V-ZUG Holding AG
SIX:VZUG

Watchlist Manager
V-ZUG Holding AG Logo
V-ZUG Holding AG
SIX:VZUG
Watchlist
Price: 50 CHF 0.6% Market Closed
Market Cap: 321.4m CHF
Have any thoughts about
V-ZUG Holding AG?
Write Note

Income Statement

Earnings Waterfall
V-ZUG Holding AG

Revenue
571.4m CHF
Cost of Revenue
-368.9m CHF
Gross Profit
202.5m CHF
Operating Expenses
-182m CHF
Operating Income
20.4m CHF
Other Expenses
-4.4m CHF
Net Income
16.1m CHF

Income Statement
V-ZUG Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
569
N/A
623
+9%
624
+0%
618
-1%
636
+3%
631
-1%
585
-7%
571
-2%
Gross Profit
Cost of Revenue
(197)
(214)
(220)
(241)
(270)
(344)
(385)
(369)
Gross Profit
373
N/A
409
+10%
404
-1%
377
-7%
367
-3%
287
-22%
200
-30%
202
+1%
Operating Income
Operating Expenses
(323)
(334)
(340)
(349)
(356)
(276)
(183)
(182)
Selling, General & Administrative
(265)
(213)
(282)
(217)
(293)
(181)
(140)
(143)
Research & Development
0
0
0
0
0
(26)
(50)
(46)
Depreciation & Amortization
(30)
(31)
(31)
(31)
(32)
0
0
0
Other Operating Expenses
(28)
(90)
(27)
(100)
(31)
(69)
7
7
Operating Income
50
N/A
75
+50%
64
-15%
29
-55%
11
-62%
11
+3%
17
+51%
20
+22%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(1)
(3)
(2)
Non-Reccuring Items
(0)
0
(1)
0
(0)
0
0
0
Total Other Income
(0)
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
49
N/A
74
+52%
62
-17%
28
-55%
10
-64%
11
+6%
14
+28%
19
+39%
Net Income
Tax Provision
(6)
(8)
(7)
(3)
(2)
(2)
(2)
(3)
Income from Continuing Operations
43
66
55
25
8
9
12
16
Net Income (Common)
43
N/A
66
+52%
55
-16%
25
-54%
8
-69%
9
+7%
12
+37%
16
+38%
EPS (Diluted)
7.45
N/A
10.24
+37%
8.62
-16%
3.93
-54%
1.23
-69%
1.32
+7%
1.82
+38%
2.51
+38%