A

Avicopter PLC
SSE:600038

Watchlist Manager
Avicopter PLC
SSE:600038
Watchlist
Price: 39.48 CNY -3.73% Market Closed
Market Cap: 32.4B CNY
Have any thoughts about
Avicopter PLC?
Write Note

Relative Value

The Relative Value of one Avicopter PLC stock under the Base Case scenario is 93.89 CNY. Compared to the current market price of 39.48 CNY, Avicopter PLC is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
93.89 CNY
Undervaluation 58%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
60
Median 3Y
1.4
Median 5Y
1.5
Industry
3.6
Forward
1
vs History
31
vs Industry
15
Median 3Y
51.3
Median 5Y
46.1
Industry
32.9
Forward
42.3
vs History
vs Industry
36
Median 3Y
-3.8
Median 5Y
-2.9
Industry
20.8
vs History
vs Industry
33
Median 3Y
-4.8
Median 5Y
-4.2
Industry
26.8
vs History
95
vs Industry
51
Median 3Y
2.4
Median 5Y
2.9
Industry
3.3
vs History
90
vs Industry
61
Median 3Y
1.5
Median 5Y
1.5
Industry
3.6
Forward
1.2
vs History
65
vs Industry
33
Median 3Y
13.3
Median 5Y
13.2
Industry
12.2
vs History
26
vs Industry
8
Median 3Y
59.9
Median 5Y
45.9
Industry
19.6
Forward
29.8
vs History
26
vs Industry
8
Median 3Y
59.9
Median 5Y
45.9
Industry
26
Forward
35.4
vs History
vs Industry
39
Median 3Y
-4.2
Median 5Y
-3.3
Industry
23.2
vs History
vs Industry
34
Median 3Y
-4
Median 5Y
-4
Industry
32.9
vs History
87
vs Industry
66
Median 3Y
1.7
Median 5Y
1.9
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Avicopter PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Avicopter PLC
SSE:600038
32.4B CNY 1.3 63.8 70.1 70.1
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3
EV/EBITDA Multiple
EBITDA Growth
CN
A
Avicopter PLC
SSE:600038
Average EV/EBITDA: 23.7
70.1
322%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
18.4
98%
US
RTX Corp
LSE:0R2N
18.4
98%
US
Lockheed Martin Corp
NYSE:LMT
14
8%
NL
Airbus SE
PAR:AIR
16.2
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -31.4
853%
FR
Safran SA
PAR:SAF
18
54%
US
General Dynamics Corp
NYSE:GD
14.9
38%
US
Northrop Grumman Corp
NYSE:NOC
19.7
66%
US
TransDigm Group Inc
NYSE:TDG
23.3
46%

See Also

Discover More
Back to Top