Poly Developments and Holdings Group Co Ltd
SSE:600048
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7.45
11.65
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Poly Developments and Holdings Group Co Ltd
Current Assets | 1.2T |
Cash & Short-Term Investments | 145.8B |
Receivables | 151.3B |
Other Current Assets | 920.6B |
Non-Current Assets | 172.3B |
Long-Term Investments | 141.8B |
PP&E | 12.3B |
Intangibles | 419.4m |
Other Non-Current Assets | 17.8B |
Current Liabilities | 741.8B |
Accounts Payable | 144.5B |
Accrued Liabilities | 43.4B |
Short-Term Debt | 96.4B |
Other Current Liabilities | 457.6B |
Non-Current Liabilities | 447.8B |
Long-Term Debt | 303.3B |
Other Non-Current Liabilities | 144.6B |
Balance Sheet
Poly Developments and Holdings Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
40 070
|
37 485
|
46 984
|
68 051
|
113 432
|
138 974
|
145 280
|
170 260
|
175 442
|
146 616
|
|
Cash |
9
|
11
|
6
|
5
|
4
|
16
|
2
|
170 260
|
258
|
146 616
|
|
Cash Equivalents |
40 061
|
37 474
|
46 978
|
68 046
|
113 428
|
138 958
|
145 278
|
0
|
175 184
|
0
|
|
Short-Term Investments |
0
|
0
|
64
|
132
|
387
|
349
|
802
|
237
|
333
|
409
|
|
Total Receivables |
21 031
|
33 543
|
45 458
|
85 243
|
152 113
|
170 401
|
201 268
|
217 929
|
216 557
|
154 439
|
|
Accounts Receivables |
3 350
|
3 142
|
1 612
|
1 855
|
2 006
|
1 845
|
3 994
|
3 657
|
4 317
|
4 051
|
|
Other Receivables |
17 681
|
30 401
|
43 846
|
83 388
|
150 107
|
168 556
|
197 274
|
214 272
|
212 240
|
150 389
|
|
Inventory |
267 192
|
288 266
|
303 304
|
439 669
|
474 505
|
584 001
|
741 475
|
809 656
|
877 893
|
869 508
|
|
Other Current Assets |
22 566
|
25 382
|
39 313
|
54 243
|
26 045
|
43 196
|
47 401
|
49 259
|
30 175
|
97 566
|
|
Total Current Assets |
350 858
|
384 675
|
435 122
|
647 337
|
766 481
|
936 922
|
1 136 226
|
1 247 342
|
1 300 401
|
1 268 539
|
|
PP&E Net |
2 478
|
3 155
|
3 480
|
4 589
|
5 472
|
7 997
|
8 246
|
16 029
|
15 952
|
12 999
|
|
PP&E Gross |
2 478
|
3 155
|
3 480
|
4 589
|
5 472
|
7 997
|
8 246
|
16 029
|
15 952
|
12 999
|
|
Accumulated Depreciation |
474
|
655
|
836
|
1 190
|
1 643
|
2 292
|
2 438
|
2 940
|
3 584
|
3 675
|
|
Intangible Assets |
18
|
28
|
28
|
41
|
119
|
389
|
430
|
404
|
371
|
373
|
|
Goodwill |
10
|
10
|
10
|
10
|
48
|
49
|
67
|
67
|
67
|
66
|
|
Note Receivable |
0
|
7
|
285
|
408
|
320
|
492
|
1 792
|
699
|
1 185
|
0
|
|
Long-Term Investments |
10 984
|
14 351
|
27 171
|
41 684
|
70 008
|
81 666
|
96 443
|
125 562
|
139 135
|
138 366
|
|
Other Long-Term Assets |
1 417
|
1 607
|
1 900
|
3 566
|
4 046
|
5 694
|
8 172
|
9 831
|
14 721
|
16 568
|
|
Other Assets |
10
|
10
|
10
|
10
|
48
|
49
|
67
|
67
|
67
|
66
|
|
Total Assets |
365 766
N/A
|
403 833
+10%
|
467 997
+16%
|
697 635
+49%
|
846 494
+21%
|
1 033 209
+22%
|
1 251 375
+21%
|
1 399 933
+12%
|
1 471 831
+5%
|
1 436 912
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
22 579
|
32 478
|
39 523
|
45 482
|
46 049
|
105 325
|
136 564
|
130 127
|
162 047
|
173 439
|
|
Accrued Liabilities |
6 835
|
9 517
|
6 117
|
1 378
|
3 160
|
18 482
|
41 071
|
63 569
|
61 788
|
52 755
|
|
Short-Term Debt |
3 283
|
4 886
|
41 514
|
60 322
|
50 572
|
93 561
|
138 037
|
139 288
|
109 046
|
108 239
|
|
Current Portion of Long-Term Debt |
25 412
|
32 194
|
12 824
|
26 428
|
45 707
|
63 326
|
59 799
|
60 575
|
79 947
|
68 527
|
|
Other Current Liabilities |
142 874
|
161 792
|
163 053
|
233 304
|
299 408
|
355 970
|
376 287
|
425 259
|
429 452
|
410 772
|
|
Total Current Liabilities |
187 313
|
221 834
|
250 796
|
364 159
|
444 897
|
599 700
|
751 758
|
818 817
|
842 280
|
813 731
|
|
Long-Term Debt |
97 525
|
84 805
|
98 992
|
175 156
|
214 939
|
203 617
|
232 255
|
277 610
|
305 279
|
284 384
|
|
Deferred Income Tax |
54
|
54
|
105
|
156
|
164
|
369
|
666
|
513
|
1 939
|
1 686
|
|
Minority Interest |
19 463
|
25 618
|
28 849
|
51 240
|
64 572
|
73 500
|
86 407
|
107 354
|
125 927
|
138 484
|
|
Other Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
58
|
78
|
83
|
83
|
|
Total Liabilities |
304 356
N/A
|
332 311
+9%
|
378 744
+14%
|
590 712
+56%
|
724 571
+23%
|
877 187
+21%
|
1 071 144
+22%
|
1 204 372
+12%
|
1 275 508
+6%
|
1 238 369
-3%
|
|
Equity | |||||||||||
Common Stock |
10 730
|
10 757
|
11 858
|
11 858
|
11 895
|
11 933
|
11 968
|
11 970
|
11 970
|
11 970
|
|
Retained Earnings |
43 763
|
53 792
|
62 502
|
74 230
|
88 121
|
110 106
|
129 579
|
147 126
|
157 676
|
163 993
|
|
Additional Paid In Capital |
6 917
|
6 955
|
14 887
|
15 568
|
15 246
|
18 323
|
18 313
|
17 817
|
17 626
|
17 488
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
54
|
73
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
|
Other Equity |
0
|
19
|
6
|
5 266
|
6 661
|
15 660
|
20 372
|
18 637
|
9 104
|
5 417
|
|
Total Equity |
61 410
N/A
|
71 523
+16%
|
89 253
+25%
|
106 923
+20%
|
121 923
+14%
|
156 022
+28%
|
180 231
+16%
|
195 561
+9%
|
196 322
+0%
|
198 543
+1%
|
|
Total Liabilities & Equity |
365 766
N/A
|
403 833
+10%
|
467 997
+16%
|
697 635
+49%
|
846 494
+21%
|
1 033 209
+22%
|
1 251 375
+21%
|
1 399 933
+12%
|
1 471 831
+5%
|
1 436 912
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10 730
|
10 757
|
11 858
|
11 858
|
11 895
|
11 933
|
11 968
|
11 970
|
11 970
|
11 945
|