Huaneng Lancang River Hydropower Inc
SSE:600025

Watchlist Manager
Huaneng Lancang River Hydropower Inc Logo
Huaneng Lancang River Hydropower Inc
SSE:600025
Watchlist
Price: 9.42 CNY -2.38% Market Closed
Market Cap: 169.6B CNY
Have any thoughts about
Huaneng Lancang River Hydropower Inc?
Write Note

Intrinsic Value

The intrinsic value of one Huaneng Lancang River Hydropower Inc stock under the Base Case scenario is 12.1 CNY. Compared to the current market price of 9.42 CNY, Huaneng Lancang River Hydropower Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.1 CNY
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Huaneng Lancang River Hydropower Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Huaneng Lancang River Hydropower Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Huaneng Lancang River Hydropower Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Huaneng Lancang River Hydropower Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Huaneng Lancang River Hydropower Inc

Provide an overview of the primary business activities
of Huaneng Lancang River Hydropower Inc.

What unique competitive advantages
does Huaneng Lancang River Hydropower Inc hold over its rivals?

What risks and challenges
does Huaneng Lancang River Hydropower Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Huaneng Lancang River Hydropower Inc.

Provide P/S
for Huaneng Lancang River Hydropower Inc.

Provide P/E
for Huaneng Lancang River Hydropower Inc.

Provide P/OCF
for Huaneng Lancang River Hydropower Inc.

Provide P/FCFE
for Huaneng Lancang River Hydropower Inc.

Provide P/B
for Huaneng Lancang River Hydropower Inc.

Provide EV/S
for Huaneng Lancang River Hydropower Inc.

Provide EV/GP
for Huaneng Lancang River Hydropower Inc.

Provide EV/EBITDA
for Huaneng Lancang River Hydropower Inc.

Provide EV/EBIT
for Huaneng Lancang River Hydropower Inc.

Provide EV/OCF
for Huaneng Lancang River Hydropower Inc.

Provide EV/FCFF
for Huaneng Lancang River Hydropower Inc.

Provide EV/IC
for Huaneng Lancang River Hydropower Inc.

Show me price targets
for Huaneng Lancang River Hydropower Inc made by professional analysts.

What are the Revenue projections
for Huaneng Lancang River Hydropower Inc?

How accurate were the past Revenue estimates
for Huaneng Lancang River Hydropower Inc?

What are the Net Income projections
for Huaneng Lancang River Hydropower Inc?

How accurate were the past Net Income estimates
for Huaneng Lancang River Hydropower Inc?

What are the EPS projections
for Huaneng Lancang River Hydropower Inc?

How accurate were the past EPS estimates
for Huaneng Lancang River Hydropower Inc?

What are the EBIT projections
for Huaneng Lancang River Hydropower Inc?

How accurate were the past EBIT estimates
for Huaneng Lancang River Hydropower Inc?

Compare the revenue forecasts
for Huaneng Lancang River Hydropower Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Huaneng Lancang River Hydropower Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Huaneng Lancang River Hydropower Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Huaneng Lancang River Hydropower Inc compared to its peers.

Compare the P/E ratios
of Huaneng Lancang River Hydropower Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Huaneng Lancang River Hydropower Inc with its peers.

Analyze the financial leverage
of Huaneng Lancang River Hydropower Inc compared to its main competitors.

Show all profitability ratios
for Huaneng Lancang River Hydropower Inc.

Provide ROE
for Huaneng Lancang River Hydropower Inc.

Provide ROA
for Huaneng Lancang River Hydropower Inc.

Provide ROIC
for Huaneng Lancang River Hydropower Inc.

Provide ROCE
for Huaneng Lancang River Hydropower Inc.

Provide Gross Margin
for Huaneng Lancang River Hydropower Inc.

Provide Operating Margin
for Huaneng Lancang River Hydropower Inc.

Provide Net Margin
for Huaneng Lancang River Hydropower Inc.

Provide FCF Margin
for Huaneng Lancang River Hydropower Inc.

Show all solvency ratios
for Huaneng Lancang River Hydropower Inc.

Provide D/E Ratio
for Huaneng Lancang River Hydropower Inc.

Provide D/A Ratio
for Huaneng Lancang River Hydropower Inc.

Provide Interest Coverage Ratio
for Huaneng Lancang River Hydropower Inc.

