
COSCO Shipping Energy Transportation Co Ltd
SSE:600026

Intrinsic Value
The intrinsic value of one
COSCO Shipping Energy Transportation Co Ltd
stock under the Base Case scenario is
25.72
CNY.
Compared to the current market price of 11.27 CNY,
COSCO Shipping Energy Transportation Co Ltd
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
COSCO Shipping Energy Transportation Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
COSCO Shipping Energy Transportation Co Ltd
Balance Sheet Decomposition
COSCO Shipping Energy Transportation Co Ltd
Current Assets | 8.8B |
Cash & Short-Term Investments | 4.3B |
Receivables | 2.9B |
Other Current Assets | 1.5B |
Non-Current Assets | 66.4B |
Long-Term Investments | 12.7B |
PP&E | 51.7B |
Intangibles | 118.2m |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
COSCO Shipping Energy Transportation Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
COSCO Shipping Energy Transportation Co Ltd
Revenue
|
22.7B
CNY
|
Cost of Revenue
|
-16.4B
CNY
|
Gross Profit
|
6.3B
CNY
|
Operating Expenses
|
-2.2B
CNY
|
Operating Income
|
4.1B
CNY
|
Other Expenses
|
-1.1B
CNY
|
Net Income
|
3.1B
CNY
|
Profitability Score
Profitability Due Diligence
COSCO Shipping Energy Transportation Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
COSCO Shipping Energy Transportation Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
COSCO Shipping Energy Transportation Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
COSCO Shipping Energy Transportation Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
COSCO Shipping Energy Transportation Co Ltd
According to Wall Street analysts, the average 1-year price target for
COSCO Shipping Energy Transportation Co Ltd
is 16.92 CNY
with a low forecast of 13.74 CNY and a high forecast of 22 CNY.
Dividends
Current shareholder yield for COSCO Shipping Energy Transportation Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COSCO Shipping Energy Transportation Co Ltd
stock under the Base Case scenario is
25.72
CNY.
Compared to the current market price of 11.27 CNY,
COSCO Shipping Energy Transportation Co Ltd
is
Undervalued by 56%.