China Southern Airlines Co Ltd
SSE:600029

Watchlist Manager
China Southern Airlines Co Ltd Logo
China Southern Airlines Co Ltd
SSE:600029
Watchlist
Price: 6.58 CNY 2.02% Market Closed
Market Cap: 88.7B CNY
Have any thoughts about
China Southern Airlines Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Southern Airlines Co Ltd stock under the Base Case scenario is 5.34 CNY. Compared to the current market price of 6.58 CNY, China Southern Airlines Co Ltd is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.34 CNY
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Southern Airlines Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Southern Airlines Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Southern Airlines Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
China Southern Airlines Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Southern Airlines Co Ltd

Provide an overview of the primary business activities
of China Southern Airlines Co Ltd.

What unique competitive advantages
does China Southern Airlines Co Ltd hold over its rivals?

What risks and challenges
does China Southern Airlines Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Southern Airlines Co Ltd.

Provide P/S
for China Southern Airlines Co Ltd.

Provide P/E
for China Southern Airlines Co Ltd.

Provide P/OCF
for China Southern Airlines Co Ltd.

Provide P/FCFE
for China Southern Airlines Co Ltd.

Provide P/B
for China Southern Airlines Co Ltd.

Provide EV/S
for China Southern Airlines Co Ltd.

Provide EV/GP
for China Southern Airlines Co Ltd.

Provide EV/EBITDA
for China Southern Airlines Co Ltd.

Provide EV/EBIT
for China Southern Airlines Co Ltd.

Provide EV/OCF
for China Southern Airlines Co Ltd.

Provide EV/FCFF
for China Southern Airlines Co Ltd.

Provide EV/IC
for China Southern Airlines Co Ltd.

Show me price targets
for China Southern Airlines Co Ltd made by professional analysts.

What are the Revenue projections
for China Southern Airlines Co Ltd?

How accurate were the past Revenue estimates
for China Southern Airlines Co Ltd?

What are the Net Income projections
for China Southern Airlines Co Ltd?

How accurate were the past Net Income estimates
for China Southern Airlines Co Ltd?

What are the EPS projections
for China Southern Airlines Co Ltd?

How accurate were the past EPS estimates
for China Southern Airlines Co Ltd?

What are the EBIT projections
for China Southern Airlines Co Ltd?

How accurate were the past EBIT estimates
for China Southern Airlines Co Ltd?

Compare the revenue forecasts
for China Southern Airlines Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Southern Airlines Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Southern Airlines Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Southern Airlines Co Ltd compared to its peers.

Compare the P/E ratios
of China Southern Airlines Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Southern Airlines Co Ltd with its peers.

Analyze the financial leverage
of China Southern Airlines Co Ltd compared to its main competitors.

Show all profitability ratios
for China Southern Airlines Co Ltd.

Provide ROE
for China Southern Airlines Co Ltd.

Provide ROA
for China Southern Airlines Co Ltd.

Provide ROIC
for China Southern Airlines Co Ltd.

Provide ROCE
for China Southern Airlines Co Ltd.

Provide Gross Margin
for China Southern Airlines Co Ltd.

Provide Operating Margin
for China Southern Airlines Co Ltd.

Provide Net Margin
for China Southern Airlines Co Ltd.

Provide FCF Margin
for China Southern Airlines Co Ltd.

Show all solvency ratios
for China Southern Airlines Co Ltd.

Provide D/E Ratio
for China Southern Airlines Co Ltd.

Provide D/A Ratio
for China Southern Airlines Co Ltd.

Provide Interest Coverage Ratio
for China Southern Airlines Co Ltd.

Provide Altman Z-Score Ratio
for China Southern Airlines Co Ltd.

Provide Quick Ratio
for China Southern Airlines Co Ltd.

Provide Current Ratio
for China Southern Airlines Co Ltd.

Provide Cash Ratio
for China Southern Airlines Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Southern Airlines Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Southern Airlines Co Ltd?

What is the current Free Cash Flow
of China Southern Airlines Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Southern Airlines Co Ltd.

