China Southern Airlines Co Ltd
SSE:600029
China Southern Airlines Co Ltd
SSE:600029
Price:
6.58
CNY
2.02%
Market Closed
Market Cap:
88.7B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
China Southern Airlines Co Ltd
6.58
+0.13 (+2.02%)
| 52 Week Range |
5.26
6.58
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
China Southern Airlines Co Ltd
Income Statement
Earnings Waterfall
China Southern Airlines Co Ltd
China Southern Airlines Co Ltd
|
Revenue
|
175.1B
CNY
|
|
Cost of Revenue
|
-162.6B
CNY
|
|
Gross Profit
|
12.5B
CNY
|
|
Operating Expenses
|
-8.2B
CNY
|
|
Operating Income
|
4.3B
CNY
|
|
Other Expenses
|
-7.9B
CNY
|
|
Net Income
|
-3.6B
CNY
|
Income Statement
China Southern Airlines Co Ltd
China Southern Airlines Co Ltd
Currency: CNY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
105 533
N/A
|
108 313
+3%
|
110 080
+2%
|
111 440
+1%
|
111 837
+0%
|
111 500
0%
|
111 788
+0%
|
112 239
+0%
|
112 801
+1%
|
114 803
+2%
|
117 770
+3%
|
121 053
+3%
|
124 284
+3%
|
127 489
+3%
|
130 627
+2%
|
134 726
+3%
|
140 255
+4%
|
143 623
+2%
|
147 155
+2%
|
149 007
+1%
|
151 399
+2%
|
154 322
+2%
|
137 830
-11%
|
120 347
-13%
|
103 007
-14%
|
92 561
-10%
|
92 673
+0%
|
105 173
+13%
|
105 706
+1%
|
101 644
-4%
|
101 862
+0%
|
90 885
-11%
|
93 310
+3%
|
87 059
-7%
|
99 643
+14%
|
118 072
+18%
|
136 389
+16%
|
159 929
+17%
|
170 475
+7%
|
172 889
+1%
|
175 099
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(93 834)
|
(95 129)
|
(94 367)
|
(93 472)
|
(91 714)
|
(91 496)
|
(91 766)
|
(92 335)
|
(93 812)
|
(96 460)
|
(101 170)
|
(105 319)
|
(107 935)
|
(111 797)
|
(114 682)
|
(119 040)
|
(125 015)
|
(128 625)
|
(131 799)
|
(133 294)
|
(134 400)
|
(135 688)
|
(127 887)
|
(114 690)
|
(103 997)
|
(94 959)
|
(94 826)
|
(104 052)
|
(105 550)
|
(104 246)
|
(106 081)
|
(102 141)
|
(106 984)
|
(105 995)
|
(114 543)
|
(123 669)
|
(132 416)
|
(147 590)
|
(154 531)
|
(159 794)
|
(162 576)
|
|
| Gross Profit |
11 699
N/A
|
13 184
+13%
|
15 713
+19%
|
17 968
+14%
|
20 123
+12%
|
20 004
-1%
|
20 022
+0%
|
19 904
-1%
|
18 989
-5%
|
18 343
-3%
|
16 600
-10%
|
15 734
-5%
|
16 349
+4%
|
15 692
-4%
|
15 945
+2%
|
15 686
-2%
|
15 240
-3%
|
14 998
-2%
|
15 356
+2%
|
15 713
+2%
|
16 999
+8%
|
18 634
+10%
|
9 943
-47%
|
5 657
-43%
|
(990)
N/A
|
(2 398)
