(698)
|
(1 442)
|
(1 798)
|
(3 489)
|
(4 726)
|
(5 559)
|
(6 999)
|
(4 215)
|
(3 770)
|
(2 106)
|
(150)
|
(2 188)
|
(3 307)
|
(3 557)
|
(4 004)
|
(2 374)
|
(3 033)
|
(2 458)
|
(2 265)
|
(3 790)
|
(2 316)
|
(3 224)
|
(3 417)
|
(1 953)
|
(714)
|
(75)
|
186
|
(1 300)
|
(620)
|
344
|
954
|
|
Gain/Loss on Disposition of Assets |
0
|
(1 045)
|
(33)
|
0
|
(178)
|
7 280
|
9 108
|
9 342
|
9 499
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
973
|
988
|
(1)
|
(254)
|
(120)
|
876
|
(1 205)
|
(1 675)
|
(1 691)
|
1 211
|
1 523
|
1 825
|
1 736
|
865
|
2 281
|
2 051
|
1 819
|
379
|
91
|
516
|
723
|
653
|
682
|
235
|
239
|
485
|
303
|
453
|
560
|
378
|
128
|
166
|
49
|
579
|
(86)
|
19
|
(36)
|
388
|
(114)
|
565
|
1 165
|
|
Pre-Tax Income |
16 543
N/A
|
15 836
-4%
|
15 826
0%
|
15 886
+0%
|
12 273
-23%
|
13 867
+13%
|
10 118
-27%
|
6 744
-33%
|
5 383
-20%
|
581
-89%
|
1 097
+89%
|
2 175
+98%
|
4 018
+85%
|
2 378
-41%
|
5 230
+120%
|
6 800
+30%
|
7 539
+11%
|
12 075
+60%
|
12 881
+7%
|
12 990
+1%
|
13 760
+6%
|
14 035
+2%
|
13 337
-5%
|
15 085
+13%
|
15 535
+3%
|
15 960
+3%
|
16 573
+4%
|
17 499
+6%
|
18 028
+3%
|
17 807
-1%
|
18 822
+6%
|
19 876
+6%
|
21 127
+6%
|
20 367
-4%
|
21 173
+4%
|
22 321
+5%
|
22 537
+1%
|
22 710
+1%
|
23 359
+3%
|
24 266
+4%
|
24 840
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 057)
|
(3 869)
|
(3 984)
|
(3 643)
|
(2 719)
|
(3 432)
|
(2 393)
|
(1 881)
|
(1 557)
|
(101)
|
(231)
|
(700)
|
(1 057)
|
(694)
|
(1 389)
|
(1 570)
|
(1 906)
|
(2 775)
|
(2 894)
|
(2 766)
|
(2 615)
|
(2 771)
|
(2 582)
|
(3 060)
|
(3 178)
|
(3 435)
|
(3 374)
|
(3 381)
|
(3 422)
|
(3 391)
|
(3 618)
|
(3 725)
|
(4 072)
|
(3 716)
|
(3 970)
|
(4 119)
|
(4 137)
|
(3 997)
|
(4 258)
|
(4 259)
|
(4 468)
|
|
Income from Continuing Operations |
12 484
|
11 968
|
11 842
|
12 242
|
9 554
|
10 434
|
7 723
|
4 862
|
3 825
|
480
|
865
|
1 475
|
2 961
|
1 684
|
3 842
|
5 230
|
5 634
|
9 301
|
9 988
|
10 225
|
11 145
|
11 264
|
10 755
|
12 025
|
12 357
|
12 525
|
13 200
|
14 119
|
14 607
|
14 416
|
15 205
|
16 150
|
17 054
|
16 651
|
17 203
|
18 202
|
18 400
|
18 713
|
19 101
|
20 007
|
20 373
|
|
Income to Minority Interest |
(8 325)
|
(7 986)
|
(7 909)
|
(8 178)
|
(6 381)
|
(6 963)
|
(5 155)
|
(3 248)
|
(2 555)
|
(326)
|
(583)
|
(989)
|
(1 984)
|
(1 258)
|
(2 388)
|
(3 000)
|
(3 050)
|
(5 220)
|
(5 585)
|
(5 712)
|
(6 219)
|
(6 282)
|
(6 003)
|
(6 716)
|
(6 908)
|
(7 004)
|
(7 382)
|
(7 908)
|
(8 193)
|
(8 111)
|
(8 560)
|
(9 092)
|
(9 593)
|
(9 352)
|
(9 668)
|
(10 245)
|
(10 354)
|
(10 540)
|
(10 748)
|
(11 239)
|
(11 439)
|
|
Net Income (Common) |
4 161
N/A
|
3 982
-4%
|
3 933
-1%
|
4 064
+3%
|
3 172
-22%
|
3 472
+9%
|
2 568
-26%
|
1 614
-37%
|
1 270
-21%
|
154
-88%
|
282
+83%
|
485
+72%
|
977
+101%
|
426
-56%
|
1 454
+241%
|
2 231
+53%
|
2 584
+16%
|
4 081
+58%
|
4 404
+8%
|
4 514
+2%
|
4 927
+9%
|
4 982
+1%
|
4 753
-5%
|
5 310
+12%
|
5 450
+3%
|
5 521
+1%
|
5 818
+5%
|
6 211
+7%
|
6 414
+3%
|
6 305
-2%
|
6 644
+5%
|
7 059
+6%
|
7 462
+6%
|
7 299
-2%
|
7 534
+3%
|
7 957
+6%
|
8 045
+1%
|
7 961
-1%
|
8 142
+2%
|
8 400
+3%
|
8 722
+4%
|
|
EPS (Diluted) |
0.19
N/A
|
0.18
-5%
|
0.18
N/A
|
0.19
+6%
|
0.15
-21%
|
0.16
+7%
|
0.13
-19%
|
0.08
-38%
|
0.06
-25%
|
0.01
-83%
|
0
N/A
|
0.01
N/A
|
0.04
+300%
|
0.02
-50%
|
0.06
+200%
|
0.08
+33%
|
0.08
N/A
|
0.13
+63%
|
0.14
+8%
|
0.15
+7%
|
0.16
+7%
|
0.16
N/A
|
0.15
-6%
|
0.16
+7%
|
0.17
+6%
|
0.18
+6%
|
0.19
+6%
|
0.21
+11%
|
0.21
N/A
|
0.21
N/A
|
0.22
+5%
|
0.23
+5%
|
0.25
+9%
|
0.24
-4%
|
0.24
N/A
|
0.26
+8%
|
0.26
N/A
|
0.26
N/A
|
0.26
N/A
|
0.28
+8%
|
0.28
N/A
|