Poly Developments and Holdings Group Co Ltd
SSE:600048
Poly Developments and Holdings Group Co Ltd
SSE:600048
Price:
9.73
CNY
-4.14%
Market Closed
Market Cap:
115.5B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Poly Developments and Holdings Group Co Ltd
9.73
-0.42 (-4.14%)
| 52 Week Range |
7.45
11.65
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Poly Developments and Holdings Group Co Ltd
Income Statement
Earnings Waterfall
Poly Developments and Holdings Group Co Ltd
Poly Developments and Holdings Group Co Ltd
|
Revenue
|
337.1B
CNY
|
|
Cost of Revenue
|
-297.8B
CNY
|
|
Gross Profit
|
39.3B
CNY
|
|
Operating Expenses
|
-18.8B
CNY
|
|
Operating Income
|
20.6B
CNY
|
|
Other Expenses
|
-13.9B
CNY
|
|
Net Income
|
6.7B
CNY
|
Income Statement
Poly Developments and Holdings Group Co Ltd
Poly Developments and Holdings Group Co Ltd
Currency: CNY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
100 302
N/A
|
109 056
+9%
|
113 129
+4%
|
117 402
+4%
|
120 242
+2%
|
123 429
+3%
|
128 996
+5%
|
136 234
+6%
|
147 180
+8%
|
154 773
+5%
|
153 811
-1%
|
154 093
+0%
|
143 179
-7%
|
146 659
+2%
|
148 889
+2%
|
151 728
+2%
|
166 058
+9%
|
194 555
+17%
|
196 997
+1%
|
206 156
+5%
|
211 424
+3%
|
235 981
+12%
|
237 231
+1%
|
238 546
+1%
|
241 637
+1%
|
243 208
+1%
|
244 460
+1%
|
259 478
+6%
|
264 194
+2%
|
285 024
+8%
|
293 500
+3%
|
305 819
+4%
|
303 002
-1%
|
281 108
-7%
|
287 542
+2%
|
307 372
+7%
|
317 226
+3%
|
346 894
+9%
|
356 653
+3%
|
349 116
-2%
|
337 113
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(77 991)
|
(84 920)
|
(87 575)
|
(91 016)
|
(93 155)
|
(93 865)
|
(98 639)
|
(104 941)
|
(115 239)
|
(123 561)
|
(124 026)
|
(124 449)
|
(113 351)
|
(111 851)
|
(115 195)
|
(115 007)
|
(128 001)
|
(147 428)
|
(148 397)
|
(153 270)
|
(156 943)
|
(173 859)
|
(176 456)
|
(179 146)
|
(180 433)
|
(179 309)
|
(183 932)
|
(196 072)
|
(201 744)
|
(221 578)
|
(232 060)
|
(245 062)
|
(243 360)
|
(231 133)
|
(239 069)
|
(257 062)
|
(269 243)
|
(303 757)
|
(311 232)
|
(309 433)
|
(297 790)
|
|
| Gross Profit |
22 309
N/A
|
24 136
+8%
|
25 553
+6%
|
26 385
+3%
|
27 086
+3%
|
29 563
+9%
|
30 356
+3%
|
31 293
+3%
|
31 941
+2%
|
31 212
-2%
|
29 786
-5%
|
29 645
0%
|
29 829
+1%
|
34 807
+17%
|
33 694
-3%
|
36 722
+9%
|
38 058
+4%
|
47 128
+24%
|
48 601
+3%
|
52 886
+9%
|
54 481
+3%
|
62 122
+14%
|
60 775
-2%
|
59 400
-2%
|
61 203
+3%
|
63 898
+4%
|
60 527
-5%
|
63 405
+5%
|
62 450
-2%
|
63 446
+2%
|
61 440
-3%
|
60 757
-1%
|
59 641
-2%
|
49 975
-16%
|
48 473
-3%
|
50 311
+4%
|
47 983
-5%
|
43 136
-10%
|
45 422
+5%
|
39 683
-13%
|
39 323
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 404)
|
(5 180)
|
(4 822)
|
(4 723)
|
(4 810)
|
(5 585)
|
(5 014)
|
(5 269)
|
(5 739)
|
(7 301)
|
(5 698)
|
(5 920)
|
(6 006)
|
(8 698)
|
(7 089)
|
(7 295)
|
(7 725)
|
(11 995)
|
(12 348)
|
(12 693)
|
(13 170)
|
(13 722)
|
(11 770)
|
(11 916)
|
(12 049)
|
(14 024)
|
(11 836)
|
(12 972)
|
(13 094)
|
(17 156)
|
(14 346)
|
(13 819)
|
