China Petroleum & Chemical Corp
SSE:600028
Balance Sheet
Balance Sheet Decomposition
China Petroleum & Chemical Corp
China Petroleum & Chemical Corp
Balance Sheet
China Petroleum & Chemical Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22 854
|
18 712
|
17 405
|
18 280
|
14 747
|
7 698
|
8 364
|
7 760
|
10 018
|
18 140
|
25 197
|
10 864
|
15 101
|
10 100
|
69 666
|
142 497
|
165 004
|
167 015
|
128 052
|
184 412
|
221 989
|
145 052
|
164 960
|
146 799
|
|
| Cash |
22 854
|
18 712
|
17 405
|
18 280
|
14 747
|
7 698
|
8 364
|
7 760
|
10 018
|
18 140
|
25 197
|
10 864
|
15 101
|
10 100
|
69 666
|
142 497
|
165 004
|
167 015
|
128 052
|
184 412
|
221 989
|
0
|
164 960
|
146 799
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145 052
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51 196
|
25 732
|
3 319
|
1
|
0
|
2
|
3
|
4
|
|
| Total Receivables |
34 442
|
32 171
|
30 694
|
30 030
|
33 162
|
34 561
|
47 620
|
37 175
|
33 207
|
68 923
|
94 042
|
110 247
|
110 402
|
134 045
|
88 559
|
89 082
|
101 168
|
90 191
|
87 226
|
77 924
|
76 464
|
76 880
|
76 962
|
79 069
|
|
| Accounts Receivables |
11 082
|
10 670
|
9 284
|
9 756
|
14 532
|
15 144
|
22 947
|
12 990
|
26 592
|
43 093
|
58 721
|
81 395
|
68 466
|
90 831
|
56 142
|
50 289
|
68 494
|
56 993
|
54 375
|
35 587
|
34 861
|
46 364
|
48 652
|
44 333
|
|
| Other Receivables |
23 360
|
21 501
|
21 410
|
20 274
|
18 630
|
19 417
|
24 673
|
24 185
|
6 615
|
25 830
|
35 321
|
28 852
|
41 936
|
43 214
|
32 417
|
38 793
|
32 674
|
33 198
|
32 851
|
42 337
|
41 603
|
30 516
|
28 310
|
34 736
|
|
| Inventory |
45 448
|
44 932
|
44 915
|
63 918
|
88 936
|
94 912
|
116 032
|
95 979
|
141 727
|
156 546
|
203 417
|
218 262
|
221 906
|
188 223
|
145 608
|
156 511
|
186 693
|
184 584
|
194 142
|
151 895
|
207 433
|
244 241
|
250 898
|
256 595
|
|
| Other Current Assets |
4 021
|
3 193
|
3 904
|
4 828
|
5 051
|
5 927
|
9 502
|
7 897
|
4 470
|
5 841
|
4 932
|
5 378
|
25 601
|
27 776
|
29 824
|
24 171
|
24 988
|
36 598
|
34 571
|
41 163
|
52 138
|
56 965
|
41 612
|
42 048
|
|
| Total Current Assets |
106 765
|
99 008
|
96 918
|
117 056
|
141 896
|
143 098
|
181 518
|
148 811
|
189 422
|
249 450
|
327 588
|
344 751
|
373 010
|
360 144
|
333 657
|
412 261
|
529 049
|
504 120
|
447 310
|
455 395
|
558 024
|
523 140
|
534 435
|
524 515
|
|
| PP&E Net |
239 882
|
253 923
|
275 732
|
316 542
|
349 248
|
399 240
|
470 550
|
534 060
|
605 190
|
622 634
|
677 247
|
757 946
|
830 225
|
881 152
|
885 774
|
820 175
|
769 419
|
754 725
|
997 615
|
903 595
|
939 838
|
1 005 104
|
1 045 676
|
1 090 172
|
|
| PP&E Gross |
239 882
|
253 923
|
275 732
|
316 542
|
349 248
|
399 240
|
470 550
|
534 060
|
605 190
|
622 634
|
677 247
|
757 946
|
830 225
|
881 152
|
885 774
|
820 175
|
769 419
|
754 725
|
997 615
|
903 595
|
939 838
|
1 005 104
|
1 045 676
|
1 090 172
|
|
| Accumulated Depreciation |
177 431
|
199 993
|
215 135
|
249 326
|
271 845
|
326 559
|
350 575
|
418 181
|
475 010
|
532 682
|
588 294
|
647 688
|
711 217
|
780 176
|
868 489
|
969 640
|
1 078 988
|
1 167 352
|
1 263 001
|
1 316 004
|
1 421 693
|
1 515 414
|
1 591 262
|
1 680 664
|
|
| Intangible Assets |
3 977
|
4 062
|
4 564
|
5 345
|
5 924
|
9 265
|
12 714
|
16 348
|
22 862
