	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	736	1 164	1 671	4 582	1 917	1 326	2 120	4 430	4 977	3 491	4 046	5 930	4 116	4 934	10 413	5 970	11 666	5 237	5 885	3 245	5 012	11 141	4 395	8 892
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	5 012	11 141	4 395	8 892
Cash Equivalents	736	1 164	1 671	4 582	1 917	1 326	2 120	4 430	4 977	3 491	4 046	5 930	4 116	4 934	10 413	5 970	11 665	5 237	5 885	3 245	0	0	0	0
Short-Term Investments	13	11	17	8	8	25	61	30	49	31	26	27	22	38	33	34	38	33	12	16	16	16	19	755
Total Receivables	1 067	1 082	550	193	329	2 060	1 207	4 965	4 443	4 799	7 973	8 250	7 281	13 677	11 571	10 440	9 434	11 848	8 579	10 930	10 139	8 827	12 467	10 254
Accounts Receivables	176	112	90	115	142	379	379	409	277	886	1 001	1 972	1 246	1 727	1 381	1 557	3 085	3 080	3 124	3 233	2 371	2 836	3 605	3 856
Other Receivables	891	970	460	78	187	1 681	828	4 556	4 166	3 913	6 972	6 278	6 035	11 950	10 190	8 883	6 349	8 768	5 455	7 697	7 768	5 991	8 862	6 399
Inventory	667	755	1 160	1 245	2 352	2 854	8 527	11 260	9 837	11 232	13 725	16 843	16 325	16 570	14 281	14 898	19 366	20 805	19 856	18 506	19 452	17 418	16 507	14 780
Other Current Assets	1	33	29	10	332	305	1 147	989	1 441	1 028	555	1 049	3 187	731	660	1 525	893	6 918	6 987	6 442	6 995	879	5 662	6 419
Total Current Assets	2 484	3 046	3 426	6 038	4 938	6 569	13 063	21 675	20 746	20 581	26 325	32 099	30 930	35 950	36 958	32 867	41 396	44 842	41 319	39 138	41 613	38 282	39 050	41 101
PP&E Net	4 786	5 219	6 311	6 804	7 269	7 176	20 488	21 924	21 248	20 749	22 412	38 500	54 704	64 545	74 308	74 961	72 158	70 172	68 856	66 902	66 982	66 421	68 575	66 685
PP&E Gross	4 786	5 219	6 311	6 804	7 269	7 176	20 488	21 924	21 248	20 749	22 412	38 500	54 704	64 545	74 308	74 961	72 158	70 172	68 856	66 902	66 982	66 421	68 575	66 685
Accumulated Depreciation	1 386	1 465	2 029	2 971	4 305	5 563	19 783	21 507	23 143	26 074	27 888	31 846	32 682	35 055	37 094	40 258	43 529	46 371	49 709	52 865	56 504	59 035	62 645	63 983
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	92	2 320	2 179	1 991	1 900	1 812	1 898	2 785	2 806	2 679	2 552	2 425	2 259
Long-Term Investments	2	2	2	2	2	2	2	4	112	289	358	304	368	577	622	660	778	1 047	1 137	1 230	1 366	1 496	1 915	3 353
Other Long-Term Assets	0	0	0	0	0	6	66	296	843	783	639	1 491	1 934	1 853	31 053	31 053	30 497	30 842	32 989	34 146	35 328	37 980	39 811	41 727
Total Assets	7 271 N/A	8 267 +14%	9 739 +18%	12 845 +32%	12 209 -5%	13 753 +13%	33 618 +144%	43 899 +31%	42 949 -2%	42 403 -1%	49 733 +17%	72 485 +46%	90 256 +25%	105 104 +16%	144 932 +38%	141 440 -2%	146 642 +4%	148 801 +1%	147 087 -1%	144 222 -2%	147 968 +3%	146 730 -1%	151 776 +3%	155 125 +2%
Liabilities
Accounts Payable	167	308	422	1 228	1 032	1 795	6 482	6 052	8 505	7 357	9 545	15 791	20 395	26 659	36 028	42 637	26 363	27 188	22 525	19 288	20 374	30 576	27 520	25 922
Accrued Liabilities	32	31	34	32	46	67	542	287	267	284	431	234	725	899	1 136	626	717	1 363	810	1 276	1 699	1 726	1 205	1 415
Short-Term Debt	1 145	1 186	917	1 294	926	1 636	5 764	9 402	4 004	4 774	7 235	14 483	22 914	26 357	28 624	29 722	44 974	37 068	27 623	24 477	23 619	18 221	22 206	15 230
