China Merchants Bank Co Ltd
SSE:600036
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
27.03
40
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
China Merchants Bank Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(43 642)
|
(31 452)
|
(31 863)
|
(35 643)
|
(40 263)
|
(34 765)
|
(33 145)
|
(38 477)
|
(37 908)
|
(41 626)
|
(42 303)
|
(46 650)
|
(47 684)
|
(44 617)
|
(47 236)
|
(49 984)
|
(51 382)
|
(59 950)
|
(63 900)
|
(56 076)
|
(61 612)
|
(50 865)
|
(45 589)
|
(49 961)
|
(41 728)
|
(50 306)
|
(51 835)
|
(52 099)
|
(55 015)
|
(56 868)
|
(58 923)
|
(59 947)
|
(61 976)
|
(61 004)
|
(61 628)
|
(57 909)
|
(57 544)
|
(56 240)
|
(54 961)
|
(49 682)
|
(50 102)
|
|
Change in Working Capital |
70 398
|
169 833
|
134 453
|
66 534
|
189 675
|
291 889
|
(32 864)
|
(338 789)
|
(247 208)
|
(235 041)
|
(147 085)
|
32 952
|
(65 416)
|
(129 237)
|
15 302
|
(143 074)
|
(138 199)
|
(161 745)
|
(273 868)
|
(171 326)
|
(25 242)
|
(159 068)
|
92 794
|
137 313
|
100 669
|
236 878
|
110 284
|
(23 361)
|
80 759
|
(14 142)
|
18 002
|
103 227
|
45 617
|
361 175
|
351 663
|
332 484
|
272 318
|
158 789
|
175 131
|
172 288
|
417 316
|
|
Cash from Operating Activities |
263 849
N/A
|
272 173
+3%
|
244 298
-10%
|
184 668
-24%
|
297 063
+61%
|
400 420
+35%
|
84 607
-79%
|
(221 181)
N/A
|
(135 016)
+39%
|
(120 615)
+11%
|
(47 926)
+60%
|
123 835
N/A
|
46 086
-63%
|
(5 660)
N/A
|
155 039
N/A
|
(15 408)
N/A
|
12 310
N/A
|
(35 721)
N/A
|
(154 692)
-333%
|
(25 120)
+84%
|
85 252
N/A
|
4 432
-95%
|
264 201
+5 861%
|
313 709
+19%
|
277 992
-11%
|
421 328
+52%
|
301 793
-28%
|
173 396
-43%
|
283 882
+64%
|
182 048
-36%
|
219 987
+21%
|
306 350
+39%
|
246 160
-20%
|
570 143
+132%
|
551 974
-3%
|
533 871
-3%
|
477 297
-11%
|
357 753
-25%
|
369 163
+3%
|
371 581
+1%
|
591 338
+59%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(8 208)
|
(8 125)
|
(8 621)
|
(9 659)
|
(7 471)
|
(9 079)
|
(8 420)
|
(7 369)
|
(13 432)
|
(17 504)
|
(19 112)
|
(21 016)
|
(19 292)
|
(16 336)
|
(19 720)
|
(18 111)
|
(18 948)
|
(17 492)
|
(14 447)
|
(18 035)
|
(21 507)
|
(23 964)
|
(22 708)
|
(24 520)
|
(19 651)
|
(19 125)
|
(22 072)
|
(21 913)
|
(27 476)
|
(24 160)
|
(29 323)
|
(34 613)
|
(30 364)
|
(34 892)
|
(35 192)
|
(28 136)
|
(30 183)
|
(30 161)
|
(31 819)
|
(33 353)
|
(35 599)
|
|
Other Items |
(216 485)
|
(167 854)
|
(233 358)
|
(346 962)
|
(293 880)
|
(362 524)
|
(222 227)
|
(21 240)
|
12 384
|
31 224
|
(31 653)
|
(102 851)
|
(20 944)
|
(68 135)
|
28 278
|
175 368
|
66 476
|
37 210
|
80 072
|
(110 435)
|
(123 433)
|
(46 607)
|
(86 743)
|
(236 466)
|
(189 807)
|
(221 628)
|
(268 168)
|
(81 416)
|
(132 100)
|
4 463
|
(109 033)
|
(194 251)
|
(194 156)
|
(479 034)
|
(407 219)
|
(351 610)
|
(402 501)
|
(224 946)
|
(130 294)
|
(159 869)
|
(149 059)
|
|
Cash from Investing Activities |
(224 693)
N/A
|
(175 979)
+22%
|
(241 979)
-38%
|
(356 621)
-47%
|
(301 351)
+15%
|
(371 603)
-23%
|
(230 647)
+38%
|
(28 609)
+88%
|
(1 048)
+96%
|
13 720
N/A
|
(50 765)
N/A
|
(123 867)
-144%
|
(40 236)
+68%
|
(84 471)
-110%
|
8 558
N/A
|
157 257
+1 738%
|
47 528
-70%
|
19 718
-59%
|
65 625
+233%
|
(128 470)
N/A
|
(144 940)
-13%
|
(70 571)
+51%
|
(109 451)
-55%
|
(260 986)
-138%
