Vestas Wind Systems A/S
SIX:VWS

Watchlist Manager
Vestas Wind Systems A/S Logo
Vestas Wind Systems A/S
SIX:VWS
Watchlist
Price: 230 CHF
Market Cap: 14.3B CHF
Have any thoughts about
Vestas Wind Systems A/S?
Write Note

Income Statement

Earnings Waterfall
Vestas Wind Systems A/S

Revenue
15.1B EUR
Cost of Revenue
-13.8B EUR
Gross Profit
1.3B EUR
Operating Expenses
-1.3B EUR
Operating Income
-15m EUR
Other Expenses
-34m EUR
Net Income
-49m EUR

Income Statement
Vestas Wind Systems A/S

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 427
N/A
6 798
+6%
6 910
+2%
7 146
+3%
7 554
+6%
7 861
+4%
8 423
+7%
8 368
-1%
9 176
+10%
9 959
+9%
10 237
+3%
10 658
+4%
10 307
-3%
10 147
-2%
9 953
-2%
9 762
-2%
9 816
+1%
9 884
+1%
10 134
+3%
10 170
+0%
10 031
-1%
10 866
+8%
12 147
+12%
12 652
+4%
14 072
+11%
15 196
+8%
14 819
-2%
14 546
-2%
14 541
0%
15 309
+5%
15 587
+2%
16 110
+3%
15 879
-1%
14 254
-10%
14 486
+2%
14 830
+2%
14 954
+1%
15 394
+3%
15 382
0%
15 234
-1%
15 101
-1%
Gross Profit
Cost of Revenue
(5 314)
(5 580)
(5 732)
(5 926)
(6 279)
(6 515)
(6 918)
(6 842)
(7 344)
(7 925)
(8 099)
(8 402)
(8 196)
(8 101)
(7 998)
(7 903)
(8 017)
(8 176)
(8 501)
(8 585)
(8 561)
(9 216)
(10 386)
(10 967)
(12 460)
(13 587)
(13 270)
(12 978)
(12 826)
(13 607)
(14 031)
(14 992)
(15 039)
(13 852)
(14 294)
(14 546)
(14 546)
(14 796)
(14 099)
(13 895)
(13 827)
Gross Profit
1 113
N/A
1 218
+9%
1 178
-3%
1 220
+4%
1 275
+5%
1 346
+6%
1 505
+12%
1 526
+1%
1 832
+20%
2 034
+11%
2 138
+5%
2 256
+6%
2 111
-6%
2 046
-3%
1 955
-4%
1 859
-5%
1 799
-3%
1 708
-5%
1 633
-4%
1 585
-3%
1 470
-7%
1 650
+12%
1 761
+7%
1 685
-4%
1 612
-4%
1 609
0%
1 549
-4%
1 568
+1%
1 715
+9%
1 702
-1%
1 556
-9%
1 118
-28%
840
-25%
402
-52%
192
-52%
284
+48%
408
+44%
598
+47%
1 283
+115%
1 339
+4%
1 274
-5%
Operating Income
Operating Expenses
(662)
(671)
(619)
(622)
(636)
(638)
(642)
(660)
(666)
(667)
(689)
(709)
(664)
(677)
(702)
(714)
(674)
(659)
(665)
(747)
(763)
(750)
(757)
(778)
(799)
(813)
(788)
(835)
(922)
(1 003)
(1 128)
(1 372)
(1 370)
(1 377)
(1 154)
(1 223)
(1 251)
(1 258)
(1 247)
(1 255)
(1 289)
Selling, General & Administrative
(417)
(426)
(370)
(418)
(433)
(445)
(397)
(439)
(473)
(465)
(413)
(494)
(468)
(486)
(444)
(481)
(461)
(445)
(375)
(462)
(472)
(490)
(377)
(504)
(524)
(533)
(368)
(555)
(607)
(669)
(535)
(767)
(781)
(789)
(583)
(823)
(852)
(847)
(681)
(891)
(918)
Research & Development
(245)
(245)
(21)
(204)
(203)
(193)
(29)
(221)
(239)
(248)
(63)
(215)
(196)
(191)
(69)
(210)
(210)
(214)
(67)
(247)
(253)
(262)
(83)
(274)
(275)
(280)
(62)
(218)
(253)
(272)
(119)
(445)
(429)
(428)
(100)
(400)
(399)
(411)
(114)
(364)
(371)
Depreciation & Amortization
0
0
(228)
0
0
0
(216)
0
0
0
(213)
0
0
0
(189)
0
0
0
(223)
0
0
0
(297)
0
0
0
(358)
0
0
0
(474)
0
0
0
(474)
0
0
0
(452)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
46
46
0
0
0
0
0
(23)
(3)
0
0
(38)
