Huaneng Power International Inc
SSE:600011
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6.38
10.14
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Huaneng Power International Inc
Revenue
|
247.5B
CNY
|
Cost of Revenue
|
-213.6B
CNY
|
Gross Profit
|
33.9B
CNY
|
Operating Expenses
|
-12B
CNY
|
Operating Income
|
21.9B
CNY
|
Other Expenses
|
-18.4B
CNY
|
Net Income
|
3.5B
CNY
|
Income Statement
Huaneng Power International Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
140 279
N/A
|
140 027
0%
|
137 674
-2%
|
133 149
-3%
|
131 593
-1%
|
128 905
-2%
|
129 571
+1%
|
127 749
-1%
|
131 916
+3%
|
138 150
+5%
|
140 784
+2%
|
145 435
+3%
|
149 302
+3%
|
152 970
+2%
|
158 809
+4%
|
164 222
+3%
|
167 547
+2%
|
169 861
+1%
|
172 097
+1%
|
170 643
-1%
|
171 181
+0%
|
173 583
+1%
|
168 314
-3%
|
169 268
+1%
|
168 129
-1%
|
169 439
+1%
|
178 997
+6%
|
185 504
+4%
|
192 860
+4%
|
205 079
+6%
|
220 346
+7%
|
226 688
+3%
|
243 714
+8%
|
246 725
+1%
|
246 744
+0%
|
255 888
+4%
|
254 094
-1%
|
254 397
+0%
|
254 494
+0%
|
247 170
-3%
|
247 471
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(106 735)
|
(104 529)
|
(101 907)
|
(97 560)
|
(95 198)
|
(91 523)
|
(92 786)
|
(92 700)
|
(97 872)
|
(108 084)
|
(118 675)
|
(127 362)
|
(134 756)
|
(135 662)
|
(141 780)
|
(145 857)
|
(149 627)
|
(150 406)
|
(152 293)
|
(150 475)
|
(149 380)
|
(148 383)
|
(145 465)
|
(143 877)
|
(140 866)
|
(140 009)
|
(150 625)
|
(160 655)
|
(177 586)
|
(205 619)
|
(228 315)
|
(239 046)
|
(252 344)
|
(239 310)
|
(236 516)
|
(237 003)
|
(228 234)
|
(223 689)
|
(221 492)
|
(214 818)
|
(213 575)
|
|
Gross Profit |
33 544
N/A
|
35 498
+6%
|
35 767
+1%
|
35 589
0%
|
36 395
+2%
|
37 382
+3%
|
36 785
-2%
|
35 049
-5%
|
34 044
-3%
|
30 066
-12%
|
22 109
-26%
|
18 073
-18%
|
14 546
-20%
|
17 308
+19%
|
17 029
-2%
|
18 365
+8%
|
17 920
-2%
|
19 455
+9%
|
19 804
+2%
|
20 168
+2%
|
21 801
+8%
|
25 200
+16%
|
22 849
-9%
|
25 391
+11%
|
27 263
+7%
|
29 430
+8%
|
28 372
-4%
|
24 849
-12%
|
15 274
-39%
|
(540)
N/A
|
(7 969)
-1 377%
|
(12 358)
-55%
|
(8 631)
+30%
|
7 415
N/A
|
10 228
+38%
|
18 885
+85%
|
25 860
+37%
|
30 708
+19%
|
33 002
+7%
|
32 353
-2%
|
33 895
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 015)
|
(5 212)
|
(6 218)
|
(5 943)
|
(5 918)
|
(5 170)
|
(7 330)
|
(7 666)
|
(7 770)
|
(4 737)
|
(5 487)
|
(4 912)
|
(4 746)
|
(4 836)
|
(4 612)
|
(4 626)
|
(4 719)
|
(5 568)
|
(4 799)
|
(5 067)
|
(5 081)
|
(6 289)
|
(9 992)
|
(9 783)
|
(9 947)
|
(7 133)
|
(11 344)
|
(11 510)
|
(11 618)
|
(6 862)
|
(4 823)
|
(4 878)
|
(5 103)
|
(7 380)
|
(8 637)
|
(8 918)
|
(9 118)
|
(8 768)
|
(10 058)
|
(10 622)
|
(11 986)
|
|
Selling, General & Administrative |
(3 764)
|
(3 053)
|
(4 089)
|
(4 080)
|
(4 055)
|
(3 070)
|
(4 233)
|
(4 391)
|
(4 495)
|
(3 755)
|
(4 097)
|
(3 985)
|
(3 885)
|
(3 443)
|
(3 983)
|
(4 042)
|
(4 026)
|
(3 806)
|
(4 326)
|
(4 373)
|
(4 485)
|
(4 169)
|
(4 836)
|
(4 893)
|
(4 988)
|