(13 352)
|
(15 929)
|
(14 298)
|
(15 022)
|
(15 471)
|
(16 590)
|
(19 295)
|
(19 073)
|
(18 763)
|
|
| Selling, General & Administrative |
(4 331)
|
(4 938)
|
(4 255)
|
(4 181)
|
(4 269)
|
(5 371)
|
(4 876)
|
(5 127)
|
(5 583)
|
(6 954)
|
(5 682)
|
(5 870)
|
(6 009)
|
(8 266)
|
(6 990)
|
(7 190)
|
(7 619)
|
(11 511)
|
(9 937)
|
(10 350)
|
(10 772)
|
(13 265)
|
(10 777)
|
(10 903)
|
(11 051)
|
(13 244)
|
(11 535)
|
(12 321)
|
(12 059)
|
(15 244)
|
(13 133)
|
(12 775)
|
(12 570)
|
(14 096)
|
(12 154)
|
(13 039)
|
(13 565)
|
(15 825)
|
(14 298)
|
(14 080)
|
(13 803)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
(42)
|
(61)
|
(41)
|
0
|
(55)
|
(49)
|
(56)
|
(59)
|
(49)
|
(49)
|
(1 260)
|
(1 320)
|
(1 672)
|
(2 074)
|
(1 436)
|
(1 402)
|
(1 237)
|
(976)
|
(1 238)
|
(1 225)
|
(1 058)
|
(961)
|
(86)
|
(96)
|
(85)
|
(36)
|
|
| Depreciation & Amortization |
0
|
(99)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(253)
|
0
|
0
|
0
|
(274)
|
0
|
0
|
0
|
(281)
|
0
|
0
|
0
|
(306)
|
0
|
0
|
0
|
(369)
|
0
|
0
|
0
|
(399)
|
0
|
0
|
0
|
(430)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(72)
|
(143)
|
(566)
|
(541)
|
(541)
|
(82)
|
(138)
|
(142)
|
(156)
|
(179)
|
(15)
|
(48)
|
3
|
(144)
|
(99)
|
(62)
|
(45)
|
(169)
|
(2 411)
|
(2 287)
|
(2 349)
|
(120)
|
(935)
|
(966)
|
(948)
|
787
|
1 020
|
1 023
|
1 039
|
(107)
|
189
|
193
|
194
|
(196)
|
(919)
|
(925)
|
(945)
|
(248)
|
(4 901)
|
(4 907)
|
(4 925)
|
|
| Operating Income |
17 906
N/A
|
18 957
+6%
|
20 732
+9%
|
21 664
+4%
|
22 277
+3%
|
23 978
+8%
|
25 343
+6%
|
26 024
+3%
|
26 202
+1%
|
23 911
-9%
|
24 088
+1%
|
23 725
-2%
|
23 823
+0%
|
26 110
+10%
|
26 604
+2%
|
29 426
+11%
|
30 332
+3%
|
35 133
+16%
|
36 253
+3%
|
40 193
+11%
|
41 311
+3%
|
48 400
+17%
|
49 005
+1%
|
47 484
-3%
|
49 155
+4%
|
49 875
+1%
|
48 691
-2%
|
50 432
+4%
|
49 355
-2%
|
46 290
-6%
|
47 094
+2%
|
46 938
0%
|
46 289
-1%
|
34 046
-26%
|
34 174
+0%
|
35 288
+3%
|
32 512
-8%
|
26 547
-18%
|
26 127
-2%
|
20 611
-21%
|
20 560
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
127
|
(134)
|
(595)
|
(518)
|
(1 201)
|
(1 253)
|
(1 389)
|
(1 496)
|
(749)
|
(807)
|
(939)
|
(370)
|
(601)
|
(621)
|
(967)
|
(1 382)
|
(788)
|
(248)
|
42
|
(66)
|
(513)
|
1 960
|
1 766
|
3 227
|
2 344
|
2 245
|
3 778
|
3 412
|
3 547
|
2 958
|
2 630
|
2 938
|
2 803
|
568
|
441
|
(798)
|
(587)
|
(1 789)
|
(1 827)
|
(1 670)
|
(1 834)
|
|
| Non-Reccuring Items |
0
|
158
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
19
|
0
|
(2)
|
(2)
|
56
|
2
|
3
|
3
|
708
|
1
|
2
|
3
|
38
|
1
|
(9)
|
(18)
|
126
|
(10)
|
2
|
9
|
421
|
17
|
26
|
35
|
78
|
307
|
312
|
309
|
(441)
|
37
|
22
|
18
|
|
| Gain/Loss on Disposition of Assets |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
88
|
52
|
74
|
140
|
127
|
176
|
177
|
182
|
196
|
187
|
169
|
254
|
235
|
171
|
175
|
158
|
170
|
188
|
217
|
143
|
119
|
133
|
124
|
114
|
197
|
292
|
328
|
322
|
278
|
366
|
311
|
362
|
335
|
608
|
625
|
954
|
1 014
|
310
|
307
|
1
|
78
|
|