|
27 440
|
34 842
|
49 834
|
60 263
|
78 681
|
81 086
|
85 023
|
97 126
|
103 855
|
109 039
|
114 066
|
119 210
|
120 694
|
138 181
|
137 983
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
14 525
|
15 581
|
14 328
|
14 163
|
8 298
|
8 212
|
6 257
|
6 255
|
6 281
|
6 271
|
6 353
|
8 634
|
8 676
|
8 697
|
8 620
|
8 594
|
6 464
|
6 472
|
6 493
|
|
| Long-Term Investments |
8 910
|
11 025
|
11 150
|
13 409
|
14 146
|
23 544
|
31 335
|
28 705
|
33 503
|
45 037
|
47 458
|
52 061
|
79 048
|
81 461
|
95 257
|
128 220
|
132 763
|
147 171
|
153 725
|
189 867
|
209 946
|
234 671
|
235 058
|
247 235
|
|
| Other Long-Term Assets |
760
|
357
|
1 849
|
7 729
|
9 358
|
13 048
|
18 165
|
21 045
|
21 756
|
32 530
|
34 706
|
36 422
|
34 115
|
43 649
|
45 223
|
46 577
|
58 513
|
73 761
|
43 900
|
62 262
|
53 643
|
61 048
|
66 852
|
78 373
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
14 525
|
15 581
|
14 328
|
14 163
|
8 298
|
8 212
|
6 257
|
6 255
|
6 281
|
6 271
|
6 353
|
8 634
|
8 676
|
8 697
|
8 620
|
8 594
|
6 464
|
6 472
|
6 493
|
|
| Total Assets |
360 294
N/A
|
368 375
+2%
|
390 213
+6%
|
460 081
+18%
|
520 572
+13%
|
602 720
+16%
|
729 863
+21%
|
763 297
+5%
|
886 896
+16%
|
985 389
+11%
|
1 130 053
+15%
|
1 247 271
+10%
|
1 382 916
+11%
|
1 451 368
+5%
|
1 447 268
0%
|
1 498 609
+4%
|
1 595 504
+6%
|
1 592 308
0%
|
1 760 286
+11%
|
1 733 805
-2%
|
1 889 255
+9%
|
1 951 121
+3%
|
2 026 674
+4%
|
2 084 771
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16 793
|
19 212
|
22 704
|
23 792
|
52 967
|
52 767
|
93 049
|
56 464
|
96 762
|
132 528
|
177 002
|
215 628
|
202 724
|
198 366
|
130 558
|
174 301
|
200 073
|
186 341
|
188 189
|
151 262
|
203 919
|
258 642
|
229 878
|
208 857
|
|
| Accrued Liabilities |
22 893
|
22 819
|
30 920
|
31 435
|
29 161
|
40 726
|
53 408
|
49 406
|
54 728
|
62 315
|
59 457
|
63 559
|
33 610
|
28 425
|
32 629
|
48 453
|
66 087
|
88 307
|
71 064
|
77 338
|
90 506
|
56 430
|
73 327
|
64 309
|
|
| Short-Term Debt |
63 937
|
57 118
|
44 862
|
57 520
|
49 288
|
69 324
|
59 190
|
108 168
|
89 011
|
34 116
|
42 918
|
106 884
|
122 647
|
171 265
|
108 295
|
42 202
|
61 163
|
51 108
|
43 030
|
31 150
|
39 087
|
32 095
|
88 937
|
95 971
|
|
| Current Portion of Long-Term Debt |
11 296
|
8 573
|
8 175
|
14 298
|
15 198
|
15 870
|
13 466
|
19 511
|
9 316
|
5 530
|
43 388
|
15 754
|
45 749
|
11 890
|
11 277
|
38 972
|
26 681
|
17 450
|
69 490
|
22 493
|
25 932
|
61 020
|
28 692
|
62 064
|
|
| Other Current Liabilities |
14 442
|
8 201
|
14 131
|
16 865
|
21 178
|
34 089
|
42 644
|
36 520
|
54 047
|
91 138
|
106 308
|
91 284
|
167 092
|
194 311
|
180 073
|
181 615
|
225 442
|
221 892
|
208 205
|
239 947
|
281 836
|
259 198
|
226 242
|
242 036
|
|
| Total Current Liabilities |
129 361
|
115 923
|
120 792
|
143 910
|
167 792
|
212 776
|
261 757
|
270 069
|
303 864
|
325 627
|
429 073
|
493 109
|
571 822
|
604 257
|
462 832
|
485 543
|
579 446
|
565 098
|
579 978
|
522 190
|
641 280
|
667 385
|
647 076
|
673 237
|
|
| Long-Term Debt |
67 001
|
75 208
|
79 221
|
97 587
|
106 992
|
100 637
|
120 314
|
127 144
|
152 725
|
174 075
|
154 457
|
162 116
|
145 590
|
150 932
|
139 746
|
117 446
|
99 124
|
93 527
|
236 508
|
256 121
|
262 223
|
274 368