(4 530)
|
(5 570)
|
(5 708)
|
(5 868)
|
(5 270)
|
(5 819)
|
(5 877)
|
(5 963)
|
(5 203)
|
(5 925)
|
(6 163)
|
(6 277)
|
(6 118)
|
(6 895)
|
(7 069)
|
(7 073)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(20)
|
(45)
|
(47)
|
(33)
|
(32)
|
(46)
|
(47)
|
(51)
|
(76)
|
(65)
|
(66)
|
(113)
|
(193)
|
(668)
|
(702)
|
(733)
|
(805)
|
(1 243)
|
(1 365)
|
(1 482)
|
(1 696)
|
(1 423)
|
(1 726)
|
(1 842)
|
(1 811)
|
(1 321)
|
(1 543)
|
(1 628)
|
(1 810)
|
|
Depreciation & Amortization |
0
|
(288)
|
0
|
0
|
0
|
(305)
|
0
|
0
|
0
|
(420)
|
0
|
0
|
0
|
(440)
|
0
|
0
|
0
|
(419)
|
0
|
0
|
0
|
(484)
|
0
|
0
|
0
|
(600)
|
0
|
0
|
0
|
(702)
|
0
|
0
|
0
|
(848)
|
0
|
0
|
0
|
(906)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1 251)
|
(1 870)
|
(2 129)
|
(1 863)
|
(1 863)
|
(1 795)
|
(3 097)
|
(3 273)
|
(3 273)
|
(562)
|
(1 390)
|
(908)
|
(840)
|
(908)
|
(583)
|
(552)
|
(661)
|
(1 298)
|
(425)
|
(642)
|
(519)
|
(1 570)
|
(5 092)
|
(4 779)
|
(4 767)
|
(1 336)
|
(5 071)
|
(5 068)
|
(4 944)
|
353
|
2 361
|
2 482
|
2 556
|
93
|
(985)
|
(913)
|
(1 030)
|
(422)
|
(1 619)
|
(1 926)
|
(3 103)
|
|
Operating Income |
28 529
N/A
|
30 286
+6%
|
29 549
-2%
|
29 647
+0%
|
30 477
+3%
|
32 212
+6%
|
29 454
-9%
|
27 383
-7%
|
26 274
-4%
|
25 329
-4%
|
16 623
-34%
|
13 160
-21%
|
9 799
-26%
|
12 472
+27%
|
12 416
0%
|
13 739
+11%
|
13 201
-4%
|
13 887
+5%
|
15 005
+8%
|
15 101
+1%
|
16 720
+11%
|
18 911
+13%
|
12 856
-32%
|
15 608
+21%
|
17 316
+11%
|
22 297
+29%
|
17 029
-24%
|
13 339
-22%
|
3 656
-73%
|
(7 402)
N/A
|
(12 792)
-73%
|
(17 236)
-35%
|
(13 734)
+20%
|
34
N/A
|
1 591
+4 534%
|
9 967
+526%
|
16 742
+68%
|
21 940
+31%
|
22 944
+5%
|
21 730
-5%
|
21 910
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(6 599)
|
(6 891)
|
(6 804)
|
(6 669)
|
(6 781)
|
(6 114)
|
(5 178)
|
(5 585)
|
(5 637)
|
(6 549)
|
(6 740)
|
(7 109)
|
(6 518)
|
(7 385)
|
(7 520)
|
(7 862)
|
(9 665)
|
(8 895)
|
(9 245)
|
(8 932)
|
(8 575)
|
(9 358)
|
(9 354)
|
(8 422)
|
(7 327)
|
(6 988)
|
(6 388)
|
(6 543)
|
(6 701)
|
(7 586)
|
(7 999)
|
(8 624)
|
(8 991)
|
(8 296)
|
(8 148)
|
(7 885)
|
(5 391)
|
(7 895)
|
(5 842)
|
(5 550)
|
(7 730)
|
|
Non-Reccuring Items |
0
|
(2 095)
|
0
|
0
|
0
|
(3 092)
|
0
|
0
|
0
|
(1 230)
|
0
|
24
|
25
|
(1 137)
|
65
|
64
|
98
|
(1 331)
|
58
|
61
|
31
|
(5 064)
|
137
|
135
|
132
|
(5 682)
|
213
|
216
|
217
|
443
|
302
|
399
|
397
|
(2 149)
|
170
|
156
|
156
|
(800)
|
100
|
5
|
5
|
|
Gain/Loss on Disposition of Assets |
(323)
|
(470)
|
(486)
|
(244)
|
(272)
|
(405)
|
(479)
|
(443)
|
(566)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(651)
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(414)
|
0
|
0
|
0
|
|
Total Other Income |
(36)
|
742
|
695
|
728
|
766
|
784
|
457
|
699
|
744
|
233
|
259
|
(23)
|
(6)
|
(376)
|
(476)
|
(427)
|
(549)
|
(225)
|
(108)
|
(87)
|
163
|
178
|
122
|
116
|
(216)
|
(162)
|
(855)
|
(917)
|
(767)
|
453
|
551
|
766
|
847
|
721
|
733
|
580
|
