VZ Holding AG
SIX:VZN

Watchlist Manager
VZ Holding AG Logo
VZ Holding AG
SIX:VZN
Watchlist
Price: 140.8 CHF 0.14% Market Closed
Market Cap: 5.6B CHF
Have any thoughts about
VZ Holding AG?
Write Note

Income Statement

Earnings Waterfall
VZ Holding AG

Revenue
521.3m CHF
Cost of Revenue
-6.3m CHF
Gross Profit
515m CHF
Operating Expenses
-278.1m CHF
Operating Income
236.9m CHF
Other Expenses
-34.2m CHF
Net Income
202.7m CHF

Income Statement
VZ Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
95
N/A
102
+8%
104
+2%
103
-1%
110
+7%
123
+12%
133
+8%
140
+5%
144
+3%
144
+0%
153
+6%
166
+8%
171
+3%
181
+6%
197
+9%
215
+9%
226
+6%
228
+1%
236
+4%
250
+6%
260
+4%
274
+5%
284
+4%
292
+3%
302
+3%
313
+4%
329
+5%
357
+8%
389
+9%
414
+6%
419
+1%
443
+6%
489
+10%
521
+7%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(4)
(4)
(6)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
210
N/A
415
+97%
439
+6%
485
+10%
515
+6%
Operating Income
Operating Expenses
(56)
(59)
(62)
(62)
(64)
(67)
(72)
(77)
(80)
(83)
(87)
(93)
(98)
(105)
(111)
(117)
(126)
(131)
(135)
(144)
(158)
(166)
(167)
(172)
(177)
(183)
(192)
(205)
(221)
(234)
(239)
(252)
(266)
(278)
Selling, General & Administrative
(40)
(41)
(43)
(44)
(45)
(47)
(52)
(55)
(58)
(60)
(62)
(66)
(70)
(74)
(106)
(82)
(120)
(107)
(127)
(134)
(146)
(153)
(153)
(153)
(155)
(161)
(168)
(179)
(194)
(205)
(206)
(213)
(222)
(232)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(7)
(8)
(8)
(9)
(10)
(14)
(18)
(18)
(18)
(19)
(20)
(21)
(22)
(22)
(23)
(24)
Other Operating Expenses
(14)
(16)
(16)
(16)
(16)
(17)
(18)
(19)
(20)
(20)
(21)
(23)
(25)
(27)
0
(29)
0
(18)
(2)
(2)
(3)
(3)
(4)
(5)
(4)
(4)
(6)
(7)
(7)
(8)
(11)
(16)
(21)
(23)
Operating Income
38
N/A
42
+11%
42
-1%
41
-3%
47
+14%
57
+22%
61
+8%
63
+3%
63
0%
61
-3%
66
+9%
74
+11%
73
-1%
77
+5%
86
+13%
98
+13%
101
+3%
97
-4%
100
+3%
105
+5%
103
-3%
108
+5%
117
+8%
119
+2%
125
+5%
130
+4%
137
+5%
151
+10%
168
+11%
177
+6%
176
-1%
188
+6%
219
+17%
237
+8%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
Total Other Income
1
1
1
1
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
39
N/A
42
+10%
42
N/A
41
-3%
46
+13%
56
+21%
61
+9%
63
+4%
63
N/A
61
-3%
67
+9%
74
+10%
73
-1%
77
+5%
86
+13%
98
+13%
101
+3%
97
-3%
100
+3%
105
+5%
103
-3%
108
+5%
117
+8%
119
+2%
124
+4%
130
+4%
137
+5%
151
+10%
167
+11%
177
+6%
176
-1%
187
+7%
218
+17%
236
+8%
Net Income
Tax Provision
(8)
(8)
(8)
(8)
(9)
(11)
(12)
(12)
(12)
(12)
(13)
(14)
(13)
(14)
(16)
(17)
(16)
(15)
(16)
(18)
(16)
(16)
(18)
(21)
(22)
(20)
(19)
(21)
(24)
(25)
(24)
(26)
(31)
(33)
Income from Continuing Operations
31
34
34
33
38
45
49
51
51
50
54
60
60
63
70
81
84
82
84
88
87
91
98
98
102
110
117
129
143
152
151
161
187
204
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
0
(0)
(1)
Net Income (Common)
31
N/A
34
+12%
34
0%
33
-3%
38
+13%
45
+21%
49
+9%
51
+4%
51
0%
50
-3%
54
+9%
60
+11%
60
0%
63
+5%
70
+12%
80
+14%
84
+5%
82
-3%
84
+3%
88
+4%
87
-1%
91
+5%
98
+8%
98
+0%
102
+4%
110
+8%
117
+7%
129
+10%
143
+10%
151
+6%
151
0%
161
+6%
187
+16%
203
+8%
EPS (Diluted)
3.82
N/A
4.3
+13%
4.23
-2%
4.16
-2%
4.7
+13%
5.74
+22%
6.23
+9%
6.49
+4%
6.55
+1%
6.38
-3%
6.87
+8%
7.63
+11%
7.59
-1%
7.97
+5%
8.9
+12%
10.17
+14%
2.11
-79%
10.21
+384%
2.1
-79%
11
+424%
2.18
-80%
2.29
+5%
2.47
+8%
2.48
+0%
2.59
+4%
2.79
+8%
2.99
+7%
3.29
+10%
3.62
+10%
3.83
+6%
3.85
+1%
4.1
+6%
4.74
+16%
5.13
+8%

See Also

Discover More