
Huaneng Power International Inc
SSE:600011

Intrinsic Value
The intrinsic value of one
Huaneng Power International Inc
stock under the Base Case scenario is
35.05
CNY.
Compared to the current market price of 7.11 CNY,
Huaneng Power International Inc
is
Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Huaneng Power International Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Huaneng Power International Inc
Balance Sheet Decomposition
Huaneng Power International Inc
Current Assets | 95.6B |
Cash & Short-Term Investments | 20.3B |
Receivables | 55.1B |
Other Current Assets | 20.3B |
Non-Current Assets | 456.6B |
Long-Term Investments | 24.8B |
PP&E | 380.4B |
Intangibles | 28.1B |
Other Non-Current Assets | 23.2B |
Free Cash Flow Analysis
Huaneng Power International Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Huaneng Power International Inc
Revenue
|
247.5B
CNY
|
Cost of Revenue
|
-213.6B
CNY
|
Gross Profit
|
33.9B
CNY
|
Operating Expenses
|
-12B
CNY
|
Operating Income
|
21.9B
CNY
|
Other Expenses
|
-18.4B
CNY
|
Net Income
|
3.5B
CNY
|
Profitability Score
Profitability Due Diligence
Huaneng Power International Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Huaneng Power International Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Huaneng Power International Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Huaneng Power International Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Huaneng Power International Inc
According to Wall Street analysts, the average 1-year price target for
Huaneng Power International Inc
is 8.24 CNY
with a low forecast of 4.75 CNY and a high forecast of 11.01 CNY.
Dividends
Current shareholder yield for Huaneng Power International Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Huaneng Power International Inc
stock under the Base Case scenario is
35.05
CNY.
Compared to the current market price of 7.11 CNY,
Huaneng Power International Inc
is
Undervalued by 80%.