528
|
171
|
(330)
|
(340)
|
(790)
|
|
Pre-Tax Income |
21 570
N/A
|
21 571
+0%
|
22 953
+6%
|
23 462
+2%
|
24 189
+3%
|
23 385
-3%
|
24 254
+4%
|
22 054
-9%
|
20 815
-6%
|
17 784
-15%
|
10 142
-43%
|
6 052
-40%
|
3 300
-45%
|
3 574
+8%
|
4 485
+25%
|
5 514
+23%
|
3 085
-44%
|
3 436
+11%
|
5 710
+66%
|
6 143
+8%
|
8 340
+36%
|
4 663
-44%
|
3 762
-19%
|
7 438
+98%
|
9 905
+33%
|
8 814
-11%
|
9 999
+13%
|
6 095
-39%
|
(3 595)
N/A
|
(14 020)
-290%
|
(19 936)
-42%
|
(24 695)
-24%
|
(21 481)
+13%
|
(9 703)
+55%
|
(5 654)
+42%
|
2 818
N/A
|
12 035
+327%
|
13 002
+8%
|
16 871
+30%
|
15 846
-6%
|
13 395
-15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 650)
|
(6 212)
|
(6 522)
|
(6 319)
|
(6 490)
|
(5 835)
|
(6 064)
|
(5 576)
|
(5 302)
|
(4 509)
|
(2 769)
|
(1 852)
|
(1 077)
|
(1 581)
|
(1 710)
|
(1 777)
|
(1 499)
|
(1 029)
|
(1 479)
|
(1 643)
|
(1 964)
|
(2 435)
|
(2 289)
|
(2 966)
|
(3 234)
|
(3 110)
|
(3 083)
|
(2 228)
|
(889)
|
1 604
|
2 312
|
3 031
|
2 482
|
(382)
|
(855)
|
(2 382)
|
(3 180)
|
(3 919)
|
(4 415)
|
(4 225)
|
(4 410)
|
|
Income from Continuing Operations |
15 920
|
15 360
|
16 431
|
17 144
|
17 699
|
17 550
|
18 190
|
16 477
|
15 513
|
13 275
|
7 374
|
4 201
|
2 224
|
1 993
|
2 775
|
3 737
|
1 586
|
2 407
|
4 230
|
4 498
|
6 374
|
2 228
|
1 472
|
4 472
|
6 671
|
5 704
|
6 916
|
3 867
|
(4 484)
|
(12 416)
|
(17 625)
|
(21 664)
|
(18 999)
|
(10 085)
|
(6 509)
|
436
|
8 855
|
9 082
|
12 456
|
11 621
|
8 985
|
|
Income to Minority Interest |
(3 249)
|
(3 177)
|
(3 374)
|
(3 484)
|
(3 618)
|
(3 764)
|
(4 433)
|
(3 971)
|
(3 832)
|
(2 892)
|
(1 345)
|
(811)
|
(158)
|
(251)
|
(445)
|
(648)
|
(668)
|
(969)
|
(1 374)
|
(1 363)
|
(1 530)
|
(662)
|
(502)
|
(1 002)
|
(1 365)
|
(1 139)
|
(1 284)
|
(650)
|
897
|
2 410
|
3 470
|
4 199
|
4 004
|
2 698
|
2 328
|
1 493
|
264
|
(637)
|
(1 664)
|
(2 030)
|
(2 690)
|
|
Net Income (Common) |
12 670
N/A
|
12 183
-4%
|
13 056
+7%
|
13 658
+5%
|
14 079
+3%
|
13 786
-2%
|
13 756
0%
|
12 507
-9%
|
11 683
-7%
|
10 382
-11%
|
6 030
-42%
|
3 391
-44%
|
2 066
-39%
|
1 742
-16%
|
2 330
+34%
|
3 087
+32%
|
916
-70%
|
1 439
+57%
|
2 711
+88%
|
2 863
+6%
|
4 474
+56%
|
880
-80%
|
429
-51%
|
2 659
+520%
|
4 039
+52%
|
2 795
-31%
|
4 194
+50%
|
1 641
-61%
|
(5 225)
N/A
|
(12 144)
-132%
|
(16 225)
-34%
|
(19 603)
-21%
|
(17 010)
+13%
|
(9 579)
+44%
|
(6 596)
+31%
|
(632)
+90%
|
6 276
N/A
|
5 529
-12%
|
7 884
+43%
|
6 646
-16%
|
3 489
-48%
|
|
EPS (Diluted) |
0.9
N/A
|
0.86
-4%
|
0.92
+7%
|
0.96
+4%
|
0.98
+2%
|
0.95
-3%
|
0.9
-5%
|
0.81
-10%
|
0.77
-5%
|
0.68
-12%
|
0.39
-43%
|
0.22
-44%
|
0.16
-27%
|
0.11
-31%
|
0.15
+36%
|
0.19
+27%
|
0.07
-63%
|
0.07
N/A
|
0.19
+171%
|
0.2
+5%
|
0.3
+50%
|
0.06
-80%
|
0.03
-50%
|
0.17
+467%
|
0.26
+53%
|
0.18
-31%
|
0.27
+50%
|
0.11
-59%
|
-0.33
N/A
|
-0.77
-133%
|
-1.03
-34%
|
-1.25
-21%
|
-1.08
+14%
|
-0.61
+44%
|
-0.42
+31%
|
-0.04
+90%
|
0.4
N/A
|
0.35
-13%
|
0.5
+43%
|
0.42
-16%
|
0.22
-48%
|