
China Merchants Bank Co Ltd
SSE:600036

Intrinsic Value
The intrinsic value of one
China Merchants Bank Co Ltd
stock under the Base Case scenario is
107.56
CNY.
Compared to the current market price of 43.84 CNY,
China Merchants Bank Co Ltd
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Merchants Bank Co Ltd
Fundamental Analysis


Balance Sheet Decomposition
China Merchants Bank Co Ltd
Net Loans | 6.5T |
Investments | 4T |
PP&E | 135.2B |
Intangibles | 16.4B |
Other Assets | 1T |
Wall St
Price Targets
Price Targets Summary
China Merchants Bank Co Ltd
According to Wall Street analysts, the average 1-year price target for
China Merchants Bank Co Ltd
is 47.78 CNY
with a low forecast of 36.62 CNY and a high forecast of 60.06 CNY.
Dividends
Current shareholder yield for China Merchants Bank Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Merchants Bank Co Ltd
stock under the Base Case scenario is
107.56
CNY.
Compared to the current market price of 43.84 CNY,
China Merchants Bank Co Ltd
is
Undervalued by 59%.