-142%
|
(2 153)
+10%
|
1 121
N/A
|
156
-86%
|
(2 602)
N/A
|
(4 219)
-62%
|
(11 256)
-167%
|
(13 674)
-21%
|
(18 936)
-38%
|
(14 900)
+21%
|
(5 597)
+62%
|
3 973
N/A
|
12 339
+211%
|
15 944
+29%
|
13 095
-18%
|
12 523
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11 060)
|
(10 875)
|
(10 954)
|
(10 707)
|
(10 208)
|
(10 178)
|
(9 439)
|
(9 360)
|
(9 614)
|
(9 768)
|
(9 695)
|
(8 650)
|
(8 325)
|
(7 890)
|
(7 966)
|
(7 710)
|
(7 697)
|
(7 287)
|
(6 578)
|
(6 984)
|
(6 826)
|
(8 809)
|
(7 857)
|
(7 950)
|
(7 390)
|
(6 003)
|
(5 312)
|
(5 425)
|
(5 058)
|
(5 525)
|
(5 077)
|
(4 415)
|
(4 308)
|
(4 146)
|
(4 159)
|
(5 329)
|
(5 844)
|
(7 767)
|
(7 608)
|
(7 462)
|
(8 222)
|
|
| Selling, General & Administrative |
(10 496)
|
(10 516)
|
(10 749)
|
(10 500)
|
(10 000)
|
(9 776)
|
(9 329)
|
(9 257)
|
(9 509)
|
(9 411)
|
(9 712)
|
(9 764)
|
(9 754)
|
(10 519)
|
(10 510)
|
(10 675)
|
(10 891)
|
(10 808)
|
(10 929)
|
(11 030)
|
(11 301)
|
(11 796)
|
(11 689)
|
(11 010)
|
(10 495)
|
(9 145)
|
(9 077)
|
(9 525)
|
(9 208)
|
(8 513)
|
(8 579)
|
(8 054)
|
(7 718)
|
(7 900)
|
(8 508)
|
(9 316)
|
(10 233)
|
(10 508)
|
(10 835)
|
(10 940)
|
(11 068)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(87)
|
(135)
|
0
|
0
|
(162)
|
(163)
|
(216)
|
(309)
|
(266)
|
(291)
|
(349)
|
(350)
|
(357)
|
(392)
|
(364)
|
(366)
|
(394)
|
(392)
|
(379)
|
(384)
|
(353)
|
(351)
|
(387)
|
(415)
|
(457)
|
(498)
|
(505)
|
(531)
|
(527)
|
(514)
|
|
| Depreciation & Amortization |
0
|
(201)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
(253)
|
0
|
0
|
0
|
(264)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
(531)
|
0
|
0
|
0
|
(589)
|
0
|
0
|
0
|
(524)
|
0
|
0
|
0
|
(454)
|
0
|
0
|
0
|
(446)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(564)
|
(158)
|
(205)
|
(207)
|
(208)
|
(189)
|
(110)
|
(103)
|
(105)
|
(104)
|
17
|
1 201
|
1 564
|
2 893
|
2 544
|
3 127
|
3 357
|
4 031
|
4 660
|
4 312
|
4 766
|
3 867
|
4 182
|
3 417
|
3 497
|
4 095
|
4 131
|
4 494
|
4 542
|
3 891
|
3 886
|
3 992
|
3 761
|
4 595
|
4 764
|
4 444
|
4 887
|
3 692
|
3 758
|
4 005
|
3 360
|
|
| Operating Income |
639
N/A
|
2 309
+261%
|
4 759
+106%
|
7 261
+53%
|
9 915
+37%
|
9 826
-1%
|
10 583
+8%
|
10 544
0%
|
9 375
-11%
|
8 575
-9%
|
6 905
-19%
|
7 084
+3%
|
8 024
+13%
|
7 802
-3%
|
