China United Network Communications Ltd
SSE:600050

Watchlist Manager
China United Network Communications Ltd Logo
China United Network Communications Ltd
SSE:600050
Watchlist
Price: 5.37 CNY -0.37% Market Closed
Market Cap: 163.4B CNY
Have any thoughts about
China United Network Communications Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

381B
+0.8%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+18%
5 Years
+32%
7 Years
+40%
10 Years
+29%
17.8B
-3%
Operating Income
Growth Rates:
1 Year
+3%
3 Years
+15%
5 Years
+56%
7 Years
+167%
10 Years
-9%
8.7B
+4%
Net Income
Growth Rates:
1 Year
+8%
3 Years
+36%
5 Years
+77%
7 Years
+793%
10 Years
+110%

Earnings Waterfall
China United Network Communications Ltd

Revenue
381B CNY
Cost of Revenue
-286.7B CNY
Gross Profit
94.3B CNY
Operating Expenses
-76.5B CNY
Operating Income
17.8B CNY
Other Expenses
-9B CNY
Net Income
8.7B CNY

Income Statement
China United Network Communications Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
296 310
N/A
288 571
-3%
284 057
-2%
279 795
-2%
281 254
+1%
277 049
-1%
273 085
-1%
272 619
0%
272 275
0%
274 197
+1%
272 862
0%
272 102
0%
272 836
+0%
274 829
+1%
280 759
+2%
285 774
+2%
288 762
+1%
290 877
+1%
289 088
-1%
286 725
-1%
288 286
+1%
290 515
+1%
291 192
+0%
295 958
+2%
298 749
+1%
303 838
+2%
312 286
+3%
317 616
+2%
322 972
+2%
327 854
+2%
334 604
+2%
339 941
+2%
347 343
+2%
354 944
+2%
363 144
+2%
370 516
+2%
372 659
+1%
372 597
0%
374 871
+1%
378 105
+1%
381 027
+1%
Gross Profit
Cost of Revenue
(209 495)
(203 967)
(204 299)
(203 534)
(206 692)
(208 316)
(208 184)
(209 883)
(212 192)
(211 744)
(210 311)
(209 199)
(207 614)
(207 088)
(211 612)
(214 340)
(215 934)
(213 822)
(212 036)
(209 811)
(211 801)
(214 497)
(216 449)
(220 685)
(222 888)
(224 889)
(233 009)
(236 879)
(243 424)
(247 825)
(254 447)
(258 419)
(262 269)
(269 186)
(277 777)
(284 076)
(285 327)
(281 405)
(284 374)
(285 148)
(286 749)
Gross Profit
86 816
N/A
84 604
-3%
79 758
-6%
76 261
-4%
74 562
-2%
68 733
-8%
64 901
-6%
62 736
-3%
60 084
-4%
62 453
+4%
62 552
+0%
62 904
+1%
65 221
+4%
67 741
+4%
69 147
+2%
71 434
+3%
72 829
+2%
77 055
+6%
77 051
0%
76 913
0%
76 484
-1%
76 017
-1%
74 743
-2%
75 273
+1%
75 862
+1%
78 949
+4%
79 278
+0%
80 738
+2%
79 548
-1%
80 030
+1%
80 157
+0%
81 522
+2%
85 074
+4%
85 758
+1%
85 367
0%
86 439
+1%
87 332
+1%
91 192
+4%
90 497
-1%
92 957
+3%
94 278
+1%
Operating Income
Operating Expenses
(67 275)
(64 559)
(59 725)
(55 449)
(55 393)
(56 033)
(57 094)
(58 161)
(59 025)
(59 937)
(58 944)
(58 376)
(58 582)
(60 613)
