Huaneng Lancang River Hydropower Inc
SSE:600025

Watchlist Manager
Huaneng Lancang River Hydropower Inc Logo
Huaneng Lancang River Hydropower Inc
SSE:600025
Watchlist
Price: 9.4 CNY 0.53% Market Closed
Market Cap: 169.2B CNY

Intrinsic Value

The intrinsic value of one Huaneng Lancang River Hydropower Inc stock under the Base Case scenario is 12.36 CNY. Compared to the current market price of 9.4 CNY, Huaneng Lancang River Hydropower Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.36 CNY
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Huaneng Lancang River Hydropower Inc

Huaneng Lancang River Hydropower Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Huaneng Lancang River Hydropower Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Huaneng Lancang River Hydropower Inc
SSE:600025
CN
Utilities
Market Cap
169.2B CNY
IPO
Dec 15, 2017
CN
Utilities
Market Cap
169.2B CNY
IPO
Dec 15, 2017
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Huaneng Lancang River Hydropower Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Huaneng Lancang River Hydropower Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Huaneng Lancang River Hydropower Inc

Current Assets 6.7B
Cash & Short-Term Investments 3B
Receivables 3.4B
Other Current Assets 304.4m
Non-Current Assets 197.2B
Long-Term Investments 5.1B
PP&E 183.7B
Intangibles 6.3B
Other Non-Current Assets 2.1B
Efficiency

Free Cash Flow Analysis
Huaneng Lancang River Hydropower Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Huaneng Lancang River Hydropower Inc

Revenue
24.7B CNY
Cost of Revenue
-11.3B CNY
Gross Profit
13.4B CNY
Operating Expenses
-905.3m CNY
Operating Income
12.5B CNY
Other Expenses
-4.8B CNY
Net Income
7.7B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Huaneng Lancang River Hydropower Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Huaneng Lancang River Hydropower Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Huaneng Lancang River Hydropower Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
34/100
Solvency
Score

Huaneng Lancang River Hydropower Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Huaneng Lancang River Hydropower Inc

Wall Street analysts forecast Huaneng Lancang River Hydropower Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Huaneng Lancang River Hydropower Inc is 11.01 CNY with a low forecast of 8.48 CNY and a high forecast of 13.23 CNY.

Lowest
Price Target
8.48 CNY
10% Downside
Average
Price Target
11.01 CNY
17% Upside
Highest
Price Target
13.23 CNY
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Huaneng Lancang River Hydropower Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Huaneng Lancang River Hydropower Inc stock?

The intrinsic value of one Huaneng Lancang River Hydropower Inc stock under the Base Case scenario is 12.36 CNY.

Is Huaneng Lancang River Hydropower Inc stock undervalued or overvalued?

Compared to the current market price of 9.4 CNY, Huaneng Lancang River Hydropower Inc is Undervalued by 24%.

Back to Top