Shanghai International Airport Co Ltd
SSE:600009

Watchlist Manager
Shanghai International Airport Co Ltd Logo
Shanghai International Airport Co Ltd
SSE:600009
Watchlist
Price: 34.82 CNY -3.33% Market Closed
Market Cap: 86.6B CNY
Have any thoughts about
Shanghai International Airport Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shanghai International Airport Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(745)
(608)
(595)
(294)
(699)
(664)
(632)
(781)
(912)
(1 109)
(1 121)
(1 443)
(1 020)
(1 084)
(1 089)
(1 292)
(1 367)
(1 417)
(1 435)
(1 445)
(1 507)
(1 584)
(1 560)
(1 529)
(1 091)
(692)
(700)
41
(37)
(289)
(130)
49
494
613
102
100
(365)
(358)
(460)
(628)
(712)
Change in Working Capital
(1 263)
(1 272)
(1 211)
(1 432)
(1 419)
(1 368)
(1 567)
(1 878)
(1 929)
(2 181)
(2 285)
(1 707)
(1 687)
(1 808)
(1 986)
(2 040)
(2 284)
(2 168)
(2 139)
(2 226)
(2 545)
(2 467)
(2 820)
(2 846)
(2 648)
(2 628)
(2 660)
(2 875)
(2 677)
(4 092)
(3 731)
(1 851)
(1 658)
(1 301)
(2 793)
(3 176)
(3 683)
(3 002)
(3 636)
(3 962)
(4 089)
Cash from Operating Activities
2 670
N/A
2 886
+8%
2 981
+3%
3 202
+7%
2 938
-8%
2 962
+1%
3 207
+8%
2 808
-12%
2 995
+7%
2 718
-9%
2 575
-5%
3 130
+22%
3 880
+24%
4 096
+6%
4 114
+0%
4 122
+0%
4 144
+1%
4 551
+10%
4 468
-2%
4 946
+11%
4 717
-5%
4 967
+5%
4 885
-2%
3 711
-24%
2 050
-45%
344
-83%
(1 218)
N/A
(942)
+23%
(388)
+59%
983
N/A
1 849
+88%
92
-95%
139
+51%
(1 565)
N/A
(117)
+93%
(10)
+91%
1 016
N/A
2 428
+139%
4 020
+66%
4 543
+13%
5 406
+19%
Investing Cash Flow
Capital Expenditures
(448)
(476)
(450)
(496)
(593)
(643)
(911)
(1 028)
(1 689)
(2 006)
(2 584)
(2 830)
(2 535)
(2 720)
(2 291)
(2 844)
(2 698)
(2 973)
(3 570)
(3 582)
(3 602)
(3 287)
(2 302)
(1 838)
(1 444)
(848)
(1 325)
(1 462)
(1 430)
(1 799)
(1 903)
(1 018)
(1 036)
(1 016)
(1 241)
(1 300)
(1 426)
(1 414)
(1 244)
(2 065)
(1 986)
Other Items
566
570
556
0
556
410
85
85
84
298
723
663
668
553
601
412
158
220
367
616
811
960
492
0
1 028
1 349
1 541
1 516
1 301
1 592
1 520
732
574
(468)
937
(906)
(1 201)
(1 849)
(1 397)
830
413
Cash from Investing Activities
119
N/A
94
-21%
105
+12%
59
-44%
(38)
N/A
(233)
-519%
(826)
-255%
(944)
-14%
(1 605)
-70%
(1 708)
-6%
(1 861)
-9%
(2 168)
-16%
(1 867)
+14%
(2 167)
-16%
(1 690)
+22%
(2 431)
-44%
(2 540)
-4%
(2 753)
-8%
(3 203)
-16%
(2 966)
+7%