7 979
+2%
|
7 976
0%
|
7 543
-5%
|
7 711
+2%
|
8 778
+14%
|
8 729
-1%
|
10 173
+17%
|
9 825
-3%
|
2 086
-79%
|
(2 293)
N/A
|
(8 380)
-265%
|
(8 401)
0%
|
(7 465)
+11%
|
(4 304)
+42%
|
(4 902)
-14%
|
(8 127)
-66%
|
(9 296)
-14%
|
(15 671)
-69%
|
(17 982)
-15%
|
(23 082)
-28%
|
(19 059)
+17%
|
(10 926)
+43%
|
(1 871)
+83%
|
4 572
N/A
|
8 336
+82%
|
5 633
-32%
|
4 301
-24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 380)
|
(1 677)
|
(1 345)
|
(670)
|
(4 970)
|
(7 054)
|
(6 886)
|
(8 820)
|
(5 055)
|
(5 015)
|
(4 989)
|
(3 296)
|
(2 254)
|
(395)
|
376
|
(1 744)
|
(4 212)
|
(4 324)
|
(5 142)
|
(5 845)
|
(6 928)
|
(6 766)
|
(10 282)
|
(9 076)
|
(5 278)
|
(3 249)
|
(1 913)
|
(389)
|
(2 516)
|
(3 977)
|
(3 298)
|
(6 566)
|
(8 304)
|
(9 255)
|
(8 705)
|
(7 740)
|
(5 525)
|
(7 120)
|
(7 820)
|
(8 156)
|
(7 848)
|
|
| Non-Reccuring Items |
0
|
(227)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
401
|
710
|
904
|
1 223
|
612
|
1 742
|
1 627
|
1 411
|
598
|
435
|
357
|
270
|
121
|
113
|
192
|
221
|
(4 071)
|
(3 934)
|
(3 932)
|
(4 006)
|
(2 239)
|
(2 212)
|
(2 225)
|
(2 152)
|
118
|
5
|
(31)
|
(19)
|
371
|
328
|
457
|
492
|
|
| Gain/Loss on Disposition of Assets |
0
|
267
|
0
|
0
|
(10)
|
270
|
359
|
527
|
733
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2 326
|
2 423
|
2 780
|
2 904
|
3 286
|
3 449
|
3 461
|
3 600
|
3 722
|
3 687
|
3 421
|
2 324
|
1 489
|
779
|
71
|
(118)
|
(164)
|
502
|
462
|
545
|
618
|
890
|
776
|
911
|
730
|
535
|
424
|
278
|
350
|
440
|
357
|
530
|
553
|
693
|
681
|
536
|
464
|
532
|
497
|
2 341
|
2 399
|
|
| Pre-Tax Income |
1 585
N/A
|
3 095
+95%
|
6 194
+100%
|
9 495
+53%
|
8 221
-13%
|
6 396
-22%
|
7 517
+18%
|
5 851
-22%
|
8 775
+50%
|
7 648
-13%
|
6 047
-21%
|
7 016
+16%
|
8 482
+21%
|
8 798
+4%
|
10 168
+16%
|
7 741
-24%
|
4 578
-41%
|
4 487
-2%
|
4 533
+1%
|
3 786
-16%
|
4 133
+9%
|
4 070
-2%
|
(7 307)
N/A
|
(10 266)
-40%
|
(12 707)
-24%
|
(15 186)
-20%
|
(12 888)
+15%
|
(8 347)
+35%
|
(11 074)
-33%
|
(13 903)
-26%
|
(14 449)
-4%
|
(23 932)
-66%
|
(27 885)
-17%
|
(31 526)
-13%
|
(27 078)
+14%
|
(18 161)
+33%
|
(6 951)
+62%
|
(1 645)
+76%
|
1 341
N/A
|
275
-79%
|
(656)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(234)
|
(677)
|
(1 391)
|
(2 192)
|
(1 853)
|
(1 369)
|
(1 669)
|
(1 248)
|
(1 991)
