
Baoshan Iron & Steel Co Ltd
SSE:600019

Intrinsic Value
The intrinsic value of one
Baoshan Iron & Steel Co Ltd
stock under the Base Case scenario is
12.27
CNY.
Compared to the current market price of 6.78 CNY,
Baoshan Iron & Steel Co Ltd
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Baoshan Iron & Steel Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Baoshan Iron & Steel Co Ltd
Balance Sheet Decomposition
Baoshan Iron & Steel Co Ltd
Current Assets | 134.7B |
Cash & Short-Term Investments | 24.1B |
Receivables | 33.1B |
Other Current Assets | 77.6B |
Non-Current Assets | 232.5B |
Long-Term Investments | 47.8B |
PP&E | 165.6B |
Intangibles | 12.4B |
Other Non-Current Assets | 6.7B |
Free Cash Flow Analysis
Baoshan Iron & Steel Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Baoshan Iron & Steel Co Ltd
Revenue
|
332.3B
CNY
|
Cost of Revenue
|
-315.3B
CNY
|
Gross Profit
|
17.1B
CNY
|
Operating Expenses
|
-7.3B
CNY
|
Operating Income
|
9.8B
CNY
|
Other Expenses
|
-317.6m
CNY
|
Net Income
|
9.5B
CNY
|
Profitability Score
Profitability Due Diligence
Baoshan Iron & Steel Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Baoshan Iron & Steel Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Baoshan Iron & Steel Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Baoshan Iron & Steel Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Baoshan Iron & Steel Co Ltd
According to Wall Street analysts, the average 1-year price target for
Baoshan Iron & Steel Co Ltd
is 8.19 CNY
with a low forecast of 6.87 CNY and a high forecast of 9.5 CNY.
Dividends
Current shareholder yield for Baoshan Iron & Steel Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Baoshan Iron & Steel Co Ltd
stock under the Base Case scenario is
12.27
CNY.
Compared to the current market price of 6.78 CNY,
Baoshan Iron & Steel Co Ltd
is
Undervalued by 45%.