|
351 724
|
365 400
|
|
| Deferred Income Tax |
679
|
474
|
289
|
198
|
0
|
1 020
|
5 636
|
5 235
|
9 707
|
15 017
|
15 181
|
16 043
|
7 977
|
7 820
|
8 259
|
7 661
|
6 466
|
5 948
|
6 809
|
8 124
|
7 910
|
7 256
|
7 817
|
7 324
|
|
| Minority Interest |
23 408
|
24 109
|
26 077
|
31 216
|
29 383
|
22 417
|
25 449
|
20 866
|
26 087
|
31 555
|
35 126
|
37 227
|
52 914
|
52 612
|
112 027
|
120 293
|
126 826
|
139 304
|
138 409
|
141 413
|
140 939
|
151 986
|
152 861
|
156 371
|
|
| Other Liabilities |
806
|
944
|
888
|
820
|
782
|
6 488
|
8 662
|
10 683
|
14 052
|
17 988
|
21 817
|
25 402
|
34 267
|
41 264
|
46 866
|
55 434
|
56 398
|
70 076
|
58 617
|
63 494
|
61 801
|
61 655
|
61 402
|
62 517
|
|
| Total Liabilities |
221 255
N/A
|
216 658
-2%
|
227 267
+5%
|
273 731
+20%
|
304 949
+11%
|
343 338
+13%
|
421 818
+23%
|
433 997
+3%
|
506 435
+17%
|
564 262
+11%
|
655 654
+16%
|
733 897
+12%
|
812 570
+11%
|
856 885
+5%
|
769 730
-10%
|
786 377
+2%
|
868 260
+10%
|
873 953
+1%
|
1 020 321
+17%
|
991 342
-3%
|
1 114 153
+12%
|
1 162 650
+4%
|
1 220 880
+5%
|
1 264 849
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
86 702
|
86 702
|
86 702
|
86 702
|
86 702
|
86 702
|
86 702
|
86 702
|
86 702
|
86 702
|
86 702
|
86 820
|
116 565
|
118 280
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
119 896
|
119 349
|
121 282
|
|
| Retained Earnings |
16 040
|
28 427
|
39 635
|
63 240
|
92 394
|
134 127
|
187 743
|
201 750
|
255 627
|
306 168
|
359 714
|
397 599
|
416 427
|
434 761
|
442 875
|
472 568
|
491 029
|
484 866
|
496 351
|
497 796
|
534 533
|
546 628
|
566 112
|
574 260
|
|
| Additional Paid In Capital |
36 297
|
36 588
|
36 852
|
37 121
|
37 121
|
38 553
|
33 600
|
40 848
|
38 202
|
29 414
|
29 583
|
30 574
|
36 947
|
48 703
|
121 576
|
119 525
|
119 557
|
119 192
|
122 864
|
122 558
|
120 188
|
118 875
|
117 273
|
125 368
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
243
|
713
|
594
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 238
|
8 533
|
11 612
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
1 157
|
1 600
|
1 619
|
407
|
7 261
|
7 984
|
932
|
4 413
|
6 774
|
321
|
1 038
|
690
|
7 310
|
11 593
|
10 625
|
|
| Total Equity |
139 039
N/A
|
151 717
+9%
|
162 946
+7%
|
186 350
+14%
|
215 623
+16%
|
259 382
+20%
|
308 045
+19%
|
329 300
+7%
|
380 461
+16%
|
421 127
+11%
|
474 399
+13%
|
513 374
+8%
|
570 346
+11%
|
594 483
+4%
|
677 538
+14%
|
712 232
+5%
|
727 244
+2%
|
718 355
-1%
|
739 965
+3%
|
742 463
+0%
|
775 102
+4%
|
788 471
+2%
|
805 794
+2%
|
819 922
+2%
|
|
| Total Liabilities & Equity |
360 294
N/A
|
368 375
+2%
|
390 213
+6%
|
460 081
+18%
|
520 572
+13%
|
602 720
+16%
|
729 863
+21%
|
763 297
+5%
|
886 896
+16%
|
985 389
+11%
|
1 130 053
+15%
|
1 247 271
+10%
|
1 382 916
+11%
|
1 451 368
+5%
|
1 447 268
0%
|
1 498 609
+4%
|
1 595 504
+6%
|
1 592 308
0%
|
1 760 286
+11%
|
1 733 805
-2%
|
1 889 255
+9%
|
1 951 121
+3%
|
2 026 674
+4%
|
2 084 771
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
112 713
|
112 713
|
112 713
|
112 713
|
112 713
|
112 713
|
112 713
|
112 713
|
112 713
|
112 713
|
112 713
|
112 866
|
116 565
|
118 280
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
121 071
|
119 896
|
119 349
|
121 282
|
|