|
(209 458)
+20%
|
(240 753)
-15%
|
(290 240)
-21%
|
(103 329)
+64%
|
(159 576)
-54%
|
(19 697)
+88%
|
(138 356)
-602%
|
(228 864)
-65%
|
(224 520)
+2%
|
(513 926)
-129%
|
(442 411)
+14%
|
(379 746)
+14%
|
(432 684)
-14%
|
(255 107)
+41%
|
(162 113)
+36%
|
(193 222)
-19%
|
(184 658)
+4%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34 065
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 196)
|
0
|
0
|
0
|
0
|
(2 863)
|
(2 886)
|
0
|
|
Net Issuance of Debt |
55 415
|
39 213
|
84 078
|
61 817
|
105 420
|
144 906
|
189 829
|
121 957
|
105 480
|
26 146
|
3 418
|
63 935
|
81 084
|
20 140
|
(77 116)
|
(8 541)
|
(41 981)
|
126 477
|
174 490
|
156 179
|
202 618
|
144 545
|
74 864
|
(97 141)
|
(119 630)
|
(223 733)
|
(113 554)
|
22 127
|
(27 625)
|
90 290
|
(51 209)
|
(104 021)
|
(188 602)
|
(230 733)
|
(121 344)
|
(75 989)
|
(2 503)
|
(26 740)
|
66 213
|
32 477
|
19 285
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 845)
|
(33 483)
|
0
|
0
|
(40 302)
|
(40 339)
|
0
|
0
|
(45 793)
|
(45 116)
|
0
|
0
|
(51 016)
|
|
Other |
(7 335)
|
(17 334)
|
(17 459)
|
(18 170)
|
(19 526)
|
(20 021)
|
(20 246)
|
(22 515)
|
(30 263)
|
(30 142)
|
(30 170)
|
(48 270)
|
(25 178)
|
(31 542)
|
(32 063)
|
(10 360)
|
(32 958)
|
(32 144)
|
(29 973)
|
(32 870)
|
(33 439)
|
(34 095)
|
(36 467)
|
(36 452)
|
(50 709)
|
11 946
|
13 402
|
19 133
|
54 432
|
32 552
|
38 148
|
21 263
|
21 659
|
(18 764)
|
(19 443)
|
(9 340)
|
(7 728)
|
(1 133)
|
(5 213)
|
(11 779)
|
1 018
|
|
Cash from Financing Activities |
14 254
N/A
|
21 879
+53%
|
66 619
+204%
|
43 647
-34%
|
85 894
+97%
|
124 885
+45%
|
169 583
+36%
|
99 442
-41%
|
75 217
-24%
|
(3 996)
N/A
|
(26 752)
-569%
|
15 665
N/A
|
55 906
+257%
|
22 663
-59%
|
(75 114)
N/A
|
15 164
N/A
|
(40 874)
N/A
|
94 333
N/A
|
144 517
+53%
|
123 309
-15%
|
169 179
+37%
|
110 450
-35%
|
38 397
-65%
|
(133 593)
N/A
|
(170 339)
-28%
|
(211 787)
-24%
|
(100 152)
+53%
|
41 260
N/A
|
(5 038)
N/A
|
89 359
N/A
|
(46 544)
N/A
|
(116 241)
-150%
|
(207 245)
-78%
|
(297 032)
-43%
|
(188 322)
+37%
|
(132 864)
+29%
|
(63 220)
+52%
|
(72 989)
-15%
|
13 021
N/A
|
(27 304)
N/A
|
(30 713)
-12%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
8 086
|
3 449
|
3 399
|
(13 653)
|
(8 120)
|
10 670
|
9 895
|
12 583
|
16 364
|
7 160
|
7 170
|
6 581
|
6 261
|
(4 219)
|
(1 691)
|
(1 710)
|
(7 669)
|
4 928
|
4 906
|
4 097
|
5 672
|
1 681
|
814
|
2 654
|
1 439
|
(5 673)
|
(6 978)
|
(8 611)
|
(6 057)
|
(2 746)
|
(3 385)
|
4 363
|
6 979
|
6 259
|
5 276
|
4 413
|
3 954
|
2 164
|
4 068
|
(196)
|
(4 142)
|
|
Net Change in Cash |
61 496
N/A
|
121 522
+98%
|
72 337
-40%
|
(141 959)
N/A
|
73 486
N/A
|
164 372
+124%
|
33 438
-80%
|
(137 765)
N/A
|
(44 483)
+68%
|
(103 731)
-133%
|
(118 273)
-14%
|
22 214
N/A
|
68 017
+206%
|
(71 687)
N/A
|
86 792
N/A
|
155 303
+79%
|
11 295
-93%
|
83 258
+637%
|
60 356
-28%
|
(26 184)
N/A
|
115 163
N/A
|
45 992
-60%
|
193 961
+322%
|
(78 216)
N/A
|
(100 366)
-28%
|
(36 885)
+63%
|
(95 577)
-159%
|
102 716
N/A
|
113 211
+10%
|
248 964
+120%
|
31 702
-87%
|
(34 392)
N/A
|
(178 626)
-419%
|
(234 556)
-31%
|
(73 483)
+69%
|
25 674
N/A
|
(14 653)
N/A
|
31 821
N/A
|
224 139
+604%
|
150 859
-33%
|
371 825
+146%
|