(38)
0
0
0
0
0
0
(62)
(62)
(62)
0
(160)
(160)
(160)
3
0
0
0
0
0
0
Operating Income
451
N/A
547
+21%
559
+2%
598
+7%
639
+7%
708
+11%
863
+22%
866
+0%
1 166
+35%
1 367
+17%
1 449
+6%
1 547
+7%
1 447
-6%
1 369
-5%
1 253
-8%
1 145
-9%
1 125
-2%
1 049
-7%
968
-8%
838
-13%
707
-16%
900
+27%
1 004
+12%
907
-10%
813
-10%
796
-2%
761
-4%
733
-4%
793
+8%
699
-12%
428
-39%
(254)
N/A
(530)
-109%
(975)
-84%
(962)
+1%
(939)
+2%
(843)
+10%
(660)
+22%
36
N/A
84
+133%
(15)
N/A
Pre-Tax Income
Interest Income Expense
(133)
(113)
(59)
(62)
(11)
55
33
(17)
(67)
(136)
(121)
(92)
(97)
(93)
(26)
(30)
(12)
8
4
(31)
(26)
(67)
(79)
(81)
(113)
(101)
255
225
287
278
(49)
(54)
(67)
(88)
(84)
(123)
(177)
(147)
(106)
(169)
(168)
Non-Reccuring Items
(37)
19
48
61
11
19
43
46
0
0
(28)
0
(20)
(20)
(23)
0
0
(43)
(47)
0
0
0
0
(58)
(58)
(52)
(63)
6
6
(119)
(139)
(273)
(238)
(106)
(634)
294
261
247
208
36
34
Total Other Income
0
0
(25)
0
0
0
(14)
0
0
0
(13)
0
0
0
(12)
0
0
0
(15)
0
0
0
(16)
0
0
0
(19)
0
0
0
(16)
0
0
0
(16)
(8)
(8)
(8)
(36)
15
15
Pre-Tax Income
281
N/A
453
+61%
523
+15%
597
+14%
639
+7%
782
+22%
925
+18%
895
-3%
1 099
+23%
1 231
+12%
1 287
+5%
1 455
+13%
1 330
-9%
1 256
-6%
1 192
-5%
1 115
-6%
1 113
0%
1 014
-9%
910
-10%
807
-11%
681
-16%
833
+22%
909
+9%
768
-16%
642
-16%
643
+0%
934
+45%
964
+3%
1 086
+13%
858
-21%
224
-74%
(581)
N/A
(835)
-44%
(1 169)
-40%
(1 696)
-45%
(776)
+54%
(767)
+1%
(568)
+26%
102
N/A
(34)
N/A
(134)
-294%
Net Income
Tax Provision
(54)
(37)
(131)
(151)
(162)
(201)
(240)
(231)
(282)
(311)
(322)
(365)
(332)
(314)
(298)
(279)
(279)
(255)
(227)
(201)
(169)
(196)
(209)
(173)
(142)
(156)
(163)
(170)
(204)
(150)
(81)
23
75
146
124
(15)
(20)
(44)
(24)
21
80
Income from Continuing Operations
227
416
392
446
477
581
685
664
817
920
965
1 090
998
942
894
836
834
759
683
606
512
637
700
595
500
487
771
794
882
708
143
(558)
(760)
(1 023)
(1 572)
(791)
(787)
(612)
78
(13)
(54)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
3
4
9
7
(2)
(6)
(15)
(14)
(9)
(9)
(5)
(4)
(3)
0
(1)
(1)
0
(1)
7
5
Net Income (Common)
227
N/A
416
+83%
392
-6%
446
+14%
477
+7%
581
+22%
685
+18%
664
-3%
817
+23%
920
+13%
965
+5%
1 090
+13%
998
-8%
942
-6%
894
-5%
836
-6%
834
0%
760
-9%
684
-10%
607
-11%
513
-15%
640
+25%
704
+10%
604
-14%
507
-16%
485
-4%
765
+58%
779
+2%
868
+11%
699
-19%
134
-81%
(563)
N/A
(764)
-36%
(1 026)
-34%
(1 572)
-53%
(792)
+50%
(788)
+1%
(612)
+22%
77
N/A
(6)
N/A
(49)
-717%
EPS (Diluted)
1.03
N/A
1.85
+80%
1.77
-4%
2.01
+14%
2.15
+7%
2.61
+21%
3.07
+18%
2.96
-4%
3.69
+25%
4.16
+13%
0.88
-79%
5.11
+481%
4.61
-10%
4.44
-4%
0.84
-81%
4.09
+387%
4.17
+2%
3.73
-11%
0.68
-82%
3.15
+363%
2.57
-18%
3.2
+25%
0.71
-78%
0.61
-14%
0.57
-7%
0.5
-12%
0.78
+56%
0.76
-3%
0.88
+16%
0.66
-25%
0.13
-80%
-0.56
N/A
-0.77
-38%
-1.04
-35%
-1.56
-50%
-0.78
+50%
-0.82
-5%
-0.63
+23%
0.08
N/A
-0.01
N/A
-0.05
-400%

See Also

Discover More