
Wisekey International Holding AG
SIX:WIHN

Intrinsic Value
The intrinsic value of one
WIHN
stock under the Base Case scenario is
4.33
CHF.
Compared to the current market price of 6.13 CHF,
Wisekey International Holding AG
is
Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wisekey International Holding AG
Fundamental Analysis


Revenue & Expenses Breakdown
Wisekey International Holding AG
Balance Sheet Decomposition
Wisekey International Holding AG
Current Assets | 35.5m |
Cash & Short-Term Investments | 26.3m |
Receivables | 2.6m |
Other Current Assets | 6.6m |
Non-Current Assets | 15.9m |
Long-Term Investments | 471k |
PP&E | 4.9m |
Intangibles | 8.4m |
Other Non-Current Assets | 2.1m |
Free Cash Flow Analysis
Wisekey International Holding AG
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Wisekey International Holding AG
Revenue
|
21m
USD
|
Cost of Revenue
|
-13.2m
USD
|
Gross Profit
|
7.8m
USD
|
Operating Expenses
|
-28.4m
USD
|
Operating Income
|
-20.7m
USD
|
Other Expenses
|
2.8m
USD
|
Net Income
|
-17.9m
USD
|
WIHN Profitability Score
Profitability Due Diligence
Wisekey International Holding AG's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
Wisekey International Holding AG's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
WIHN Solvency Score
Solvency Due Diligence
Wisekey International Holding AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Wisekey International Holding AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WIHN Price Targets Summary
Wisekey International Holding AG
According to Wall Street analysts, the average 1-year price target for
WIHN
is 4.59 CHF
with a low forecast of 4.55 CHF and a high forecast of 4.73 CHF.
Dividends
Current shareholder yield for WIHN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WIHN
stock under the Base Case scenario is
4.33
CHF.
Compared to the current market price of 6.13 CHF,
Wisekey International Holding AG
is
Overvalued by 29%.