Current Portion of Long-Term Debt	365	366	1 146	152	144	425	291	282	697	2 199	4 968	2 026	5 807	4 346	13 087	2 669	8 515	3 916	9 670	3 336	5 648	12 122	14 148	15 133
Other Current Liabilities	222	757	1 995	2 312	1 748	1 499	4 406	7 778	4 914	5 197	5 033	8 129	6 685	7 333	6 253	6 435	8 312	10 342	7 418	8 977	15 179	5 158	5 094	13 189
Total Current Liabilities	1 931	2 647	4 514	5 018	3 896	5 421	17 485	23 800	18 387	19 811	27 213	40 194	56 526	65 594	85 128	82 089	88 882	79 876	68 046	57 354	66 518	67 803	70 173	70 889
Long-Term Debt	1 867	1 841	871	2 907	1 925	489	2 059	5 746	10 595	8 261	7 983	13 395	10 941	15 037	8 760	13 455	7 503	15 484	17 350	24 589	16 613	16 971	18 884	21 769
Deferred Income Tax	0	0	0	0	0	2	0	0	7	3	1	6	0	4	3	3	4	3	0	1	1	2	8	4
Minority Interest	0	0	0	0	0	0	0	0	41	42	129	192	201	202	206	207	201	201	8 274	8 824	8 937	8 966	9 643	9 393
Other Liabilities	0	0	0	0	0	0	0	0	1 513	1 514	1 514	1 759	3 668	3 979	3 737	1 548	717	768	709	661	633	551	1 247	1 158
Total Liabilities	3 798 N/A	4 488 +18%	5 386 +20%	7 925 +47%	5 822 -27%	5 912 +2%	19 544 +231%	29 547 +51%	30 544 +3%	29 630 -3%	36 841 +24%	55 547 +51%	71 337 +28%	84 816 +19%	97 835 +15%	94 205 -4%	97 306 +3%	96 332 -1%	94 379 -2%	91 429 -3%	92 702 +1%	94 294 +2%	99 956 +6%	103 212 +3%
Equity
Common Stock	1 250	1 250	1 250	1 250	2 860	3 391	6 423	6 423	6 424	6 424	6 424	6 424	8 003	16 005	32 561	32 561	45 585	45 585	45 585	45 585	45 585	45 585	45 405	45 405
Retained Earnings	311	617	1 191	1 757	1 763	2 167	3 727	4 005	2 057	2 257	2 678	2 646	2 753	3 389	113	250	2 352	5 484	5 843	6 356	9 056	6 879	6 230	6 528
Additional Paid In Capital	1 912	1 912	1 912	1 912	1 764	2 283	3 924	3 924	3 924	4 092	3 791	7 869	8 165	895	14 423	14 423	1 399	1 399	1 279	1 052	825	167	167	167
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	17	11
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	200	200	200	0	199
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	1	0	1	1	0	0	1	1	1
Total Equity	3 474 N/A	3 779 +9%	4 354 +15%	4 919 +13%	6 387 +30%	7 841 +23%	14 075 +80%	14 353 +2%	12 405 -14%	12 773 +3%	12 892 +1%	16 939 +31%	18 919 +12%	20 289 +7%	47 097 +132%	47 234 +0%	49 336 +4%	52 469 +6%	52 708 +0%	52 793 +0%	55 266 +5%	52 436 -5%	51 820 -1%	51 913 +0%
Total Liabilities & Equity	7 271 N/A	8 267 +14%	9 739 +18%	12 845 +32%	12 209 -5%	13 753 +13%	33 618 +144%	43 899 +31%	42 949 -2%	42 403 -1%	49 733 +17%	72 485 +46%	90 256 +25%	105 104 +16%	144 932 +38%	141 440 -2%	146 642 +4%	148 801 +1%	147 087 -1%	144 222 -2%	147 968 +3%	146 730 -1%	151 776 +3%	155 125 +2%
Shares Outstanding
Common Shares Outstanding	7 000	7 000	7 000	7 000	8 009	9 494	17 985	17 985	17 986	17 986	17 986	17 986	22 407	22 407	45 585	45 585	45 585	45 585	45 585	45 585	45 585	45 585	45 405	45 289

Inner Mongolia BaoTou Steel Union Co Ltd SSE:600010

Balance Sheet

Balance Sheet Decomposition Inner Mongolia BaoTou Steel Union Co Ltd

Balance Sheet Inner Mongolia BaoTou Steel Union Co Ltd

See Also

Company

Help

Tools

Stocks

Inner Mongolia BaoTou Steel Union Co Ltd
SSE:600010

Balance Sheet Decomposition
Inner Mongolia BaoTou Steel Union Co Ltd

Balance Sheet
Inner Mongolia BaoTou Steel Union Co Ltd