
CITIC Securities Co Ltd
SSE:600030

Intrinsic Value
The intrinsic value of one
CITIC Securities Co Ltd
stock under the Base Case scenario is
40.97
CNY.
Compared to the current market price of 25.23 CNY,
CITIC Securities Co Ltd
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CITIC Securities Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
CITIC Securities Co Ltd
Balance Sheet Decomposition
CITIC Securities Co Ltd
Current Assets | 474.2B |
Cash & Short-Term Investments | 348B |
Receivables | 126.2B |
Non-Current Assets | 1.3T |
Long-Term Investments | 1.1T |
PP&E | 10.8B |
Intangibles | 11.7B |
Other Non-Current Assets | 176.3B |
Free Cash Flow Analysis
CITIC Securities Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
CITIC Securities Co Ltd
Revenue
|
60.4B
CNY
|
Operating Expenses
|
-35B
CNY
|
Operating Income
|
25.4B
CNY
|
Other Expenses
|
-6.1B
CNY
|
Net Income
|
19.3B
CNY
|
Profitability Score
Profitability Due Diligence
CITIC Securities Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
CITIC Securities Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CITIC Securities Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
CITIC Securities Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CITIC Securities Co Ltd
According to Wall Street analysts, the average 1-year price target for
CITIC Securities Co Ltd
is 33.92 CNY
with a low forecast of 23.94 CNY and a high forecast of 44.14 CNY.
Dividends
Current shareholder yield for CITIC Securities Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CITIC Securities Co Ltd
stock under the Base Case scenario is
40.97
CNY.
Compared to the current market price of 25.23 CNY,
CITIC Securities Co Ltd
is
Undervalued by 38%.