
China Petroleum & Chemical Corp
SSE:600028

Balance Sheet
Balance Sheet Decomposition
China Petroleum & Chemical Corp
Current Assets | 595.5B |
Cash & Short-Term Investments | 170.2B |
Receivables | 107.5B |
Other Current Assets | 317.9B |
Non-Current Assets | 1.5T |
Long-Term Investments | 239.2B |
PP&E | 1.1T |
Intangibles | 142.3B |
Other Non-Current Assets | 70.4B |
Balance Sheet
China Petroleum & Chemical Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10 100
|
69 666
|
142 497
|
165 004
|
167 015
|
128 052
|
184 412
|
221 989
|
145 052
|
164 960
|
|
Cash |
10 100
|
69 666
|
142 497
|
165 004
|
167 015
|
128 052
|
184 412
|
221 989
|
0
|
164 960
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145 052
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
51 196
|
25 732
|
3 319
|
1
|
0
|
2
|
3
|
|
Total Receivables |
134 045
|
88 559
|
89 082
|
101 168
|
90 191
|
87 226
|
77 924
|
76 464
|
76 880
|
76 962
|
|
Accounts Receivables |
90 831
|
56 142
|
50 289
|
68 494
|
56 993
|
54 375
|
35 587
|
34 861
|
46 364
|
48 652
|
|
Other Receivables |
43 214
|
32 417
|
38 793
|
32 674
|
33 198
|
32 851
|
42 337
|
41 603
|
30 516
|
28 310
|
|
Inventory |
188 223
|
145 608
|
156 511
|
186 693
|
184 584
|
194 142
|
151 895
|
207 433
|
244 241
|
250 898
|
|
Other Current Assets |
27 776
|
29 824
|
24 171
|
24 988
|
36 598
|
34 571
|
41 163
|
52 138
|
56 965
|
41 612
|
|
Total Current Assets |
360 144
|
333 657
|
412 261
|
529 049
|
504 120
|
447 310
|
455 395
|
558 024
|
523 140
|
534 435
|
|
PP&E Net |
881 152
|
885 774
|
820 175
|
769 419
|
754 725
|
997 615
|
903 595
|
939 838
|
1 005 104
|
1 045 676
|
|
PP&E Gross |
881 152
|
885 774
|
820 175
|
769 419
|
754 725
|
997 615
|
903 595
|
939 838
|
1 005 104
|
1 045 676
|
|
Accumulated Depreciation |
780 176
|
868 489
|
969 640
|
1 078 988
|
1 167 352
|
1 263 001
|
1 316 004
|
1 421 693
|
1 515 414
|
1 591 262
|
|
Intangible Assets |
78 681
|
81 086
|
85 023
|
97 126
|
103 855
|
109 039
|
114 066
|
119 210
|
120 694
|
138 181
|
|
Goodwill |
6 281
|
6 271
|
6 353
|
8 634
|
8 676
|
8 697
|
8 620
|
8 594
|
6 464
|
6 472
|
|
Long-Term Investments |
81 461
|
95 257
|
128 220
|
132 763
|
147 171
|
153 725
|
189 867
|
209 946
|
234 671
|
235 058
|
|
Other Long-Term Assets |
43 649
|
45 223
|
46 577
|
58 513
|
73 761
|
43 900
|
62 262
|
53 643
|
61 048
|
66 852
|
|
Other Assets |
6 281
|
6 271
|
6 353
|
8 634
|
8 676
|
8 697
|
8 620
|
8 594
|
6 464
|
6 472
|
|
Total Assets |
1 451 368
N/A
|
1 447 268
0%
|
1 498 609
+4%
|
1 595 504
+6%
|
1 592 308
0%
|
1 760 286
+11%
|
1 733 805
-2%
|
1 889 255
+9%
|
1 951 121
+3%
|
2 026 674
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
198 366
|
130 558
|
174 301
|
200 073
|
186 341
|
188 189
|
151 262
|
203 919
|
258 642
|
229 878
|
|
Accrued Liabilities |
28 425
|
32 629
|
48 453
|
66 087
|
88 307
|
71 064
|
77 338
|
90 506
|
56 430
|
73 327
|
|
Short-Term Debt |
171 265
|
108 295
|
42 202
|
61 163
|
51 108
|
43 030
|
31 150
|
39 087
|
32 095
|
88 937
|
|
Current Portion of Long-Term Debt |
11 890
|
11 277
|
38 972
|
26 681
|
17 450
|
69 490
|
22 493
|
25 932
|
61 020
|
28 692
|
|
Other Current Liabilities |
194 311
|
180 073
|
181 615
|
225 442
|
221 892
|
208 205
|
239 947
|
281 836
|
259 198
|
226 242
|
|
Total Current Liabilities |
604 257
|
462 832
|
485 543
|
579 446
|
565 098
|
579 978
|
522 190
|
641 280
|
667 385
|
647 076
|
|
Long-Term Debt |
150 932
|
139 746
|
117 446
|
99 124
|
93 527
|
236 508
|
256 121
|
262 223
|
274 368
|
351 724
|
|
Deferred Income Tax |
7 820
|
8 259
|
7 661
|
6 466
|
5 948
|
6 809
|
8 124
|
7 910
|
7 256
|
7 817
|
|
Minority Interest |
52 612
|
112 027
|
120 293
|
126 826
|
139 304
|
138 409
|
141 413
|
140 939
|
151 986
|
152 861
|
|
Other Liabilities |
41 264
|
46 866
|
55 434
|
56 398
|
70 076
|
58 617
|
63 494
|
61 801
|
61 655
|
61 402
|
|
Total Liabilities |
856 885
N/A
|
769 730
-10%
|
786 377
+2%
|
868 260
+10%
|
873 953
+1%
|
1 020 321
+17%
|
991 342
-3%
|
1 114 153
+12%
|
1 162 650
+4%
|
1 220 880
+5%
|
|
Equity | |||||||||||
Common Stock |
118 280
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
119 896
|
119 349
|
|
Retained Earnings |
434 761
|
442 875
|
472 568
|
491 029
|
484 866
|
496 351
|
497 796
|
534 533
|
546 628
|
566 112
|
|
Additional Paid In Capital |
48 703
|
121 576
|
119 525
|
119 557
|
119 192
|
122 864
|
122 558
|
120 188
|
118 875
|
117 273
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 238
|
8 533
|
|
Other Equity |
7 261
|
7 984
|
932
|
4 413
|
6 774
|
321
|
1 038
|
690
|
7 310
|
11 593
|
|
Total Equity |
594 483
N/A
|
677 538
+14%
|
712 232
+5%
|
727 244
+2%
|
718 355
-1%
|
739 965
+3%
|
742 463
+0%
|
775 102
+4%
|
788 471
+2%
|
805 794
+2%
|
|
Total Liabilities & Equity |
1 451 368
N/A
|
1 447 268
0%
|
1 498 609
+4%
|
1 595 504
+6%
|
1 592 308
0%
|
1 760 286
+11%
|
1 733 805
-2%
|
1 889 255
+9%
|
1 951 121
+3%
|
2 026 674
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
118 280
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
119 896
|
119 349
|