Shanghai International Airport Co Ltd
SSE:600009

Watchlist Manager
Shanghai International Airport Co Ltd Logo
Shanghai International Airport Co Ltd
SSE:600009
Watchlist
Price: 34.82 CNY -3.33% Market Closed
Market Cap: 86.6B CNY
Have any thoughts about
Shanghai International Airport Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai International Airport Co Ltd stock under the Base Case scenario is 25.95 CNY. Compared to the current market price of 34.82 CNY, Shanghai International Airport Co Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25.95 CNY
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai International Airport Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai International Airport Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai International Airport Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Shanghai International Airport Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shanghai International Airport Co Ltd

Provide an overview of the primary business activities
of Shanghai International Airport Co Ltd.

What unique competitive advantages
does Shanghai International Airport Co Ltd hold over its rivals?

What risks and challenges
does Shanghai International Airport Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai International Airport Co Ltd.

Provide P/S
for Shanghai International Airport Co Ltd.

Provide P/E
for Shanghai International Airport Co Ltd.

Provide P/OCF
for Shanghai International Airport Co Ltd.

Provide P/FCFE
for Shanghai International Airport Co Ltd.

Provide P/B
for Shanghai International Airport Co Ltd.

Provide EV/S
for Shanghai International Airport Co Ltd.

Provide EV/GP
for Shanghai International Airport Co Ltd.

Provide EV/EBITDA
for Shanghai International Airport Co Ltd.

Provide EV/EBIT
for Shanghai International Airport Co Ltd.

Provide EV/OCF
for Shanghai International Airport Co Ltd.

Provide EV/FCFF
for Shanghai International Airport Co Ltd.

Provide EV/IC
for Shanghai International Airport Co Ltd.

Show me price targets
for Shanghai International Airport Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai International Airport Co Ltd?

How accurate were the past Revenue estimates
for Shanghai International Airport Co Ltd?

What are the Net Income projections
for Shanghai International Airport Co Ltd?

How accurate were the past Net Income estimates
for Shanghai International Airport Co Ltd?

What are the EPS projections
for Shanghai International Airport Co Ltd?

How accurate were the past EPS estimates
for Shanghai International Airport Co Ltd?

What are the EBIT projections
for Shanghai International Airport Co Ltd?

How accurate were the past EBIT estimates
for Shanghai International Airport Co Ltd?

Compare the revenue forecasts
for Shanghai International Airport Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai International Airport Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai International Airport Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai International Airport Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai International Airport Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai International Airport Co Ltd with its peers.

Analyze the financial leverage
of Shanghai International Airport Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai International Airport Co Ltd.

Provide ROE
for Shanghai International Airport Co Ltd.

Provide ROA
for Shanghai International Airport Co Ltd.

Provide ROIC
for Shanghai International Airport Co Ltd.

Provide ROCE
for Shanghai International Airport Co Ltd.

Provide Gross Margin
for Shanghai International Airport Co Ltd.

Provide Operating Margin
for Shanghai International Airport Co Ltd.

Provide Net Margin
for Shanghai International Airport Co Ltd.

Provide FCF Margin
for Shanghai International Airport Co Ltd.

Show all solvency ratios
for Shanghai International Airport Co Ltd.

Provide D/E Ratio
for Shanghai International Airport Co Ltd.

Provide D/A Ratio
for Shanghai International Airport Co Ltd.

Provide Interest Coverage Ratio
for Shanghai International Airport Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai International Airport Co Ltd.

Provide Quick Ratio
for Shanghai International Airport Co Ltd.

Provide Current Ratio
for Shanghai International Airport Co Ltd.

Provide Cash Ratio
for Shanghai International Airport Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai International Airport Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai International Airport Co Ltd?

What is the current Free Cash Flow
of Shanghai International Airport Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai International Airport Co Ltd.

Business Breakdown

Shanghai International Airport Co., Ltd. operates in one of the world's most dynamic and rapidly growing aviation markets, offering investors a unique gateway to the bustling hub of Shanghai Pudong International Airport. As a key player in the aviation infrastructure sector, the company manages and develops airport facilities, including terminals and runways, and oversees various related services, such as cargo handling and commercial operations. With China rapidly expanding its middle class and travel becoming increasingly accessible, the demand for air travel is expected to soar. This positive trend positions Shanghai International Airport as a crucial beneficiary of the country's economic...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai International Airport Co Ltd

Current Assets 17.8B
Cash & Short-Term Investments 15.1B
Receivables 2.7B
Other Current Assets 60.8m
Non-Current Assets 51B
Long-Term Investments 4.8B
PP&E 43.7B
Intangibles 434.5m
Other Non-Current Assets 2.1B
Current Liabilities 8.8B
Accounts Payable 1.1B
Accrued Liabilities 954.2m
Short-Term Debt 3B
Other Current Liabilities 3.7B
Non-Current Liabilities 19B
Long-Term Debt 17.3B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Shanghai International Airport Co Ltd

Revenue
12.2B CNY
Cost of Revenue
-9.8B CNY
Gross Profit
2.4B CNY
Operating Expenses
-497.6m CNY
Operating Income
1.9B CNY
Other Expenses
-322m CNY
Net Income
1.6B CNY

Free Cash Flow Analysis
Shanghai International Airport Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai International Airport Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
37/100
Profitability
Score

Shanghai International Airport Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai International Airport Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
59/100
Solvency
Score

Shanghai International Airport Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai International Airport Co Ltd

Wall Street analysts forecast Shanghai International Airport Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai International Airport Co Ltd is 35.46 CNY with a low forecast of 24.44 CNY and a high forecast of 47.25 CNY.

Lowest
Price Target
24.44 CNY
30% Downside
Average
Price Target
35.46 CNY
2% Upside
Highest
Price Target
47.25 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai International Airport Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai International Airport Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai International Airport Co Ltd Logo
Shanghai International Airport Co Ltd

Country

China

Industry

Transportation Infrastructure

Market Cap

86.6B CNY

Dividend Yield

0%

Description

Shanghai International Airport Co., Ltd. engages in the airport construction, operation management, and ground services related to domestic and international air transportation. The company is headquartered in Shanghai, Shanghai and currently employs 8,122 full-time employees. The firm's main activities consist of the provision of ground handling services to domestic and foreign airlines and passengers, which includes management and leasing of aviation operation space, commercial space and offices inside the airports, as well as domestic trading; other airport related services, which includes advertising business, freight forwarding, customs agent, agent inspection, long distance bus terminal, parking management and expanded services; and the integrated development of other investment projects. The firm operates Pudong International Airport in Shanghai, China.

Contact

SHANGHAI
Shanghai
No.900 Qihang Road, Pudong New Area
+862168341609
www.shairport.com

IPO

1998-02-18

Employees

8 122

Officers

GM & Director
Mr. Yong Dong Zhang
Deputy GM & Secretary of the Board
Mr. Ye Huang
Deputy GM & Director
Mr. Zhenglin Huang
Deputy General Manager
Mr. Zhengjia Li

See Also

Discover More
What is the Intrinsic Value of one Shanghai International Airport Co Ltd stock?

The intrinsic value of one Shanghai International Airport Co Ltd stock under the Base Case scenario is 25.95 CNY.

Is Shanghai International Airport Co Ltd stock undervalued or overvalued?

Compared to the current market price of 34.82 CNY, Shanghai International Airport Co Ltd is Overvalued by 25%.

Back to Top