| Pre-Tax Income |
18 120
N/A
|
19 032
+5%
|
20 208
+6%
|
21 285
+5%
|
21 200
0%
|
22 901
+8%
|
24 131
+5%
|
24 711
+2%
|
25 650
+4%
|
23 311
-9%
|
23 318
+0%
|
23 608
+1%
|
23 456
-1%
|
25 716
+10%
|
25 816
+0%
|
28 206
+9%
|
29 718
+5%
|
35 780
+20%
|
36 513
+2%
|
40 272
+10%
|
40 920
+2%
|
50 531
+23%
|
50 895
+1%
|
50 814
0%
|
51 676
+2%
|
52 538
+2%
|
52 786
+0%
|
54 168
+3%
|
53 190
-2%
|
50 035
-6%
|
50 051
+0%
|
50 264
+0%
|
49 461
-2%
|
35 301
-29%
|
35 547
+1%
|
35 756
+1%
|
33 249
-7%
|
24 626
-26%
|
24 644
+0%
|
18 963
-23%
|
18 822
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 748)
|
(4 800)
|
(5 273)
|
(5 344)
|
(5 561)
|
(6 073)
|
(6 393)
|
(6 799)
|
(6 763)
|
(6 238)
|
(6 216)
|
(6 357)
|
(6 342)
|
(6 022)
|
(5 801)
|
(6 385)
|
(6 712)
|
(9 631)
|
(9 861)
|
(10 446)
|
(10 682)
|
(12 977)
|
(13 077)
|
(12 903)
|
(13 350)
|
(12 490)
|
(12 508)
|
(12 753)
|
(12 051)
|
(12 845)
|
(12 833)
|
(12 838)
|
(12 798)
|
(8 290)
|
(8 436)
|
(8 601)
|
(8 210)
|
(6 727)
|
(6 728)
|
(5 433)
|
(5 598)
|
|
| Income from Continuing Operations |
13 373
|
14 231
|
14 936
|
15 942
|
15 640
|
16 828
|
17 738
|
17 912
|
18 888
|
17 073
|
17 102
|
17 251
|
17 113
|
19 694
|
20 014
|
21 820
|
23 005
|
26 149
|
26 651
|
29 825
|
30 236
|
37 554
|
37 818
|
37 912
|
38 328
|
40 048
|
40 278
|
41 414
|
41 137
|
37 189
|
37 218
|
37 426
|
36 663
|
27 011
|
27 111
|
27 155
|
25 039
|
17 899
|
17 917
|
13 530
|
13 224
|
|
| Income to Minority Interest |
(1 159)
|
(2 031)
|
(2 258)
|
(2 614)
|
(3 049)
|
(4 480)
|
(5 319)
|
(5 553)
|
(5 899)
|
(4 651)
|
(4 152)
|
(4 139)
|
(3 532)
|
(4 060)
|
(4 377)
|
(5 341)
|
(6 069)
|
(7 245)
|
(7 322)
|
(7 462)
|
(8 071)
|
(9 595)
|
(9 800)
|
(9 784)
|
(9 998)
|
(11 100)
|
(11 208)
|
(12 291)
|
(11 809)
|
(9 802)
|
(9 800)
|
(9 510)
|
(9 765)
|
(8 664)
|
(8 574)
|
(7 411)
|
(6 493)
|
(5 832)
|
(6 347)
|
(6 265)
|
(6 637)
|
|
| Net Income (Common) |
12 214
N/A
|
12 200
0%
|
12 678
+4%
|
13 328
+5%
|
12 591
-6%
|
12 348
-2%
|
12 418
+1%
|
12 358
0%
|
12 988
+5%
|
12 422
-4%
|
12 950
+4%
|
13 112
+1%
|
13 581
+4%
|
15 634
+15%
|
15 636
+0%
|
16 478
+5%
|
16 936
+3%
|
18 904
+12%
|
19 331
+2%
|
22 365
+16%
|
22 166
-1%
|
27 959
+26%
|
28 018
+0%
|
28 141
+0%
|
28 402
+1%
|
28 962
+2%
|
29 076
+0%
|
29 099
+0%
|
31 016
+7%
|
27 412
-12%
|
29 236
+7%
|
29 714
+2%
|
26 933
-9%
|
18 315
-32%
|
18 554
+1%
|
19 752
+6%
|
18 554
-6%
|
12 065
-35%
|
11 581
-4%
|
7 277
-37%
|
6 678
-8%
|
|
| EPS (Diluted) |
1.14
N/A
|
1.14
N/A
|
1.18
+4%
|
1.24
+5%
|
1.17
-6%
|
1.15
-2%
|
1.16
+1%
|
1.15
-1%
|
1.16
+1%
|
1.1
-5%
|
1.09
-1%
|
1.12
+3%
|
1.15
+3%
|
1.32
+15%
|
1.32
N/A
|
1.39
+5%
|
1.43
+3%
|
1.59
+11%
|
1.63
+3%
|
1.88
+15%
|
1.86
-1%
|
2.34
+26%
|
2.35
+0%
|
2.36
+0%
|
2.38
+1%
|
2.42
+2%
|
2.43
+0%
|
2.43
N/A
|
2.59
+7%
|
2.29
-12%
|
2.44
+7%
|
2.48
+2%
|
2.25
-9%
|
1.53
-32%
|
1.55
+1%
|
1.65
+6%
|
1.55
-6%
|
1.01
-35%
|
0.97
-4%
|
0.61
-37%
|
0.56
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
