Baoshan Iron & Steel Co Ltd
SSE:600019

Watchlist Manager
Baoshan Iron & Steel Co Ltd Logo
Baoshan Iron & Steel Co Ltd
SSE:600019
Watchlist
Price: 6.64 CNY 1.84% Market Closed
Market Cap: 145.5B CNY

Relative Value

The Relative Value of one Baoshan Iron & Steel Co Ltd stock under the Base Case scenario is 13.03 CNY. Compared to the current market price of 6.64 CNY, Baoshan Iron & Steel Co Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.03 CNY
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.4
vs History
14
vs Industry
14
Median 3Y
12.5
Median 5Y
10.2
Industry
15.7
Forward
16.1
vs History
26
vs Industry
23
Median 3Y
4.3
Median 5Y
4
Industry
9.6
vs History
50
vs Industry
16
Median 3Y
10.2
Median 5Y
10.2
Industry
16.1
vs History
49
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
58
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
Forward
0.5
vs History
25
vs Industry
27
Median 3Y
8.6
Median 5Y
5.8
Industry
7.1
vs History
20
vs Industry
9
Median 3Y
14.7
Median 5Y
11.9
Industry
10.2
Forward
5.2
vs History
20
vs Industry
11
Median 3Y
14.7
Median 5Y
11.9
Industry
13.2
Forward
14.6
vs History
30
vs Industry
24
Median 3Y
5.2
Median 5Y
4.8
Industry
11
vs History
36
vs Industry
10
Median 3Y
19.1
Median 5Y
12.5
Industry
14.5
vs History
68
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Baoshan Iron & Steel Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.4 15.4 16.4 16.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
229.9B BRL 1.1 7.3 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.7B AUD 1.9 7.8 5.4 5.4
AU
Fortescue Ltd
XMUN:FVJ
26.6B EUR 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 76 14 22.7
US
Nucor Corp
NYSE:NUE
27.2B USD 0.9 13.5 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
22.1B EUR 0.4 18.8 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.6 4.9 8.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 63.4 9.3 15.5
US
Steel Dynamics Inc
NASDAQ:STLD
19.1B USD 1.1 16.3 11 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
Average EV/EBITDA: 8.1
16.4
44%
0.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14
13%
1.1
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.3
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
11
12%
0.9