Huaneng Power International Inc
SSE:600011

Watchlist Manager
Huaneng Power International Inc Logo
Huaneng Power International Inc
SSE:600011
Watchlist
Price: 6.96 CNY -0.71% Market Closed
Market Cap: 97.3B CNY
Have any thoughts about
Huaneng Power International Inc?
Write Note

Relative Value

The Relative Value of one Huaneng Power International Inc stock under the Base Case scenario is 36.74 CNY. Compared to the current market price of 6.96 CNY, Huaneng Power International Inc is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
36.74 CNY
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
78
Median 3Y
0.5
Median 5Y
0.4
Industry
1.6
Forward
0.4
vs History
19
vs Industry
39
Median 3Y
-5.6
Median 5Y
16.3
Industry
15.1
Forward
346
vs History
73
vs Industry
73
Median 3Y
3.3
Median 5Y
2.5
Industry
7
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
13.9
vs History
63
vs Industry
64
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
vs History
92
vs Industry
64
Median 3Y
1.5
Median 5Y
1.5
Industry
2.7
Forward
1.4
vs History
58
vs Industry
30
Median 3Y
11
Median 5Y
10.8
Industry
7.5
vs History
55
vs Industry
23
Median 3Y
16.2
Median 5Y
16.1
Industry
10.3
Forward
6.3
vs History
55
vs Industry
37
Median 3Y
16.2
Median 5Y
16.1
Industry
14.6
Forward
13.7
vs History
80
vs Industry
59
Median 3Y
11.7
Median 5Y
7.8
Industry
11.1
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-26.5
Industry
16.8
vs History
71
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Huaneng Power International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huaneng Power International Inc
SSE:600011
97.3B CNY 0.4 27.9 15.7 15.7
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
48.8B USD 3 26.4 10.5 17.5
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14.7 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
211.1B CNY 2.5 19.2 15.4 15.4
CN
China National Nuclear Power Co Ltd
SSE:601985
194.5B CNY 2.6 19.1 16.8 16.8
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15 10.2 12.6
TH
Gulf Energy Development PCL
SET:GULF
701.1B THB 5.8 36.8 38.2 47
CN
SDIC Power Holdings Co Ltd
SSE:600886
124.1B CNY 2.1 17.6 14.5 14.5
IN
JSW Energy Ltd
NSE:JSWENERGY
1.1T INR 9.9 57.9 25 35.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Huaneng Power International Inc
SSE:600011
Average EV/EBITDA: 27.1
15.7
198%
0.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.5
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
123%
0.1
IN
JSW Energy Ltd
NSE:JSWENERGY
25
105%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Huaneng Power International Inc
SSE:600011
Average EV/EBIT: 32.9
15.7
40%
0.4
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
139.2
104%
1.3
US
Vistra Corp
NYSE:VST
17.5
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
18%
0.9
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
16%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
12.6
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
47
35%
1.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
34%
0.4
IN
JSW Energy Ltd
NSE:JSWENERGY
35.5
121%
0.3

See Also

Discover More
Back to Top