Valartis Group AG
SIX:VLRT

Watchlist Manager
Valartis Group AG Logo
Valartis Group AG
SIX:VLRT
Watchlist
Price: 11.9 CHF 0.85%
Market Cap: 32.9m CHF
Have any thoughts about
Valartis Group AG?
Write Note

Income Statement

Earnings Waterfall
Valartis Group AG

Revenue
11.7m CHF
Operating Expenses
-8.1m CHF
Operating Income
3.6m CHF
Other Expenses
2.3m CHF
Net Income
5.9m CHF

Income Statement
Valartis Group AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
137
N/A
(8)
N/A
(26)
-222%
(89)
-240%
(12)
+86%
16
N/A
6
-60%
13
+108%
(10)
N/A
(20)
-95%
(1)
+97%
43
N/A
42
-1%
52
+22%
47
-10%
42
-11%
35
-16%
36
+3%
25
-32%
36
+45%
47
+31%
67
+43%
63
-6%
4
-93%
12
+170%
14
+17%
11
-22%
9
-19%
8
-8%
9
+7%
10
+12%
11
+10%
13
+22%
18
+38%
21
+13%
16
-24%
11
-32%
12
+9%
Gross Profit
Cost of Revenue
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
133
N/A
(12)
N/A
(30)
-146%
(93)
-206%
(16)
+83%
12
N/A
3
-76%
10
+245%
(12)
N/A
(21)
-75%
(2)
+92%
42
N/A
40
-4%
49
+22%
44
-11%
39
-12%
33
-16%
34
+3%
22
-33%
32
+44%
37
+14%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(9)
(10)
(10)
(11)
(10)
(10)
(8)
(11)
(13)
(27)
(34)
(6)
(13)
(12)
(11)
(9)
(11)
(7)
(11)
(7)
(10)
(10)
(10)
(10)
(9)
(8)
Selling, General & Administrative
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(9)
(10)
(10)
(11)
(10)
(10)
(8)
(10)
(11)
(16)
(20)
(6)
(14)
(13)
(11)
(12)
(11)
(10)
(10)
(10)
(10)
(9)
(10)
(9)
(8)
(8)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(13)
0
0
0
0
3
0
4
0
3
0
0
0
0
0
0
Operating Income
127
N/A
(19)
N/A
(37)
-97%
(99)
-170%
(23)
+77%
5
N/A
(4)
N/A
3
N/A
(20)
N/A
(29)
-45%
(10)
+65%
33
N/A
31
-7%
39
+27%
34
-14%
28
-17%
23
-19%
23
+2%
14
-39%
21
+50%
24
+12%
40
+67%
29
-27%
(2)
N/A
(1)
+5%
2
N/A
(0)
N/A
(0)
+55%
(3)
-1 834%
2
N/A
(1)
N/A
3
N/A
3
-11%
8
+170%
10
+25%
6
-43%
2
-62%
4
+61%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
(3)
(1)
(0)
2
3
(5)
5
9
(0)
(6)
(2)
3
11
(3)
(21)
(9)
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(2)
(3)
(2)
(2)
(3)
(0)
0
0
(1)
(1)
0
0
1
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(0)
(1)
0
(7)
0
(4)
(1)
0
0
0
0
0
0
0
Pre-Tax Income
126
N/A
(20)
N/A
(38)
-91%
(101)
-165%
(24)
+76%
4
N/A
(5)
N/A
2
N/A
(20)
N/A
(29)
-43%
(10)
+65%
33
N/A
31
-7%
39
+26%
34
-14%
28
-17%
23
-18%
23
+3%
14
-38%
21
+49%
24
+11%
37
+56%
29
-23%
(4)
N/A
(2)
+45%
2
N/A
(8)
N/A
(4)
+45%
4
N/A
(5)
N/A
(8)
-52%
3
N/A
6
+129%
19
+197%
7
-65%
(15)
N/A
(6)
+57%
7
N/A
Net Income
Tax Provision
(14)
(1)
1
5
5
2
3
2
1
2
1
(2)
(6)
(7)
(7)
(6)
(3)
(3)
(1)
(3)
(0)
(1)
(3)
(0)
(0)
(0)
1
1
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
Income from Continuing Operations
112
(21)
(37)
(96)
(20)
6
(2)
4
(20)
(27)
(10)
32
25
32
27
22
20
20
13
19
24
36
26
(5)
(3)
1
(7)
(3)
3
(6)
(9)
2
6
18
7
(15)
(6)
7
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
(1)
2
1
(2)
1
2
(0)
(1)
(5)
(0)
7
3
(1)
Net Income (Common)
112
N/A
(21)
N/A
(37)
-78%
(96)
-157%
(20)
+79%
6
N/A
(2)
N/A
4
N/A
(20)
N/A
(27)
-38%
(10)
+64%
32
N/A
25
-21%
32
+27%
27
-16%
22
-18%
20
-9%
20
+0%
13
-35%
19
+41%
24
+26%
36
+52%
26
-28%
1
-98%
(2)
N/A
(3)
-30%
(5)
-62%
(3)
+47%
0
N/A
(6)
N/A
(8)
-40%
0
N/A
5
+6 388%
14
+168%
7
-48%
(8)
N/A
(4)
+56%
6
N/A
EPS (Diluted)
25.49
N/A
-4.95
N/A
-8.83
-78%
-22.73
-157%
-4.55
+80%
1.56
N/A
-0.53
N/A
0.92
N/A
-4.75
N/A
-6.42
-35%
-2.28
+64%
7.7
N/A
6.12
-21%
8.2
+34%
6.87
-16%
5.78
-16%
9.13
+58%
5.77
-37%
44
+663%
5.47
-88%
12.36
+126%
15.56
+26%
3.19
-79%
0.11
-97%
-0.5
N/A
-0.68
-36%
-1.1
-62%
-0.58
+47%
0.1
N/A
-1.57
N/A
-2.17
-38%
0.02
N/A
1.33
+6 550%
3.52
+165%
1.81
-49%
-2.83
N/A
-1.08
+62%
2.14
N/A

See Also

Discover More