B

Beijing Gehua CATV Network Co Ltd
SSE:600037

Watchlist Manager
Beijing Gehua CATV Network Co Ltd
SSE:600037
Watchlist
Price: 7.21 CNY -3.09% Market Closed
Market Cap: 10B CNY
Have any thoughts about
Beijing Gehua CATV Network Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Gehua CATV Network Co Ltd stock under the Base Case scenario is 5.46 CNY. Compared to the current market price of 7.21 CNY, Beijing Gehua CATV Network Co Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.46 CNY
Overvaluation 24%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Gehua CATV Network Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing Gehua CATV Network Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing Gehua CATV Network Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Beijing Gehua CATV Network Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Beijing Gehua CATV Network Co Ltd

Provide an overview of the primary business activities
of Beijing Gehua CATV Network Co Ltd.

What unique competitive advantages
does Beijing Gehua CATV Network Co Ltd hold over its rivals?

What risks and challenges
does Beijing Gehua CATV Network Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Gehua CATV Network Co Ltd.

Provide P/S
for Beijing Gehua CATV Network Co Ltd.

Provide P/E
for Beijing Gehua CATV Network Co Ltd.

Provide P/OCF
for Beijing Gehua CATV Network Co Ltd.

Provide P/FCFE
for Beijing Gehua CATV Network Co Ltd.

Provide P/B
for Beijing Gehua CATV Network Co Ltd.

Provide EV/S
for Beijing Gehua CATV Network Co Ltd.

Provide EV/GP
for Beijing Gehua CATV Network Co Ltd.

Provide EV/EBITDA
for Beijing Gehua CATV Network Co Ltd.

Provide EV/EBIT
for Beijing Gehua CATV Network Co Ltd.

Provide EV/OCF
for Beijing Gehua CATV Network Co Ltd.

Provide EV/FCFF
for Beijing Gehua CATV Network Co Ltd.

Provide EV/IC
for Beijing Gehua CATV Network Co Ltd.

Show me price targets
for Beijing Gehua CATV Network Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Gehua CATV Network Co Ltd?

How accurate were the past Revenue estimates
for Beijing Gehua CATV Network Co Ltd?

What are the Net Income projections
for Beijing Gehua CATV Network Co Ltd?

How accurate were the past Net Income estimates
for Beijing Gehua CATV Network Co Ltd?

What are the EPS projections
for Beijing Gehua CATV Network Co Ltd?

How accurate were the past EPS estimates
for Beijing Gehua CATV Network Co Ltd?

What are the EBIT projections
for Beijing Gehua CATV Network Co Ltd?

How accurate were the past EBIT estimates
for Beijing Gehua CATV Network Co Ltd?

Compare the revenue forecasts
for Beijing Gehua CATV Network Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Gehua CATV Network Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Gehua CATV Network Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Gehua CATV Network Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Gehua CATV Network Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Gehua CATV Network Co Ltd with its peers.

Analyze the financial leverage
of Beijing Gehua CATV Network Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Gehua CATV Network Co Ltd.

Provide ROE
for Beijing Gehua CATV Network Co Ltd.

Provide ROA
for Beijing Gehua CATV Network Co Ltd.

Provide ROIC
for Beijing Gehua CATV Network Co Ltd.

Provide ROCE
for Beijing Gehua CATV Network Co Ltd.

Provide Gross Margin
for Beijing Gehua CATV Network Co Ltd.

Provide Operating Margin
for Beijing Gehua CATV Network Co Ltd.

Provide Net Margin
for Beijing Gehua CATV Network Co Ltd.

Provide FCF Margin
for Beijing Gehua CATV Network Co Ltd.

Show all solvency ratios
for Beijing Gehua CATV Network Co Ltd.

Provide D/E Ratio
for Beijing Gehua CATV Network Co Ltd.

Provide D/A Ratio
for Beijing Gehua CATV Network Co Ltd.

Provide Interest Coverage Ratio
for Beijing Gehua CATV Network Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Gehua CATV Network Co Ltd.

Provide Quick Ratio
for Beijing Gehua CATV Network Co Ltd.

Provide Current Ratio
for Beijing Gehua CATV Network Co Ltd.

Provide Cash Ratio
for Beijing Gehua CATV Network Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Gehua CATV Network Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Gehua CATV Network Co Ltd?

What is the current Free Cash Flow
of Beijing Gehua CATV Network Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Gehua CATV Network Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Gehua CATV Network Co Ltd

Current Assets 9B
Cash & Short-Term Investments 8B
Receivables 746.1m
Other Current Assets 257.8m
Non-Current Assets 6.6B
Long-Term Investments 1.4B
PP&E 4.8B
Intangibles 258.6m
Other Non-Current Assets 217.3m
Current Liabilities 1.7B
Accounts Payable 633.5m
Accrued Liabilities 100.6m
Short-Term Debt 1.7m
Other Current Liabilities 1B
Non-Current Liabilities 1.1B
Long-Term Debt 224.7m
Other Non-Current Liabilities 908.7m
Efficiency

Earnings Waterfall
Beijing Gehua CATV Network Co Ltd

Revenue
2.4B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
197.4m CNY
Operating Expenses
-374.8m CNY
Operating Income
-177.4m CNY
Other Expenses
66.7m CNY
Net Income
-110.6m CNY

Free Cash Flow Analysis
Beijing Gehua CATV Network Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Gehua CATV Network Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Negative 1-Year Revenue Growth
Declining ROE
41/100
Profitability
Score

Beijing Gehua CATV Network Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Gehua CATV Network Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
76/100
Solvency
Score

Beijing Gehua CATV Network Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Gehua CATV Network Co Ltd

Wall Street analysts forecast Beijing Gehua CATV Network Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Gehua CATV Network Co Ltd is 7.75 CNY with a low forecast of 7.68 CNY and a high forecast of 7.98 CNY.

Lowest
Price Target
7.68 CNY
6% Upside
Average
Price Target
7.75 CNY
8% Upside
Highest
Price Target
7.98 CNY
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Gehua CATV Network Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Gehua CATV Network Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing Gehua CATV Network Co Ltd

Country

China

Industry

Media

Market Cap

10B CNY

Dividend Yield

0%

Description

Beijing Gehua CATV Network Co., Ltd. engages in the development and management of radio and cable television networks. The company is headquartered in Beijing, Beijing and currently employs 3,479 full-time employees. The company went IPO on 2001-02-08. is a China-based company principally engaged in the construction, development, operation, management and maintenance of cable radio and television networks. The firm also provides the reception, relay and transmit of radio and television programs and the radio and television network information services. The firm operates its business mainly in Beijing, China.

Contact

BEIJING
Beijing
Gehua Building, No. 1, Qinglong Lane, Dongcheng District
+861062364114
www.bgctv.com.cn

IPO

2001-02-08

Employees

3 479

Officers

Chief Accountant & Director
Mr. Zhipeng Hu
Deputy General Manager
Mr. Zhaohui Kang
Head of Accounting Department
Ming Li

See Also

Discover More
What is the Intrinsic Value of one Beijing Gehua CATV Network Co Ltd stock?

The intrinsic value of one Beijing Gehua CATV Network Co Ltd stock under the Base Case scenario is 5.46 CNY.

Is Beijing Gehua CATV Network Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.21 CNY, Beijing Gehua CATV Network Co Ltd is Overvalued by 24%.

Back to Top