(2 791)
+6%
(2 326)
+17%
(1 810)
+22%
(1 346)
+26%
(416)
+69%
500
N/A
216
-57%
54
-75%
(129)
N/A
(207)
-61%
(384)
-85%
(286)
+25%
(463)
-62%
(1 484)
-221%
(304)
+80%
(2 207)
-626%
(2 626)
-19%
(3 262)
-24%
(2 641)
+19%
(1 235)
+53%
(1 574)
-27%
Financing Cash Flow
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 500)
(2 500)
0
0
0
0
0
0
0
0
0
0
0
0
4 000
4 000
4 000
4 000
(2 000)
749
(1 251)
(1 251)
3 449
(1 549)
451
451
(249)
(500)
Cash Paid for Dividends
0
(801)
(802)
0
0
(813)
(928)
0
0
(1 074)
(951)
0
0
(1 167)
(974)
0
0
(1 273)
(1 104)
0
0
(1 406)
(1 307)
0
(1 486)
(1 737)
(1 502)
0
(1 766)
(61)
(84)
(108)
150
(82)
(71)
(52)
(82)
(75)
(80)
(94)
(72)
Other
0
0
0
0
0
(137)
0
0
0
0
(211)
0
0
0
(153)
0
0
0
(160)
0
0
0
(174)
0
0
(200)
(200)
0
(484)
55
(457)
0
(1 346)
2 888
2 981
3 101
3 359
(1 720)
(1 009)
(1 594)
(1 622)
Cash from Financing Activities
0
N/A
(801)
N/A
(802)
0%
0
N/A
0
N/A
(951)
N/A
(928)
+2%
0
N/A
0
N/A
(937)
N/A
(1 162)
-24%
0
N/A
0
N/A
(3 667)
N/A
(3 626)
+1%
0
N/A
0
N/A
(1 273)
N/A
(1 264)
+1%
0
N/A
0
N/A
(1 406)
N/A
(1 481)
-5%
0
N/A
(1 486)
N/A
(1 937)
-30%
(1 702)
+12%
2 298
N/A
1 750
-24%
3 994
+128%
3 458
-13%
(3 191)
N/A
(447)
+86%
1 555
N/A
1 659
+7%
6 498
+292%
1 728
-73%
(1 345)
N/A
(638)
+53%
(1 937)
-204%
(2 194)
-13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
9
7
6
10
1
(2)
(1)
(5)
Net Change in Cash
1 830
N/A
2 178
+19%
2 284
+5%
2 459
+8%
2 099
-15%
1 779
-15%
1 454
-18%
937
-36%
463
-51%
74
-84%
(447)
N/A
(199)
+55%
851
N/A
(1 739)
N/A
(1 202)
+31%
(1 936)
-61%
(2 023)
-4%
525
N/A
2
-100%
717
+44 688%
663
-7%
1 235
+86%
1 594
+29%
884
-45%
149
-83%
(1 092)
N/A
(2 704)
-148%
1 409
N/A
1 233
-13%
4 768
+287%
4 922
+3%
(3 385)
N/A
(771)
+77%
(1 485)
-93%
1 245
N/A
4 287
+244%
128
-97%
(2 178)
N/A
739
N/A
1 370
+85%
1 633
+19%
Free Cash Flow
Free Cash Flow
2 222
N/A
2 410
+8%
2 531
+5%
2 706
+7%
2 345
-13%
2 319
-1%
2 296
-1%
1 780
-23%
1 306
-27%
713
-45%
(9)
N/A
299
N/A
1 345
+350%
1 376
+2%
1 823
+32%
1 278
-30%
1 446
+13%
1 578
+9%
898
-43%
1 364
+52%
1 116
-18%
1 681
+51%
2 583
+54%
1 873
-28%
606
-68%
(504)
N/A
(2 543)
-405%
(2 404)
+5%
(1 819)
+24%
(816)
+55%
(54)
+93%
(926)
-1 615%
(898)
+3%
(2 581)
-188%
(1 358)
+47%
(1 311)
+4%
(410)
+69%
1 014
N/A
2 776
+174%
2 478
-11%
3 420
+38%

See Also

Discover More