G

Guangzhou Baiyun International Airport Co Ltd
SSE:600004

Watchlist Manager
Guangzhou Baiyun International Airport Co Ltd
SSE:600004
Watchlist
Price: 9.62 CNY -2.53% Market Closed
Market Cap: 22.8B CNY
Have any thoughts about
Guangzhou Baiyun International Airport Co Ltd?
Write Note

Relative Value

The Relative Value of one Guangzhou Baiyun International Airport Co Ltd stock under the Base Case scenario is 13.32 CNY. Compared to the current market price of 9.62 CNY, Guangzhou Baiyun International Airport Co Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.32 CNY
Undervaluation 28%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
27
Median 3Y
5.5
Median 5Y
5
Industry
2.1
Forward
3
vs History
39
vs Industry
10
Median 3Y
-58.9
Median 5Y
-39.2
Industry
14.2
Forward
23
vs History
73
vs Industry
50
Median 3Y
19.8
Median 5Y
11.4
Industry
7.6
vs History
44
vs Industry
41
Median 3Y
30.4
Median 5Y
8.3
Industry
12.7
vs History
87
vs Industry
40
Median 3Y
1.6
Median 5Y
1.7
Industry
1.3
vs History
92
vs Industry
40
Median 3Y
5.7
Median 5Y
5.2
Industry
2.8
Forward
2.7
vs History
42
vs Industry
16
Median 3Y
-43.1
Median 5Y
-36.3
Industry
7.5
vs History
39
vs Industry
12
Median 3Y
-42.3
Median 5Y
-29.3
Industry
9.9
Forward
6.9
vs History
39
vs Industry
16
Median 3Y
-42.3
Median 5Y
-29.3
Industry
12.6
Forward
14.4
vs History
73
vs Industry
62
Median 3Y
20.1
Median 5Y
11.2
Industry
10
vs History
49
vs Industry
48
Median 3Y
7.6
Median 5Y
7.6
Industry
15.2
vs History
87
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

Competitors Multiples
Guangzhou Baiyun International Airport Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangzhou Baiyun International Airport Co Ltd
SSE:600004
22.8B CNY 3.2 27.2 17.9 17.9
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8

See Also

Discover More
Back to Top