China Merchants Bank Co Ltd
SSE:600036

Watchlist Manager
China Merchants Bank Co Ltd Logo
China Merchants Bank Co Ltd
SSE:600036
Watchlist
Price: 36.39 CNY
Market Cap: 917.8B CNY
Have any thoughts about
China Merchants Bank Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
China Merchants Bank Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(43 642)
(31 452)
(31 863)
(35 643)
(40 263)
(34 765)
(33 145)
(38 477)
(37 908)
(41 626)
(42 303)
(46 650)
(47 684)
(44 617)
(47 236)
(49 984)
(51 382)
(59 950)
(63 900)
(56 076)
(61 612)
(50 865)
(45 589)
(49 961)
(41 728)
(50 306)
(51 835)
(52 099)
(55 015)
(56 868)
(58 923)
(59 947)
(61 976)
(61 004)
(61 628)
(57 909)
(57 544)
(56 240)
(54 961)
(49 682)
(50 102)
Change in Working Capital
70 398
169 833
134 453
66 534
189 675
291 889
(32 864)
(338 789)
(247 208)
(235 041)
(147 085)
32 952
(65 416)
(129 237)
15 302
(143 074)
(138 199)
(161 745)
(273 868)
(171 326)
(25 242)
(159 068)
92 794
137 313
100 669
236 878
110 284
(23 361)
80 759
(14 142)
18 002
103 227
45 617
361 175
351 663
332 484
272 318
158 789
175 131
172 288
417 316
Cash from Operating Activities
263 849
N/A
272 173
+3%
244 298
-10%
184 668
-24%
297 063
+61%
400 420
+35%
84 607
-79%
(221 181)
N/A
(135 016)
+39%
(120 615)
+11%
(47 926)
+60%
123 835
N/A
46 086
-63%
(5 660)
N/A
155 039
N/A
(15 408)
N/A
12 310
N/A
(35 721)
N/A
(154 692)
-333%
(25 120)
+84%
85 252
N/A
4 432
-95%
264 201
+5 861%
313 709
+19%
277 992
-11%
421 328
+52%
301 793
-28%
173 396
-43%
283 882
+64%
182 048
-36%
219 987
+21%
306 350
+39%
246 160
-20%
570 143
+132%
551 974
-3%
533 871
-3%
477 297
-11%
357 753
-25%
369 163
+3%
371 581
+1%
591 338
+59%
Investing Cash Flow
Capital Expenditures
(8 208)
(8 125)
(8 621)
(9 659)
(7 471)
(9 079)
(8 420)
(7 369)
(13 432)
(17 504)
(19 112)
(21 016)
(19 292)
(16 336)
(19 720)
(18 111)
(18 948)
(17 492)
(14 447)
(18 035)
(21 507)
(23 964)
(22 708)
(24 520)
(19 651)
(19 125)
(22 072)
(21 913)
(27 476)
(24 160)
(29 323)
(34 613)
(30 364)
(34 892)
(35 192)
(28 136)
(30 183)
(30 161)
(31 819)
(33 353)
(35 599)
Other Items
(216 485)
(167 854)
(233 358)
(346 962)
(293 880)
(362 524)
(222 227)
(21 240)
12 384
31 224
(31 653)
(102 851)
(20 944)
(68 135)
28 278
175 368
66 476
37 210
80 072
(110 435)
(123 433)
(46 607)
(86 743)
(236 466)
(189 807)
(221 628)
(268 168)
(81 416)
(132 100)
4 463
(109 033)
(194 251)
(194 156)
(479 034)
(407 219)
(351 610)
(402 501)
(224 946)
(130 294)
(159 869)
(149 059)
Cash from Investing Activities
(224 693)
N/A
(175 979)
+22%
(241 979)
-38%
(356 621)
-47%
(301 351)
+15%
(371 603)
-23%
(230 647)
+38%
(28 609)
+88%
(1 048)
+96%
13 720
N/A
(50 765)
N/A
(123 867)
-144%
(40 236)
+68%
(84 471)
-110%
8 558
N/A
157 257
+1 738%
47 528
-70%
19 718
-59%
65 625
+233%
(128 470)
N/A
