China World Trade Center Co Ltd
SSE:600007

Watchlist Manager
China World Trade Center Co Ltd Logo
China World Trade Center Co Ltd
SSE:600007
Watchlist
Price: 22.48 CNY -0.62% Market Closed
Market Cap: 22.6B CNY

Relative Value

The Relative Value of one China World Trade Center Co Ltd stock under the Base Case scenario is 20.11 CNY. Compared to the current market price of 22.48 CNY, China World Trade Center Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.11 CNY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
32
Median 3Y
5.3
Median 5Y
4.6
Industry
3.6
Forward
5.6
vs History
19
vs Industry
29
Median 3Y
16.2
Median 5Y
15.3
Industry
16.4
Forward
17.3
vs History
14
vs Industry
30
Median 3Y
10.5
Median 5Y
9.3
Industry
10.8
vs History
14
vs Industry
18
Median 3Y
14.3
Median 5Y
11.8
Industry
12.6
vs History
19
vs Industry
11
Median 3Y
2.1
Median 5Y
1.9
Industry
0.8
vs History
19
vs Industry
50
Median 3Y
4.6
Median 5Y
4.2
Industry
6.4
Forward
4.9
vs History
19
vs Industry
55
Median 3Y
8.1
Median 5Y
7.9
Industry
11.8
vs History
19
vs Industry
49
Median 3Y
11
Median 5Y
10.8
Industry
15.7
Forward
9.4
vs History
19
vs Industry
51
Median 3Y
11
Median 5Y
10.8
Industry
18.9
Forward
11.1
vs History
15
vs Industry
49
Median 3Y
9
Median 5Y
9
Industry
18.3
vs History
30
vs Industry
43
Median 3Y
9.3
Median 5Y
10.2
Industry
20
vs History
19
vs Industry
6
Median 3Y
1.9
Median 5Y
1.7
Industry
0.7

Multiples Across Competitors

Competitors Multiples
China World Trade Center Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China World Trade Center Co Ltd
SSE:600007
22.6B CNY 5.8 17.9 11.9 11.9
DE
Vonovia SE
XETRA:VNA
23.7B EUR 4.5 -26.5 24.2 25.7
HK
Swire Properties Ltd
HKEX:1972
95.9B HKD 6.6 -125.2 16.1 17
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
85B CNY 5.2 26.9 21.3 21.3
PH
SM Prime Holdings Inc
XPHS:SMPH
657.9B PHP 4.9 15 11.8 14.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.3B HKD 4.6 21.8 14.7 14.7
CH
Swiss Prime Site AG
SIX:SPSN
8.7B CHF 13.2 24.2 31.8 32.4
SE
Sagax AB
STO:SAGA A
98.9B SEK 19.8 18.8 32.2 32.2
BM
Hongkong Land Holdings Ltd
SGX:H78
10.2B USD 5.1 -7.4 25 25.6
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.7 27.8 19.8 23.5
DE
Deutsche Wohnen SE
XETRA:DWNI
8.9B EUR 4.8 -15.1 16.2 17
P/E Multiple
Earnings Growth PEG
CN
China World Trade Center Co Ltd
SSE:600007
Average P/E: 21.8
17.9
2%
9
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.5 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -125.2 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.9
28%
1
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15
10%
1.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
24.2
1%
24.2
SE
S
Sagax AB
STO:SAGA A
18.8
6%
3.1
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -7.4 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
27.8
27%
1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.1 N/A N/A