|
(1 759)
|
(1 353)
|
(1 620)
|
(1 918)
|
(1 965)
|
(2 313)
|
(1 703)
|
(1 098)
|
(1 031)
|
(1 055)
|
(1 023)
|
(967)
|
(975)
|
1 508
|
2 173
|
2 689
|
3 366
|
2 964
|
2 039
|
2 700
|
2 892
|
3 013
|
4 902
|
3 839
|
(2 172)
|
(3 805)
|
(6 033)
|
(5 842)
|
(1 437)
|
(1 443)
|
(1 403)
|
(1 511)
|
|
| Income from Continuing Operations |
1 351
|
2 418
|
4 803
|
7 303
|
6 368
|
5 027
|
5 848
|
4 603
|
6 784
|
5 889
|
4 694
|
5 396
|
6 564
|
6 833
|
7 855
|
6 038
|
3 480
|
3 456
|
3 478
|
2 763
|
3 166
|
3 095
|
(5 799)
|
(8 093)
|
(10 018)
|
(11 820)
|
(9 924)
|
(6 308)
|
(8 374)
|
(11 011)
|
(11 436)
|
(19 030)
|
(24 046)
|
(33 698)
|
(30 883)
|
(24 194)
|
(12 793)
|
(3 082)
|
(102)
|
(1 128)
|
(2 167)
|
|
| Income to Minority Interest |
(660)
|
(645)
|
(821)
|
(1 010)
|
(1 165)
|
(1 135)
|
(1 166)
|
(1 081)
|
(1 137)
|
(833)
|
(781)
|
(704)
|
(899)
|
(919)
|
(947)
|
(755)
|
(441)
|
(473)
|
(390)
|
(227)
|
(280)
|
(444)
|
539
|
880
|
1 128
|
978
|
338
|
(1 048)
|
(1 124)
|
(1 092)
|
(1 157)
|
127
|
475
|
1 016
|
799
|
125
|
(982)
|
(1 127)
|
(1 453)
|
(1 434)
|
(1 397)
|
|
| Net Income (Common) |
691
N/A
|
1 773
+157%
|
3 982
+125%
|
6 293
+58%
|
5 203
-17%
|
3 892
-25%
|
4 682
+20%
|
3 522
-25%
|
5 647
+60%
|
5 056
-10%
|
3 913
-23%
|
4 692
+20%
|
5 665
+21%
|
5 914
+4%
|
6 908
+17%
|
5 283
-24%
|
3 039
-42%
|
2 983
-2%
|
3 088
+4%
|
2 536
-18%
|
2 886
+14%
|
2 651
-8%
|
(5 260)
N/A
|
(7 213)
-37%
|
(8 890)
-23%
|
(10 842)
-22%
|
(9 586)
+12%
|
(7 356)
+23%
|
(9 498)
-29%
|
(12 103)
-27%
|
(12 593)
-4%
|
(18 903)
-50%
|
(23 571)
-25%
|
(32 682)
-39%
|
(30 084)
+8%
|
(24 069)
+20%
|
(13 775)
+43%
|
(4 209)
+69%
|
(1 555)
+63%
|
(2 562)
-65%
|
(3 564)
-39%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.18
+157%
|
0.4
+122%
|
0.63
+58%
|
0.52
-17%
|
0.4
-23%
|
0.47
+18%
|
0.35
-26%
|
0.57
+63%
|
0.52
-9%
|
0.4
-23%
|
0.44
+10%
|
0.56
+27%
|
0.59
+5%
|
0.68
+15%
|
0.52
-24%
|
0.29
-44%
|
0.28
-3%
|
0.29
+4%
|
0.18
-38%
|
0.26
+44%
|
0.22
-15%
|
-0.41
N/A
|
-0.56
-37%
|
-0.62
-11%
|
-0.77
-24%
|
-0.62
+19%
|
-0.47
+24%
|
-0.55
-17%
|
-0.75
-36%
|
-0.77
-3%
|
-1.1
-43%
|
-1.38
-25%
|
-1.9
-38%
|
-1.66
+13%
|
-1.36
+18%
|
-0.31
+77%
|
-0.23
+26%
|
-0.08
+65%
|
-0.14
-75%
|
-0.19
-36%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