(144 940)
-13%
(70 571)
+51%
(109 451)
-55%
(260 986)
-138%
(209 458)
+20%
(240 753)
-15%
(290 240)
-21%
(103 329)
+64%
(159 576)
-54%
(19 697)
+88%
(138 356)
-602%
(228 864)
-65%
(224 520)
+2%
(513 926)
-129%
(442 411)
+14%
(379 746)
+14%
(432 684)
-14%
(255 107)
+41%
(162 113)
+36%
(193 222)
-19%
(184 658)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
34 065
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7 196)
0
0
0
0
(2 863)
(2 886)
0
Net Issuance of Debt
55 415
39 213
84 078
61 817
105 420
144 906
189 829
121 957
105 480
26 146
3 418
63 935
81 084
20 140
(77 116)
(8 541)
(41 981)
126 477
174 490
156 179
202 618
144 545
74 864
(97 141)
(119 630)
(223 733)
(113 554)
22 127
(27 625)
90 290
(51 209)
(104 021)
(188 602)
(230 733)
(121 344)
(75 989)
(2 503)
(26 740)
66 213
32 477
19 285
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31 845)
(33 483)
0
0
(40 302)
(40 339)
0
0
(45 793)
(45 116)
0
0
(51 016)
Other
(7 335)
(17 334)
(17 459)
(18 170)
(19 526)
(20 021)
(20 246)
(22 515)
(30 263)
(30 142)
(30 170)
(48 270)
(25 178)
(31 542)
(32 063)
(10 360)
(32 958)
(32 144)
(29 973)
(32 870)
(33 439)
(34 095)
(36 467)
(36 452)
(50 709)
11 946
13 402
19 133
54 432
32 552
38 148
21 263
21 659
(18 764)
(19 443)
(9 340)
(7 728)
(1 133)
(5 213)
(11 779)
1 018
Cash from Financing Activities
14 254
N/A
21 879
+53%
66 619
+204%
43 647
-34%
85 894
+97%
124 885
+45%
169 583
+36%
99 442
-41%
75 217
-24%
(3 996)
N/A
(26 752)
-569%
15 665
N/A
55 906
+257%
22 663
-59%
(75 114)
N/A
15 164
N/A
(40 874)
N/A
94 333
N/A
144 517
+53%
123 309
-15%
169 179
+37%
110 450
-35%
38 397
-65%
(133 593)
N/A
(170 339)
-28%
(211 787)
-24%
(100 152)
+53%
41 260
N/A
(5 038)
N/A
89 359
N/A
(46 544)
N/A
(116 241)
-150%
(207 245)
-78%
(297 032)
-43%
(188 322)
+37%
(132 864)
+29%
(63 220)
+52%
(72 989)
-15%
13 021
N/A
(27 304)
N/A
(30 713)
-12%
Change in Cash
Effect of Foreign Exchange Rates
8 086
3 449
3 399
(13 653)
(8 120)
10 670
9 895
12 583
16 364
7 160
7 170
6 581
6 261
(4 219)
(1 691)
(1 710)
(7 669)
4 928
4 906
4 097
5 672
1 681
814
2 654
1 439
(5 673)
(6 978)
(8 611)
(6 057)
(2 746)
(3 385)
4 363
6 979
6 259
5 276
4 413
3 954
2 164
4 068
(196)
(4 142)
Net Change in Cash
61 496
N/A
121 522
+98%
72 337
-40%
(141 959)
N/A
73 486
N/A
164 372
+124%
33 438
-80%
(137 765)
N/A
(44 483)
+68%
(103 731)
-133%
(118 273)
-14%
22 214
N/A
68 017
+206%
(71 687)
N/A
86 792
N/A
155 303
+79%
11 295
-93%
83 258
+637%
60 356
-28%
(26 184)
N/A
115 163
N/A
45 992
-60%
193 961
+322%
(78 216)
N/A
(100 366)
-28%
(36 885)
+63%
(95 577)
-159%
102 716
N/A
113 211
+10%
248 964
+120%
31 702
-87%
(34 392)
N/A
(178 626)
-419%
(234 556)
-31%
(73 483)
+69%
25 674
N/A
(14 653)
N/A
31 821
N/A
224 139
+604%
150 859
-33%
371 825
+146%

See Also

Discover More