China Merchants Bank Co Ltd
SSE:600036
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
27.03
40
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
China Merchants Bank Co Ltd
Balance Sheet
Balance Sheet Decomposition
China Merchants Bank Co Ltd
| Net Loans | 6.5T |
| Investments | 4T |
| PP&E | 135.2B |
| Intangibles | 16.4B |
| Other Assets | 1T |
| Total Deposits | 9.6T |
| Short Term Debt | 58.8B |
| Long Term Debt | 511.5B |
| Other Liabilities | 287B |
Balance Sheet
China Merchants Bank Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Net Loans |
2 448 754
|
2 739 444
|
3 151 649
|
3 414 612
|
3 563 369
|
3 997 872
|
4 412 618
|
4 829 558
|
5 176 353
|
5 645 704
|
|
| Investments |
1 180 197
|
1 312 741
|
1 474 027
|
1 517 754
|
2 320 548
|
2 454 624
|
2 973 385
|
3 421 323
|
3 916 517
|
4 234 449
|
|
| PP&E Net |
26 504
|
30 813
|
43 068
|
49 181
|
55 444
|
80 131
|
82 309
|
92 688
|
111 772
|
126 912
|
|
| PP&E Gross |
26 504
|
30 813
|
43 068
|
49 181
|
55 444
|
80 131
|
82 309
|
92 688
|
111 772
|
126 912
|
|
| Accumulated Depreciation |
14 917
|
17 683
|
20 773
|
24 141
|
27 965
|
35 537
|
43 545
|
51 117
|
60 594
|
67 352
|
|
| Intangible Assets |
3 292
|
3 595
|
3 914
|
7 255
|
9 150
|
9 713
|
9 711
|
8 802
|
7 968
|
7 095
|
|
| Goodwill |
9 953
|
9 954
|
9 954
|
9 954
|
9 954
|
9 954
|
9 954
|
9 954
|
9 999
|
9 954
|
|
| Long-Term Investments |
1 484
|
2 786
|
3 712
|
5 079
|
12 886
|
16 861
|
22 061
|
30 649
|
37 260
|
46 239
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
10 816
|
16 738
|
31 927
|
51 221
|
59 002
|
65 941
|
73 565
|
82 217
|
91 354
|
91 024
|
|
| Other Assets |
465 727
|
773 922
|
601 372
|
652 444
|
86 869
|
103 201
|
174 958
|
192 017
|
126 454
|
127 302
|
|
| Total Assets |
4 731 829
N/A
|
5 474 978
+16%
|
5 942 311
+9%
|
6 297 638
+6%
|
6 745 729
+7%
|
7 417 240
+10%
|
8 361 448
+13%
|
9 249 021
+11%
|
10 138 912
+10%
|
11 028 483
+9%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
71 132
|
79 948
|
68 852
|
78 708
|
68 115
|
71 740
|
80 739
|
85 520
|
103 547
|
131 734
|
|
| Accrued Liabilities |
9 341
|
9 504
|
11 023
|
12 880
|
12 657
|
16 798
|
20 203
|
25 713
|
29 932
|
34 975
|
|
| Short-Term Debt |
161 591
|
364 423
|
411 818
|
398 354
|
282 091
|
229 154
|
286 444
|
328 310
|
107 093
|
135 078
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3 732
|
3 820
|
4 031
|
109 389
|
127 265
|
|
| Total Deposits |
4 001 886
|
4 283 259
|
4 357 656
|
4 503 463
|
4 871 500
|
5 400 003
|
6 351 738
|
7 100 096
|
8 372 232
|
8 908 983
|
|
| Other Current Liabilities |
8 383
|
9 840
|
15 548
|
21 841
|
16 229
|
13 909
|
13 907
|
16 539
|
13 392
|
7 301
|
|
| Total Current Liabilities |
250 447
|
463 715
|
507 241
|
511 783
|
379 092
|
335 333
|
405 113
|
460 113
|
363 353
|
436 353
|
|
| Long-Term Debt |
126 155
|
314 107
|
605 190
|
711 315
|
830 240
|
948 013
|
688 185
|
616 413
|
255 657
|
438 795
|
|
| Deferred Income Tax |
771
|
867
|
897
|
1 070
|
1 211
|
956
|
1 073
|
1 353
|
1 510
|
1 607
|
|
| Minority Interest |
656
|
952
|
1 012
|
3 182
|
3 487
|
6 406
|
6 604
|
6 936
|
8 735
|
9 359
|
|
| Other Liabilities |
37 510
|
51 272
|
67 965
|
86 615
|
120 081
|
115 228
|
184 985
|
205 365
|
191 922
|
157 016
|
|
| Total Liabilities |
4 417 425
N/A
|
5 114 172
+16%
|
5 539 961
+8%
|
5 817 428
+5%
|
6 205 611
+7%
|
6 805 939
+10%
|
7 637 698
+12%
|
8 390 276
+10%
|
9 193 409
+10%
|
9 952 113
+8%
|
|
| Equity | |||||||||||
| Common Stock |
25 220
|
25 220
|
25 220
|
59 285
|
59 285
|
59 285
|
59 285
|
59 285
|
52 688
|
52 688
|
|
| Retained Earnings |
221 231
|
261 977
|
306 656
|
358 143
|
406 585
|
474 052
|
539 505
|
626 017
|
720 427
|
818 590
|
|
| Additional Paid In Capital |
67 523
|
67 523
|
67 523
|
67 523
|
67 523
|
67 523
|
67 523
|
67 523
|
65 435
|
65 432
|
|
| Other Equity |
430
|
6 086
|
2 951
|
4 741
|
6 725
|
10 441
|
57 437
|
105 920
|
106 953
|
139 660
|
|
| Total Equity |
314 404
N/A
|
360 806
+15%
|
402 350
+12%
|
480 210
+19%
|
540 118
+12%
|
611 301
+13%
|
723 750
+18%
|
858 745
+19%
|
945 503
+10%
|
1 076 370
+14%
|
|
| Total Liabilities & Equity |
4 731 829
N/A
|
5 474 978
+16%
|
5 942 311
+9%
|
6 297 638
+6%
|
6 745 729
+7%
|
7 417 240
+10%
|
8 361 448
+13%
|
9 249 021
+11%
|
10 138 912
+10%
|
11 028 483
+9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
325
|
325
|
325
|
325
|
325
|
325
|
275
|
|
You don't have any saved screeners yet