Provide Altman Z-Score Ratio
for Huaneng Lancang River Hydropower Inc.

Provide Quick Ratio
for Huaneng Lancang River Hydropower Inc.

Provide Current Ratio
for Huaneng Lancang River Hydropower Inc.

Provide Cash Ratio
for Huaneng Lancang River Hydropower Inc.

What is the historical Revenue growth
over the last 5 years for Huaneng Lancang River Hydropower Inc?

What is the historical Net Income growth
over the last 5 years for Huaneng Lancang River Hydropower Inc?

What is the current Free Cash Flow
of Huaneng Lancang River Hydropower Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Huaneng Lancang River Hydropower Inc.

Business Breakdown

Huaneng Lancang River Hydropower Inc. stands as a prominent player in the renewable energy sector, particularly specializing in hydropower generation along China's Lancang River—a vital waterway that eventually feeds into the Mekong. With a focus on harnessing this natural resource, the company operates a series of strategically located hydropower plants that tap into the river's immense potential. As a subsidiary of China Huaneng Group, one of the largest state-owned power enterprises, Huaneng Lancang River enjoys robust backing and substantial technological expertise. This relationship not only bolsters its operational efficiency but also aligns it with China’s broader energy transition go...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Huaneng Lancang River Hydropower Inc

Current Assets 7.1B
Cash & Short-Term Investments 1.9B
Receivables 4.9B
Other Current Assets 311m
Non-Current Assets 194.2B
Long-Term Investments 5B
PP&E 180.9B
Intangibles 6.4B
Other Non-Current Assets 2B
Current Liabilities 33B
Accounts Payable 323.4m
Accrued Liabilities 1.5B
Short-Term Debt 16.4B
Other Current Liabilities 14.7B
Non-Current Liabilities 100.3B
Long-Term Debt 96B
Other Non-Current Liabilities 4.2B
Efficiency

Earnings Waterfall
Huaneng Lancang River Hydropower Inc

Revenue
24.7B CNY
Cost of Revenue
-11.3B CNY
Gross Profit
13.4B CNY
Operating Expenses
-905.3m CNY
Operating Income
12.5B CNY
Other Expenses
-4.8B CNY
Net Income
7.7B CNY

Free Cash Flow Analysis
Huaneng Lancang River Hydropower Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Huaneng Lancang River Hydropower Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Huaneng Lancang River Hydropower Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Huaneng Lancang River Hydropower Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
33/100
Solvency
Score

Huaneng Lancang River Hydropower Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Huaneng Lancang River Hydropower Inc

Wall Street analysts forecast Huaneng Lancang River Hydropower Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Huaneng Lancang River Hydropower Inc is 10.4 CNY with a low forecast of 8.48 CNY and a high forecast of 12.41 CNY.

Lowest
Price Target
8.48 CNY
10% Downside
Average
Price Target
10.4 CNY
10% Upside
Highest
Price Target
12.41 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Huaneng Lancang River Hydropower Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Huaneng Lancang River Hydropower Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Huaneng Lancang River Hydropower Inc Logo
Huaneng Lancang River Hydropower Inc

Country

China

Industry

Utilities

Market Cap

169.6B CNY

Dividend Yield

0%

Description

Huaneng Lancang River Hydropower Inc. engages in the development, investment, construction, operation and management of hydropower projects. The company is headquartered in Kunming, Yunnan. The company went IPO on 2017-12-15. The firm's main product is electrical energy. The firm operates its business in domestic market.

Contact

YUNNAN
Kunming
No. 1, Shijicheng Middle Road, Guandu District
+8687167216608
www.hnlcj.cn

IPO

2017-12-15

Employees

3 403

Officers

GM & Director
Mr. Kin Ping Li
Chief Accountant & Secretary to the Board
Mr. Hu Zhao
Deputy General Manager
Mr. Hua Zhou

See Also

Discover More
What is the Intrinsic Value of one Huaneng Lancang River Hydropower Inc stock?

The intrinsic value of one Huaneng Lancang River Hydropower Inc stock under the Base Case scenario is 12.1 CNY.

Is Huaneng Lancang River Hydropower Inc stock undervalued or overvalued?

Compared to the current market price of 9.42 CNY, Huaneng Lancang River Hydropower Inc is Undervalued by 22%.

Back to Top