China Southern Airlines Co Ltd
SSE:600029

Watchlist Manager
China Southern Airlines Co Ltd Logo
China Southern Airlines Co Ltd
SSE:600029
Watchlist
Price: 5.78 CNY Market Closed
Market Cap: 104.7B CNY

Intrinsic Value

The intrinsic value of one China Southern Airlines Co Ltd stock under the Base Case scenario is 4.86 CNY. Compared to the current market price of 5.78 CNY, China Southern Airlines Co Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.86 CNY
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Southern Airlines Co Ltd

China Southern Airlines Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for China Southern Airlines Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

China Southern Airlines Co Ltd
SSE:600029
CN
Airlines
Market Cap
104.7B CNY
IPO
Jul 25, 1997
CN
Airlines
Market Cap
104.7B CNY
IPO
Jul 25, 1997
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Southern Airlines Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about China Southern Airlines Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Southern Airlines Co Ltd

Current Assets 37.6B
Cash & Short-Term Investments 18.6B
Receivables 16.1B
Other Current Assets 3B
Non-Current Assets 292.1B
Long-Term Investments 11B
PP&E 258.3B
Intangibles 7.3B
Other Non-Current Assets 15.5B
Efficiency

Free Cash Flow Analysis
China Southern Airlines Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Southern Airlines Co Ltd

Revenue
174.2B CNY
Cost of Revenue
-159.6B CNY
Gross Profit
14.7B CNY
Operating Expenses
-9.2B CNY
Operating Income
5.5B CNY
Other Expenses
-7.2B CNY
Net Income
-1.7B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Southern Airlines Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
35/100
Profitability
Score

China Southern Airlines Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Southern Airlines Co Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
24/100
Solvency
Score

China Southern Airlines Co Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Southern Airlines Co Ltd

Wall Street analysts forecast China Southern Airlines Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Southern Airlines Co Ltd is 6.87 CNY with a low forecast of 5.35 CNY and a high forecast of 9.03 CNY.

Lowest
Price Target
5.35 CNY
7% Downside
Average
Price Target
6.87 CNY
19% Upside
Highest
Price Target
9.03 CNY
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Southern Airlines Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one China Southern Airlines Co Ltd stock?

The intrinsic value of one China Southern Airlines Co Ltd stock under the Base Case scenario is 4.86 CNY.

Is China Southern Airlines Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.78 CNY, China Southern Airlines Co Ltd is Overvalued by 16%.

Back to Top