(60 008)
(61 035)
(61 842)
(63 883)
(63 359)
(64 824)
(65 075)
(62 059)
(60 524)
(58 814)
(58 690)
(63 704)
(63 535)
(65 236)
(64 108)
(62 239)
(63 282)
(63 105)
(65 593)
(68 654)
(68 634)
(69 351)
(70 100)
(72 351)
(71 600)
(74 571)
(76 527)
Selling, General & Administrative
(62 893)
(61 101)
(55 433)
(50 832)
(50 497)
(52 298)
(52 997)
(54 445)
(55 259)
(55 334)
(54 607)
(53 777)
(53 942)
(56 163)
(56 082)
(59 460)
(61 255)
(58 369)
(63 416)
(63 662)
(63 980)
(56 669)
(59 198)
(57 684)
(57 402)
(58 742)
(62 290)
(63 826)
(62 600)
(57 561)
(60 936)
(59 927)
(61 788)
(61 710)
(64 333)
(65 313)
(65 713)
(63 989)
(65 603)
(68 100)
(69 124)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(62)
(168)
0
0
(184)
(206)
(817)
(975)
(1 098)
(1 154)
(1 575)
(1 912)
(2 078)
(2 399)
(2 722)
(3 038)
(3 314)
(3 863)
(4 306)
(5 078)
(5 956)
(6 696)
(6 008)
(7 328)
(7 083)
(7 171)
(6 721)
(8 319)
(8 658)
(9 222)
Depreciation & Amortization
0
(3 567)
0
0
0
(3 834)
0
0
0
(4 263)
0
0
0
(4 386)
0
0
0
(4 780)
0
0
0
(4 522)
0
0
0
(4 382)
0
0
0
(4 148)
0
0
0
(4 502)
0
0
0
(4 898)
0
0
0
Other Operating Expenses
(4 383)
109
(4 293)
(4 617)
(4 896)
99
(4 098)
(3 717)
(3 767)
(340)
(4 338)
(4 537)
(4 472)
(63)
(3 926)
(1 392)
(381)
83
1 033
(65)
60
708
586
950
1 113
2 142
1 794
1 904
2 355
3 777
2 732
2 778
2 891
3 566
3 027
3 045
2 784
3 257
2 321
2 188
1 819
Operating Income
19 539
N/A
20 044
+3%
20 032
0%
20 812
+4%
19 169
-8%
12 699
-34%
7 807
-39%
4 575
-41%
1 059
-77%
2 516
+138%
3 607
+43%
4 527
+26%
6 639
+47%
7 128
+7%
9 139
+28%
10 399
+14%
10 986
+6%
13 172
+20%
13 693
+4%
12 089
-12%
11 409
-6%
13 959
+22%
14 218
+2%
16 460
+16%
17 172
+4%
15 246
-11%
15 743
+3%
15 501
-2%
15 439
0%
17 791
+15%
16 875
-5%
18 416
+9%
19 481
+6%
17 104
-12%
16 733
-2%
17 089
+2%
17 232
+1%
18 841
+9%
18 897
+0%
18 386
-3%
17 751
-3%
Pre-Tax Income
Interest Income Expense
(3 968)
(4 086)
(4 172)
(4 672)
(6 599)
(6 952)
(5 594)
(5 499)
(3 484)
(2 786)
(3 335)
(2 735)
(2 559)
(2 126)
(1 463)
(91)
1 732
2 740
2 866
2 490
1 777
1 611
1 744
1 949
2 130
2 603
3 561
4 003
4 293
3 428
4 135
4 518
5 013
4 637
5 240
5 289
5 155
4 780
5 196
4 970
4 971
Non-Reccuring Items
0
(65)
0
0
0
(36)
0
0
0
(359)
(698)
(1 442)
(1 798)
(3 489)
(4 726)
(5 559)
(6 999)
(4 215)
(3 770)
(2 106)
(150)
(2 188)
(3 307)
(3 557)
(4 004)
(2 374)
(3 033)
(2 458)
(2 265)
(3 790)
(2 316)
(3 224)
(3 417)
(1 953)
(714)
(75)
186
(1 300)
(620)
344
954
Gain/Loss on Disposition of Assets
0
(1 045)
(33)
0
(178)
7 280
9 108
9 342
9 499
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