Business Breakdown

China Southern Airlines Co Ltd., headquartered in Guangzhou, is one of the largest airlines in Asia, cementing its position as a key player in the global aviation industry. Established in 1988, the airline has built a comprehensive network that connects travelers to over 200 destinations across more than 40 countries. With a diversified fleet of over 800 aircraft, including the latest wide-body models such as the Airbus A380 and Boeing 787, China Southern not only emphasizes operational efficiency but also prioritizes customer experience. As part of the China Southern Group, the airline benefits from a strategic partnership with the SkyTeam alliance, allowing it to offer seamless travel opti...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Southern Airlines Co Ltd

Current Assets 32B
Cash & Short-Term Investments 14B
Receivables 8.2B
Other Current Assets 9.8B
Non-Current Assets 282.9B
Long-Term Investments 10.8B
PP&E 250.7B
Intangibles 7B
Other Non-Current Assets 14.5B
Current Liabilities 140.3B
Accounts Payable 21.4B
Accrued Liabilities 4.3B
Short-Term Debt 51.4B
Other Current Liabilities 63.2B
Non-Current Liabilities 139.2B
Long-Term Debt 115.1B
Other Non-Current Liabilities 24.1B
Efficiency

Earnings Waterfall
China Southern Airlines Co Ltd

Revenue
175.1B CNY
Cost of Revenue
-162.6B CNY
Gross Profit
12.5B CNY
Operating Expenses
-8.2B CNY
Operating Income
4.3B CNY
Other Expenses
-7.9B CNY
Net Income
-3.6B CNY

Free Cash Flow Analysis
China Southern Airlines Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Southern Airlines Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
34/100
Profitability
Score

China Southern Airlines Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Southern Airlines Co Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
23/100
Solvency
Score

China Southern Airlines Co Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Southern Airlines Co Ltd

Wall Street analysts forecast China Southern Airlines Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Southern Airlines Co Ltd is 5.97 CNY with a low forecast of 4.34 CNY and a high forecast of 7.98 CNY.

Lowest
Price Target
4.34 CNY
34% Downside
Average
Price Target
5.97 CNY
9% Downside
Highest
Price Target
7.98 CNY
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Southern Airlines Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Southern Airlines Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Southern Airlines Co Ltd Logo
China Southern Airlines Co Ltd

Country

China

Industry

Airlines

Market Cap

88.7B CNY

Dividend Yield

0%

Description

China Southern Airlines Co Ltd is a CN-based company operating in Airlines industry. The company is headquartered in Guangzhou, Guangdong and currently employs 98,098 full-time employees. China Southern Airlines Company Limited is principally engaged in the operation of civil aviation, including the provision of passenger, cargo, mail delivery and other extended transportation services. The firm operates through two business segments, including Airline Transportation segment and Other segment. Airline Transportation segment consist of passenger and cargo and mail operations. Other segment includes hotel and tour operation, ground services, cargo handling and other miscellaneous services. . The firm also provides services of general aviation and aircraft maintenance. The firm acts as an agency of domestic and foreign airlines, and other aviation and related business, such as personal accident insurance and agency business.

Contact

GUANGDONG
Guangzhou
China Southern Airlines Mansion, No. 68 Qixin Road, Baiyun District
+862086112480.0
www.csair.com

IPO

1997-07-25

Employees

98 098

Officers

Executive Chairman of Board
Mr. Xulun Ma
Vice Chairman & President
Mr. Wensheng Han
Executive Director
Mr. Laijun Luo
Executive VP, Chief Accounting Officer & CFO
Mr. Dong Chen
Chief Legal Adviser & Joint Company Secretary
Mr. Weihua Chen
Chief Economist
Mr. Bing Xie
Show More
Chief Pilot
Mr. Ren Jie Wang
Executive Vice President
Mr. Rongxin Wu
Show Less

See Also

Discover More
What is the Intrinsic Value of one China Southern Airlines Co Ltd stock?

The intrinsic value of one China Southern Airlines Co Ltd stock under the Base Case scenario is 5.34 CNY.

Is China Southern Airlines Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.58 CNY, China Southern Airlines Co Ltd is Overvalued by 19%.

Back to Top