Shanghai International Airport Co Ltd
SSE:600009

Watchlist Manager
Shanghai International Airport Co Ltd Logo
Shanghai International Airport Co Ltd
SSE:600009
Watchlist
Price: 34.82 CNY -3.33% Market Closed
Market Cap: 86.6B CNY
Have any thoughts about
Shanghai International Airport Co Ltd?
Write Note

Relative Value

The Relative Value of one Shanghai International Airport Co Ltd stock under the Base Case scenario is 22.32 CNY. Compared to the current market price of 34.82 CNY, Shanghai International Airport Co Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.32 CNY
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
6
Median 3Y
12.3
Median 5Y
13.8
Industry
2.1
Forward
6.7
vs History
20
vs Industry
5
Median 3Y
-51.7
Median 5Y
-50.3
Industry
14.2
Forward
41.7
vs History
63
vs Industry
12
Median 3Y
20.6
Median 5Y
26.9
Industry
7.6
vs History
46
vs Industry
11
Median 3Y
26.5
Median 5Y
29.3
Industry
12.7
vs History
85
vs Industry
19
Median 3Y
2.8
Median 5Y
3.5
Industry
1.3
vs History
92
vs Industry
10
Median 3Y
13.2
Median 5Y
13.8
Industry
2.8
Forward
7.2
vs History
15
vs Industry
4
Median 3Y
-47.1
Median 5Y
-44.1
Industry
7.5
vs History
15
vs Industry
4
Median 3Y
-45.1
Median 5Y
-40.5
Industry
9.9
Forward
18.7
vs History
15
vs Industry
6
Median 3Y
-45.1
Median 5Y
-40.5
Industry
12.6
Forward
39.1
vs History
63
vs Industry
15
Median 3Y
22.3
Median 5Y
24.8
Industry
10
vs History
34
vs Industry
10
Median 3Y
-105.7
Median 5Y
-49.1
Industry
15.2
vs History
85
vs Industry
17
Median 3Y
2.1
Median 5Y
2.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Shanghai International Airport Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8
DE
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
4.6B EUR 1.1 10.1 10.3 17.4

See Also

Discover More
Back to Top