973
988
(1)
(254)
(120)
876
(1 205)
(1 675)
(1 691)
1 211
1 523
1 825
1 736
865
2 281
2 051
1 819
379
91
516
723
653
682
235
239
485
303
453
560
378
128
166
49
579
(86)
19
(36)
388
(114)
565
1 165
Pre-Tax Income
16 543
N/A
15 836
-4%
15 826
0%
15 886
+0%
12 273
-23%
13 867
+13%
10 118
-27%
6 744
-33%
5 383
-20%
581
-89%
1 097
+89%
2 175
+98%
4 018
+85%
2 378
-41%
5 230
+120%
6 800
+30%
7 539
+11%
12 075
+60%
12 881
+7%
12 990
+1%
13 760
+6%
14 035
+2%
13 337
-5%
15 085
+13%
15 535
+3%
15 960
+3%
16 573
+4%
17 499
+6%
18 028
+3%
17 807
-1%
18 822
+6%
19 876
+6%
21 127
+6%
20 367
-4%
21 173
+4%
22 321
+5%
22 537
+1%
22 710
+1%
23 359
+3%
24 266
+4%
24 840
+2%
Net Income
Tax Provision
(4 057)
(3 869)
(3 984)
(3 643)
(2 719)
(3 432)
(2 393)
(1 881)
(1 557)
(101)
(231)
(700)
(1 057)
(694)
(1 389)
(1 570)
(1 906)
(2 775)
(2 894)
(2 766)
(2 615)
(2 771)
(2 582)
(3 060)
(3 178)
(3 435)
(3 374)
(3 381)
(3 422)
(3 391)
(3 618)
(3 725)
(4 072)
(3 716)
(3 970)
(4 119)
(4 137)
(3 997)
(4 258)
(4 259)
(4 468)
Income from Continuing Operations
12 484
11 968
11 842
12 242
9 554
10 434
7 723
4 862
3 825
480
865
1 475
2 961
1 684
3 842
5 230
5 634
9 301
9 988
10 225
11 145
11 264
10 755
12 025
12 357
12 525
13 200
14 119
14 607
14 416
15 205
16 150
17 054
16 651
17 203
18 202
18 400
18 713
19 101
20 007
20 373
Income to Minority Interest
(8 325)
(7 986)
(7 909)
(8 178)
(6 381)
(6 963)
(5 155)
(3 248)
(2 555)
(326)
(583)
(989)
(1 984)
(1 258)
(2 388)
(3 000)
(3 050)
(5 220)
(5 585)
(5 712)
(6 219)
(6 282)
(6 003)
(6 716)
(6 908)
(7 004)
(7 382)
(7 908)
(8 193)
(8 111)
(8 560)
(9 092)
(9 593)
(9 352)
(9 668)
(10 245)
(10 354)
(10 540)
(10 748)
(11 239)
(11 439)
Net Income (Common)
4 161
N/A
3 982
-4%
3 933
-1%
4 064
+3%
3 172
-22%
3 472
+9%
2 568
-26%
1 614
-37%
1 270
-21%
154
-88%
282
+83%
485
+72%
977
+101%
426
-56%
1 454
+241%
2 231
+53%
2 584
+16%
4 081
+58%
4 404
+8%
4 514
+2%
4 927
+9%
4 982
+1%
4 753
-5%
5 310
+12%
5 450
+3%
5 521
+1%
5 818
+5%
6 211
+7%
6 414
+3%
6 305
-2%
6 644
+5%
7 059
+6%
7 462
+6%
7 299
-2%
7 534
+3%
7 957
+6%
8 045
+1%
7 961
-1%
8 142
+2%
8 400
+3%
8 722
+4%
EPS (Diluted)
0.19
N/A
0.18
-5%
0.18
N/A
0.19
+6%
0.15
-21%
0.16
+7%
0.13
-19%
0.08
-38%
0.06
-25%
0.01
-83%
0
N/A
0.01
N/A
0.04
+300%
0.02
-50%
0.06
+200%
0.08
+33%
0.08
N/A
0.13
+63%
0.14
+8%
0.15
+7%
0.16
+7%
0.16
N/A
0.15
-6%
0.16
+7%
0.17
+6%
0.18
+6%
0.19
+6%
0.21
+11%
0.21
N/A
0.21
N/A
0.22
+5%
0.23
+5%
0.25
+9%
0.24
-4%
0.24
N/A
0.26
+8%
0.26
N/A
0.26
N/A
0.26
N/A
0.28
+8%
0.28
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.